EX-12.2 10 ida123114ex122.htm IDAHO POWER COMPANY CONSOLIDATED FINANCIAL INFORMATION RATIO OF EARNINGS TO FIXE IDA 12.31.14 Ex 12.2


Exhibit 12.2
Idaho Power Company
Consolidated Financial Information
Ratio of Earnings to Fixed Charges and Supplemental Ratio of Earnings to Fixed Charges
(Thousands of Dollars)

 
 
 
 
 
 
 
Twelve Months Ended
 
December 31,
 
2014
2013
2012
2011
2010
RATIO OF EARNINGS TO FIXED CHARGES
 
 
 
 
 
 
 
 
 
 
 
Earnings, as defined:
 
 
 
 
 
Income from continuing operations before income taxes
$
208,903

$
253,001

$
204,138

$
123,351

$
151,347

Adjust for distributed income of equity investees
(7,228
)
4,659

8,509

(9,018
)
(6,526
)
Fixed charges, as below
89,751

89,819

87,162

86,249

85,579

Total earnings, as defined
$
291,426

$
347,479

$
299,809

$
200,582

$
230,400

 
 
 
 
 
 
Fixed charges, as defined:
 
 
 
 
 
Interest charges1
$
88,034

$
88,309

$
85,359

$
84,626

$
84,651

Rental interest factor
1,717

1,510

1,803

1,623

928

Total fixed charges, as defined
$
89,751

$
89,819

$
87,162

$
86,249

$
85,579

Ratio of earnings to fixed charges
3.25x

3.87x

3.44x

2.33x

2.69x

 
 
 
 
 
 
SUPPLEMENTAL RATIO OF EARNINGS TO FIXED CHARGES
 
 
 
 
 
 
 
 
 
 
 
Earnings, as defined:
 
 
 
 
 
Income from continuing operations before income taxes
$
208,903

$
253,001

$
204,138

$
123,351

$
151,347

Adjust for distributed income of equity investees
(7,228
)
4,659

8,509

(9,018
)
(6,526
)
Supplemental fixed charges, as below
90,095

90,324

87,793

87,035

86,643

Total earnings, as defined
$
291,770

$
347,984

$
300,440

$
201,368

$
231,464

 
 
 
 
 
 
Supplemental fixed charges:
 
 
 
 
 
Interest charges1
$
88,034

$
88,309

$
85,359

$
84,626

$
84,651

Rental interest factor
1,717

1,510

1,803

1,623

928

Supplemental increment to fixed charges2
344

505

631

786

1,064

Total supplemental fixed charges
$
90,095

$
90,324

$
87,793

$
87,035

$
86,643

Supplemental ratio of earnings to fixed charges
3.24x

3.85x

3.42x

2.31x

2.67x

 
 
 
 
 
 
1 FIN 48 interest is not included in interest charges.
2 Explanation of increment - Interest on the guaranty of American Falls Reservoir District bonds and Milner Dam, Inc. notes which are already included in operation expenses.