EX-12 28 esex12-3.htm 12.3

 

 

Exhibit 12.3

Idaho Power Company

Consolidated Financial Information

Ratio of Earnings to Fixed Charges

 

Twelve Months Ended

 

December 31,

 

(Thousands of Dollars)

 

 

 

2008

2007

2006

2005

2004

 

 

Earnings, as defined:

 

 

Income before income taxes

 $

131,715 

 $

111,965 

 $

137,890 

 $

115,764 

 $

76,936 

 

Adjust for distributed income of equity investees

(6,772)

(5,553)

(9,347)

(10,370)

1,990 

 

Equity in loss of equity method investments

-  

 

Minority interest in losses of majority owned

 

subsidiaries

 

Fixed charges, as below

77,568 

68,272 

60,687 

57,739 

55,530 

 

Total earnings, as defined

 $

202,511 

 $

174,684 

 $

189,230 

 $

163,133 

 $

134,456 

 

 

Fixed charges, as defined:

 

 

Interest charges1

 $

76,711 

 $

67,386 

 $

59,955 

 $

56,866 

 $

54,297 

 

Rental interest factor

857 

886 

732 

873 

1,233 

 

Total fixed charges, as defined

 $

77,568 

 $

68,272 

 $

60,687 

 $

57,739 

 $

55,530 

 

 

Ratio of earnings to fixed charges

2.61 x

2.56 x

3.12 x

2.83 x

2.42 x

 

 

1 FIN 48 interest is not included in interest charges.