XML 58 R40.htm IDEA: XBRL DOCUMENT

Loans and Accounts Receivable (Tables)

12 Months Ended

Dec. 31, 2017

Card Member accounts receivable by segment and Other receivables as of December 31, 2017 and 2016 consisted of:

(Millions)	2017		2016
U.S. Consumer Services^(a)	$	13,143	$	12,302
International Consumer and Network Services		7,803		5,966
Global Commercial Services		33,101		29,040
Card Member receivables		54,047		47,308
Less: Reserve for losses		521		467
Card Member receivables, net	$	53,526	$	46,841
Other receivables, net^(b)	$	3,163	$	3,232

Includes $8.9 billion of gross Card Member receivables available to settle obligations of a consolidated VIE as of both December 31, 2017 and 2016.
Other receivables primarily represent amounts related to (i) GNS partner banks for items such as royalty and franchise fees, (ii) certain merchants for billed discount revenue, (iii) tax-related receivables, and (iv) loyalty coalition partners for points issued, as well as program participation and servicing fees. Other receivables are presented net of reserves for losses of $31 million and $45 million as of December 31, 2017 and 2016, respectively.

Card Member loans segment detail

Card Member loans by segment and Other loans as of December 31, 2017 and 2016 consisted of:

(Millions)		2017		2016
U.S. Consumer Services^(a)	$	53,668	$	48,758
International Consumer and Network Services		8,651		6,971
Global Commercial Services		11,080		9,536
Card Member loans		73,399		65,265
Less: Reserve for losses		1,706		1,223
Card Member loans, net	$	71,693	$	64,042
Other loans, net^(b)	$	2,607	$	1,419

Includes approximately $25.7 billion and $26.1 billion of gross Card Member loans available to settle obligations of a consolidated VIE as of December 31, 2017 and 2016, respectively.
Other loans primarily represent personal and commercial financing products. Other loans are presented net of reserves for losses of $80 million and $42 million as of December 31, 2017 and 2016, respectively.

Aging of Card Member loans and receivables

The following table presents the aging of Card Member loans and receivables as of December 31, 2017 and 2016:

2017 (Millions)			Current		30-59 Days Past Due		60-89 Days Past Due		90+ Days Past Due		Total
Card Member Loans:
U.S. Consumer Services		$	52,961	$	201		162		344	$	53,668
International Consumer and Network Services			8,530		37		28		56		8,651
Global Commercial Services
	Global Small Business Services		10,892		43		31		59		11,025
	Global Corporate Payments^(a)		(b)		(b)		(b)		―		55
Card Member Receivables:
U.S. Consumer Services		$	12,993		53		33		64	$	13,143
International Consumer and Network Services			7,703		29		21		50		7,803
Global Commercial Services
	Global Small Business Services		15,868		91		54		106		16,119
	Global Corporate Payments^(a)		(b)		(b)		(b)		148		16,982

2016 (Millions)			Current		30-59 Days Past Due		60-89 Days Past Due		90+ Days Past Due		Total
Card Member Loans:
U.S. Consumer Services		$	48,216	$	156	$	119	$	267	$	48,758
International Consumer and Network Services			6,863		32		24		52		6,971
Global Commercial Services
	Global Small Business Services		9,378		34		23		49		9,484
	Global Corporate Payments^(a)		(b)		(b)		(b)		―		52
Card Member Receivables:
U.S. Consumer Services		$	12,158	$	45	$	30	$	69	$	12,302
International Consumer and Network Services			5,888		22		15		41		5,966
Global Commercial Services
	Global Small Business Services		14,047		77		47		102		14,273
	Global Corporate Payments^(a)		(b)		(b)		(b)		135		14,767

For Global Corporate Payments (GCP) Card Member loans and receivables in GCS, delinquency data is tracked based on days past billing status rather than days past due. A Card Member account is considered 90 days past billing if payment has not been received within 90 days of the Card Member’s billing statement date. In addition, if the Company initiates collection procedures on an account prior to the account becoming 90 days past billing, the associated Card Member loan and receivable balance is classified as 90 days past billing. These amounts are shown above as 90+ Days Past Due for presentation purposes. See also (b).
Delinquency data for periods other than 90 days past billing is not available due to system constraints. Therefore, such data has not been utilized for risk management purposes. The balances that are current to 89 days past due can be derived as the difference between the Total and the 90+ Days Past Due balances.

Credit quality indicators for loans and receivables

The following tables present the key credit quality indicators as of or for the years ended December 31:

	2017						2016
	Net Write-Off Rate						Net Write-Off Rate
	PrincipalOnly	^(a)	Principal, Interest, & Fees	^(a)	30+Days Past Due as a % ofTotal		Principal Only	^(a)	Principal, Interest, & Fees	^(a)	30+Days Past Due as a % ofTotal
Card Member Loans:
U.S. Consumer Services	1.8	%	2.1	%	1.3	%	1.5	%	1.8	%	1.1	%
International Consumer and Network Services	2.1	%	2.5	%	1.4	%	2.0	%	2.5	%	1.6	%
Global Small Business Services	1.6	%	1.9	%	1.2	%	1.4	%	1.7	%	1.1	%
Card Member Receivables:
U.S. Consumer Services	1.3	%	1.4	%	1.1	%	1.4	%	1.6	%	1.2	%
International Consumer and Network Services	2.0	%	2.1	%	1.3	%	2.0	%	2.2	%	1.3	%
Global Small Business Services	1.6	%	1.8	%	1.6	%	1.5	%	1.7	%	1.6	%

					2017				2016
					Net LossRatio asa % ofChargeVolume		90+Days Past Billing as a % of Receivables		Net Loss Ratio as a % of Charge Volume		90+ Days Past Billing as a % of Receivables
Card Member Receivables:
Global Corporate Payments					0.10	%	0.9	%	0.09	%	0.9	%

The Company presents a net write-off rate based on principal losses only (i.e., excluding interest and/or fees) to be consistent with industry convention. In addition, because the Company considers uncollectible interest and/or fees in estimating its reserves for credit losses, a net write-off rate including principal, interest and/or fees is also presented.

Impaired Card Member loans and receivables

The following tables provide additional information with respect to the Company’s impaired Card Member loans and receivables. Impaired Card Member receivables are not significant for ICNS as of December 31, 2017, 2016 and 2015; therefore, this segment’s receivables are not included in the following tables.

	As of December 31, 2017
							Accounts Classified as a TDR ^(c)
(Millions)	Over 90 days Past Due & Accruing Interest		^(a)	Non-Accruals		^(b)	In Program		^(d)	Out of Program		^(e)	Total Impaired Balance		Unpaid Principal Balance		Allowance for TDRs
Card Member Loans:
U.S. Consumer Services	$	233		$	168		$	178		$	131		$	710	$	639	$	49
International Consumer and Network Services		56			―			―			―			56		55		―
Global Commercial Services		38			31			31			27			127		118		8
Card Member Receivables:
U.S. Consumer Services		―			―			15			9			24		24		1
Global Commercial Services		―			―			37			19			56		56		2
Total	$	327		$	199		$	261		$	186		$	973	$	892	$	60

	As of December 31, 2016
							Accounts Classified as a TDR ^(c)
(Millions)	Over 90 days Past Due & Accruing Interest		^(a)	Non-Accruals		^(b)	In Program		^(d)	Out of Program		^(e)	Total Impaired Balance		UnpaidPrincipalBalance		Allowance for TDRs
Card Member Loans:
U.S. Consumer Services	$	178		$	139		$	165		$	129		$	611	$	558	$	51
International Consumer and Network Services		52			―			―			―			52		51		―
Global Commercial Services		30			30			26			26			112		103		9
Card Member Receivables:
U.S. Consumer Services		―			―			11			6			17		17		7
Global Commercial Services		―			―			28			10			38		38		21
Total	$	260		$	169		$	230		$	171		$	830	$	767	$	88

	As of December 31, 2015
							Accounts Classified as a TDR ^(c)
(Millions)	Over 90 days Past Due & Accruing Interest		^(a)	Non-Accruals		^(b)	In Program		^(d)	Out of Program		^(e)	Total Impaired Balance		UnpaidPrincipalBalance		Allowance for TDRs
Card Member Loans:
U.S. Consumer Services	$	140		$	124		$	149		$	89		$	502	$	463	$	44
International Consumer and Network Services		52			―			―			―			52		51		―
Global Commercial Services		24			26			23			18			91		85		9
Card Member Receivables:
U.S. Consumer Services		―			―			11			3			14		14		8
Global Commercial Services		―			―			16			3			19		19		12
Total	$	216		$	150		$	199		$	113		$	678	$	632	$	73

The Company’s policy is generally to accrue interest through the date of write-off (typically 180 days past due). The Company establishes reserves for interest that it believes will not be collected. Amounts presented exclude Card Member loans classified as a TDR.
Non-accrual loans not in modification programs primarily include certain Card Member loans placed with outside collection agencies for which the Company has ceased accruing interest. Amounts presented exclude Card Member loans classified as a TDR.
Accounts classified as a TDR include $15 million, $20 million and $20 million that are over 90 days past due and accruing interest and $5 million, $11 million and $18 million that are non-accruals as of December 31, 2017, 2016 and 2015, respectively.
In Program TDRs include Card Member accounts that are currently enrolled in a modification program.
Out of Program TDRs include $141 million, $132 million and $84 million of Card Member accounts that have successfully completed a modification program and $45 million, $39 million and $29 million of Card Member accounts that were not in compliance with the terms of the modification programs as of December 31, 2017, 2016 and 2015, respectively.

Interest income recognized and average balance of impaired Card Member loans and receivables

The following table provides information with respect to the Company’s average balances and interest income recognized from Impaired Card Member loans and the average balances of impaired Card Member receivables for the years ended December 31:

2017 (Millions)		Average Balance	Interest Income Recognized
Card Member Loans:
U.S. Consumer Services	$	643	$	68
International Consumer and Network Services		56		17
Global Commercial Services		120		17
Card Member Receivables:
U.S. Consumer Services		20		―
Global Commercial Services		45		―
Total	$	884	$	102

			Interest Income
2016 (Millions)		Average Balance	Recognized
Card Member Loans:
U.S. Consumer Services	$	559	$	53
International Consumer and Network Services		53		15
Global Commercial Services		103		13
Card Member Receivables:
U.S. Consumer Services		14		―
Global Commercial Services		28		―
Total	$	757	$	81

			Interest Income
2015 (Millions)		Average Balance	Recognized
Card Member Loans:
U.S. Consumer Services	$	569	$	48
International Consumer and Network Services		54		14
Global Commercial Services		104		11
Card Member Receivables:
U.S. Consumer Services		13		―
Global Commercial Services		20		―
Total	$	760	$	73

Troubled debt restructurings

The following table provides additional information with respect to the USCS and GCS Card Member loans and receivables modified as TDRs for the years ended December 31, 2017, 2016 and 2015. The ICNS Card Member loans and receivables modifications were not significant; therefore, this segment is not included in the following TDR disclosures.

2017		Number of Accounts (in thousands)		Outstanding Balances ($ in millions) ^(a)	Average Interest Rate Reduction (% points)	Average Payment Term Extensions (# of months)
Troubled Debt Restructurings:
	Card Member Loans	33	$	224	10	(b)
	Card Member Receivables	6		83	(c)	28
Total		39	$	307

2016		Number of Accounts (in thousands)		Outstanding Balances ($ in millions) ^(a)	Average Interest Rate Reduction (% points)	Average Payment Term Extensions (# of months)
Troubled Debt Restructurings:
	Card Member Loans	31	$	220	9	(b)
	Card Member Receivables	9		123	(c)	18
Total		40	$	343

2015		Number of Accounts (in thousands)		Outstanding Balances ($ in millions) ^(a)	Average Interest Rate Reduction (% points)	Average Payment Term Extensions (# of months)
Troubled Debt Restructurings:
	Card Member Loans	40	$	285	9	(b)
	Card Member Receivables	12		147	(c)	12
Total		52	$	432

Represents the outstanding balance immediately prior to modification. The outstanding balance includes principal, fees and accrued interest on Card Member loans and principal and fees on Card Member receivables. Modifications did not reduce the principal balance.
For Card Member loans, there have been no payment term extensions.
The Company does not offer interest rate reduction programs for Card Member receivables as the receivables are non-interest bearing.

Troubled debt restructurings that subsequently defaulted

The following table provides information with respect to the USCS and GCS Card Member loans and receivables modified as TDRs that subsequently defaulted within 12 months of modification for the years ended December 31, 2017, 2016 and 2015. A Card Member is considered in default of a modification program after one and up to two missed payments, depending on the terms of the modification program. For all Card Members that defaulted from a modification program, the probability of default is factored into the reserves for Card Member loans and receivables.

		Number of Accounts		Aggregated Outstanding Balances Upon Default^(a)
2017			(thousands)	(millions)
Troubled Debt Restructurings That Subsequently Defaulted:
	Card Member Loans		6	$	39
	Card Member Receivables		3		7
Total			9	$	46

		Number of Accounts		Aggregated Outstanding Balances Upon Default^(a)
2016			(thousands)	(millions)
Troubled Debt Restructurings That Subsequently Defaulted:
	Card Member Loans		7	$	41
	Card Member Receivables		3		4
Total			10	$	45

		Number of Accounts		Aggregated Outstanding Balances Upon Default^(a)
2015			(thousands)	(millions)
Troubled Debt Restructurings That Subsequently Defaulted:
	Card Member Loans		8	$	52
	Card Member Receivables		3		5
Total			11	$	57

The outstanding balances upon default include principal, fees and accrued interest on Card Member loans, and principal and fees on Card Member receivables.