EX-12 10 ex12d1.htm IDACORP, INC

Exhibit 12(d)

Idaho Power Company
Consolidated Financial Information
Ratio of Earnings to Fixed Charges

 

Twelve Months Ended

Three

December 31,

Months Ended

(Thousands of Dollars)

March 31,

2007

2006

2005

 

2004

 

2003

 

2002

 

 

 

 

 

 

 

Earnings, as defined:

Income before income taxes

$

35,634 

$

137,890 

$

115,764 

$

76,936 

$

80,319 

$

86,326 

Adjust for distributed income of equity

investees

(1,535)

(9,347)

(10,370)

1,990 

(2.136)

(2,544)

Equity in loss of equity method

investments

Minority interest in losses of majority

owned subsidiaries

Fixed charges, as below

15,450 

60,687 

57,739 

55,530 

60,304 

61,403 

Total earnings, as defined

$

49,549 

$

189,230 

$

163.133 

$

134.456 

$

138,487 

$

145,185 

Fixed charges, as defined:

Interest charges

$

15,257 

$

59,955 

$

56,866 

$

54,297 

$

59,363 

$

60,317 

Rental interest factor

193 

732 

873 

1,233 

941 

1,086 

Total fixed charges, as defined

$

15,450 

$

60,687 

$

57,739 

$

55,530 

$

60,304 

$

61,403 

Ratio of earnings to fixed charges

3.21x

3.12x

2.83x

2.42x

2.30x

2.36x