XML 21 R9.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Millions
Total
Preferred Shares
Common Shares
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Series B Preferred Stock
Series B Preferred Stock
Retained Earnings
Series C Preferred Stock
Series C Preferred Stock
Retained Earnings
Series D Preferred Stock
Series D Preferred Stock
Retained Earnings
Beginning Balance at Dec. 31, 2020 $ 22,984 $ 0 $ 161 $ 11,881 $ (2,895) $ 13,837            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 6,341         6,341            
Other comprehensive loss (68)       (68) 0            
Preferred shares issued 1,584     1,584   0            
Redemption of preferred shares (850)     (841)   (9)            
Repurchase of common shares (4,646)   (6) (400)   (4,240)            
Other changes, primarily employee plans 160   1 177   (18)            
Cash dividends declared preferred             $ (21) $ (21) $ (22) $ (22) $ (6) $ (6)
Cash dividends declared common (1,030)         (1,030)            
Ending Balance at Sep. 30, 2021 24,426 0 156 12,401 (2,963) 14,832            
Beginning Balance at Jun. 30, 2021 25,539 0 160 11,858 (2,881) 16,402            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 1,826         1,826            
Other comprehensive loss (82)       (82) 0            
Preferred shares issued 1,584     1,584   0            
Redemption of preferred shares (850)     (841)   (9)            
Repurchase of common shares (3,300)   (4) (266)   (3,030)            
Other changes, primarily employee plans 66     66   0            
Cash dividends declared preferred             $ (7) $ (7) $ (7) $ (7) (6) (6)
Cash dividends declared common (337)         (337)            
Ending Balance at Sep. 30, 2021 24,426 0 156 12,401 (2,963) 14,832            
Beginning Balance at Dec. 31, 2021 22,177 0 153 11,495 (2,945) 13,474            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 5,942         5,942            
Other comprehensive loss (432)       (432) 0            
Repurchase of common shares (2,694)   (3) (240)   (2,451)            
Other changes, primarily employee plans 168     227   (59)            
Cash dividends declared preferred                     (43) (43)
Cash dividends declared common (1,178)         (1,178)            
Ending Balance at Sep. 30, 2022 23,940 0 150 11,482 (3,377) 15,685            
Beginning Balance at Jun. 30, 2022 23,235 0 151 11,476 (3,143) 14,751            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 1,879         1,879            
Other comprehensive loss (234)       (234) 0            
Repurchase of common shares (600)   (1) (61)   (538)            
Other changes, primarily employee plans 65     67   (2)            
Cash dividends declared preferred                     $ (14) $ (14)
Cash dividends declared common (391)         (391)            
Ending Balance at Sep. 30, 2022 $ 23,940 $ 0 $ 150 $ 11,482 $ (3,377) $ 15,685