XML 107 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent Company
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Parent Company
PARENT COMPANY
PARENT COMPANY – CONDENSED STATEMENTS OF INCOME
Years Ended December 31 (Millions)
201920182017
Revenues
Non-interest revenues
Other$598  $426  $358  
Total non-interest revenues598  426  358  
Interest income692  422  258  
Interest expense902  615  493  
Total revenues net of interest expense388  233  123  
Expenses
Salaries and employee benefits366  336  362  
Other816  607  553  
Total expenses1,182  943  915  
Pretax loss(794) (710) (792) 
Income tax benefit(282) (179) (354) 
Net loss before equity in net income of subsidiaries and affiliates(512) (531) (438) 
Equity in net income of subsidiaries and affiliates7,271  7,452  3,186  
Net income$6,759  $6,921  $2,748  
PARENT COMPANY – CONDENSED BALANCE SHEETS
As of December 31 (Millions)
20192018
Assets  
Cash and cash equivalents$4,430  $3,287  
Equity in net assets of subsidiaries and affiliates23,165  22,298  
Loans to subsidiaries and affiliates22,350  17,945  
Due from subsidiaries and affiliates1,168  1,783  
Other assets223  297  
Total assets51,336  45,610  
Liabilities and Shareholders’ Equity
Liabilities
Accounts payable and other liabilities2,197  1,961  
Due to subsidiaries and affiliates609  577  
Debt with subsidiaries and affiliates1,091  2,591  
Long-term debt24,368  18,191  
Total liabilities28,265  23,320  
Shareholders’ Equity
Total shareholders’ equity23,071  22,290  
Total liabilities and shareholders’ equity$51,336  $45,610  
PARENT COMPANY – CONDENSED STATEMENTS OF CASH FLOWS
Years Ended December 31 (Millions)
201920182017
Cash Flows from Operating Activities
Net income$6,759  $6,921  $2,748  
Adjustments to reconcile net income to cash provided by operating activities:
Equity in net income of subsidiaries and affiliates(7,271) (7,452) (3,186) 
Dividends received from subsidiaries and affiliates6,370  3,222  5,755  
Other operating activities, primarily with subsidiaries and affiliates1,315  (257) 659  
Net cash provided by operating activities7,173  2,434  5,976  
Cash Flows from Investing Activities
Maturities and redemptions of investment securities —  —  
Loans to subsidiaries and affiliates(4,405) (6,281) (4,044) 
Investments in subsidiaries and affiliates(15) (30) —  
Other investing activities82  —  —  
Net cash used in investing activities(4,337) (6,311) (4,044) 
Cash Flows from Financing Activities
Proceeds from long-term debt6,469  9,350  5,900  
Payments of long-term debt(641) (3,850) (1,500) 
Short-term debt of subsidiaries and affiliates(1,500) (140) (1,313) 
Issuance of American Express common shares 86  87  129  
Repurchase of American Express common shares and other(4,685) (1,685) (4,400) 
Dividends paid(1,422) (1,324) (1,251) 
Net cash (used in) provided by financing activities(1,693) 2,438  (2,435) 
Net increase (decrease) in cash and cash equivalents1,143  (1,439) (503) 
Cash and cash equivalents at beginning of year3,287  4,726  5,229  
Cash and cash equivalents at end of year$4,430  $3,287  $4,726