(Preliminary)
|
||||||||||||||||||||||||
American Express Company
|
||||||||||||||||||||||||
Consolidated Statements of Income
|
||||||||||||||||||||||||
(Millions)
|
||||||||||||||||||||||||
Quarters Ended
|
Six Months Ended
|
|||||||||||||||||||||||
June 30,
|
Percentage
|
June 30,
|
Percentage
|
|||||||||||||||||||||
2011
|
2010
|
Inc/(Dec)
|
2011
|
2010
|
Inc/(Dec)
|
|||||||||||||||||||
Revenues
|
||||||||||||||||||||||||
Non-interest revenues
|
||||||||||||||||||||||||
Discount revenue
|
$ | 4,278 | $ | 3,680 | 16 | % | $ | 8,180 | $ | 7,102 | 15 | % | ||||||||||||
Net card fees
|
545 | 520 | 5 | 1,082 | 1,041 | 4 | ||||||||||||||||||
Travel commissions and fees
|
523 | 434 | 21 | 977 | 819 | 19 | ||||||||||||||||||
Other commissions and fees
|
584 | 497 | 18 | 1,113 | 997 | 12 | ||||||||||||||||||
Other
|
537 | 486 | 10 | 1,012 | 911 | 11 | ||||||||||||||||||
Total non-interest revenues
|
6,467 | 5,617 | 15 | 12,364 | 10,870 | 14 | ||||||||||||||||||
Interest income
|
||||||||||||||||||||||||
Interest and fees on loans
|
1,611 | 1,657 | (3 | ) | 3,230 | 3,432 | (6 | ) | ||||||||||||||||
Interest and dividends on investment securities
|
99 | 125 | (21 | ) | 187 | 242 | (23 | ) | ||||||||||||||||
Deposits with banks and other
|
18 | 16 | 13 | 38 | 29 | 31 | ||||||||||||||||||
Total interest income
|
1,728 | 1,798 | (4 | ) | 3,455 | 3,703 | (7 | ) | ||||||||||||||||
Interest expense
|
||||||||||||||||||||||||
Deposits
|
131 | 137 | (4 | ) | 268 | 265 | 1 | |||||||||||||||||
Short-term borrowings
|
1 | 1 | - | 1 | 2 | (50 | ) | |||||||||||||||||
Long-term debt and other
|
445 | 472 | (6 | ) | 901 | 941 | (4 | ) | ||||||||||||||||
Total interest expense
|
577 | 610 | (5 | ) | 1,170 | 1,208 | (3 | ) | ||||||||||||||||
Net interest income
|
1,151 | 1,188 | (3 | ) | 2,285 | 2,495 | (8 | ) | ||||||||||||||||
Total revenues net of interest expense
|
7,618 | 6,805 | 12 | 14,649 | 13,365 | 10 | ||||||||||||||||||
Provisions for losses
|
||||||||||||||||||||||||
Charge card
|
161 | 96 | 68 | 359 | 323 | 11 | ||||||||||||||||||
Cardmember loans
|
176 | 540 | (67 | ) | 56 | 1,228 | (95 | ) | ||||||||||||||||
Other
|
20 | 16 | 25 | 39 | 44 | (11 | ) | |||||||||||||||||
Total provisions for losses
|
357 | 652 | (45 | ) | 454 | 1,595 | (72 | ) | ||||||||||||||||
Total revenues net of interest expense after provisions for losses
|
7,261 | 6,153 | 18 | 14,195 | 11,770 | 21 | ||||||||||||||||||
Expenses
|
||||||||||||||||||||||||
Marketing and promotion
|
795 | 824 | (4 | ) | 1,504 | 1,443 | 4 | |||||||||||||||||
Cardmember rewards
|
1,613 | 1,192 | 35 | 3,190 | 2,403 | 33 | ||||||||||||||||||
Cardmember services
|
173 | 127 | 36 | 337 | 284 | 19 | ||||||||||||||||||
Salaries and employee benefits
|
1,595 | 1,315 | 21 | 3,117 | 2,642 | 18 | ||||||||||||||||||
Professional services
|
745 | 636 | 17 | 1,408 | 1,197 | 18 | ||||||||||||||||||
Occupancy and equipment
|
391 | 379 | 3 | 785 | 763 | 3 | ||||||||||||||||||
Communications
|
92 | 97 | (5 | ) | 187 | 192 | (3 | ) | ||||||||||||||||
Other, net
|
92 | (12 | ) | # | 170 | (1 | ) | # | ||||||||||||||||
Total
|
5,496 | 4,558 | 21 | 10,698 | 8,923 | 20 | ||||||||||||||||||
Pretax income from continuing operations
|
1,765 | 1,595 | 11 | 3,497 | 2,847 | 23 | ||||||||||||||||||
Income tax provision
|
470 | 578 | (19 | ) | 1,025 | 945 | 8 | |||||||||||||||||
Income from continuing operations
|
1,295 | 1,017 | 27 | 2,472 | 1,902 | 30 | ||||||||||||||||||
Income from discontinued operations, net of tax
|
36 | - | # | 36 | - | # | ||||||||||||||||||
Net income
|
$ | 1,331 | $ | 1,017 | 31 | $ | 2,508 | $ | 1,902 | 32 | ||||||||||||||
Income from continuing operations attributable to common shareholders (A)
|
$ | 1,280 | $ | 1,004 | 27 | $ | 2,442 | $ | 1,877 | 30 | ||||||||||||||
Net income attributable to common shareholders (A)
|
$ | 1,316 | $ | 1,004 | 31 | $ | 2,478 | $ | 1,877 | 32 | ||||||||||||||
# - Denotes a variance of more than 100%.
|
(Preliminary)
|
||||||||
American Express Company
|
||||||||
Condensed Consolidated Balance Sheets
|
||||||||
(Billions)
|
||||||||
June 30,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
Assets
|
||||||||
Cash
|
$ | 23 | $ | 16 | ||||
Accounts receivable
|
43 | 40 | ||||||
Investment securities
|
9 | 14 | ||||||
Loans
|
57 | 58 | ||||||
Other assets
|
16 | 19 | ||||||
Total assets
|
$ | 148 | $ | 147 | ||||
Liabilities and Shareholders' Equity
|
||||||||
Customer deposits
|
$ | 32 | $ | 30 | ||||
Short-term borrowings
|
4 | 3 | ||||||
Long-term debt
|
61 | 66 | ||||||
Other liabilities
|
33 | 32 | ||||||
Total liabilities
|
130 | 131 | ||||||
Shareholders' Equity
|
18 | 16 | ||||||
Total liabilities and shareholders' equity
|
$ | 148 | $ | 147 |
(Preliminary)
|
||||||||||||||||||||||||
American Express Company
|
||||||||||||||||||||||||
Financial Summary
|
||||||||||||||||||||||||
(Millions)
|
||||||||||||||||||||||||
Quarters Ended
|
Six Months Ended
|
|||||||||||||||||||||||
June 30,
|
Percentage
|
June 30,
|
Percentage
|
|||||||||||||||||||||
2011
|
2010
|
Inc/(Dec)
|
2011
|
2010
|
Inc/(Dec)
|
|||||||||||||||||||
Total revenues net of interest expense
|
||||||||||||||||||||||||
U.S. Card Services
|
$ | 3,759 | $ | 3,607 | 4 | % | $ | 7,336 | $ | 7,109 | 3 | % | ||||||||||||
International Card Services
|
1,351 | 1,107 | 22 | 2,559 | 2,242 | 14 | ||||||||||||||||||
Global Commercial Services
|
1,191 | 1,023 | 16 | 2,312 | 1,988 | 16 | ||||||||||||||||||
Global Network & Merchant Services
|
1,239 | 1,051 | 18 | 2,376 | 2,033 | 17 | ||||||||||||||||||
7,540 | 6,788 | 11 | 14,583 | 13,372 | 9 | |||||||||||||||||||
Corporate & Other, including adjustments and eliminations
|
78 | 17 | # | 66 | (7 | ) | # | |||||||||||||||||
CONSOLIDATED TOTAL REVENUES NET OF INTEREST EXPENSE
|
$ | 7,618 | $ | 6,805 | 12 | $ | 14,649 | $ | 13,365 | 10 | ||||||||||||||
Pretax income (loss) from continuing operations
|
||||||||||||||||||||||||
U.S. Card Services
|
$ | 900 | $ | 821 | 10 | $ | 1,810 | $ | 1,474 | 23 | ||||||||||||||
International Card Services
|
196 | 191 | 3 | 436 | 356 | 22 | ||||||||||||||||||
Global Commercial Services
|
265 | 233 | 14 | 530 | 357 | 48 | ||||||||||||||||||
Global Network & Merchant Services
|
487 | 405 | 20 | 963 | 798 | 21 | ||||||||||||||||||
1,848 | 1,650 | 12 | 3,739 | 2,985 | 25 | |||||||||||||||||||
Corporate & Other
|
(83 | ) | (55 | ) | 51 | (242 | ) | (138 | ) | 75 | ||||||||||||||
PRETAX INCOME FROM CONTINUING OPERATIONS
|
$ | 1,765 | $ | 1,595 | 11 | $ | 3,497 | $ | 2,847 | 23 | ||||||||||||||
Net income (loss)
|
||||||||||||||||||||||||
U.S. Card Services
|
$ | 665 | $ | 516 | 29 | $ | 1,220 | $ | 930 | 31 | ||||||||||||||
International Card Services
|
161 | 155 | 4 | 350 | 294 | 19 | ||||||||||||||||||
Global Commercial Services
|
177 | 112 | 58 | 361 | 197 | 83 | ||||||||||||||||||
Global Network & Merchant Services
|
324 | 261 | 24 | 637 | 514 | 24 | ||||||||||||||||||
1,327 | 1,044 | 27 | 2,568 | 1,935 | 33 | |||||||||||||||||||
Corporate & Other
|
(32 | ) | (27 | ) | 19 | (96 | ) | (33 | ) | # | ||||||||||||||
Income from continuing operations
|
1,295 | 1,017 | 27 | 2,472 | 1,902 | 30 | ||||||||||||||||||
Income from discontinued operations, net of tax
|
36 | - | # | 36 | - | # | ||||||||||||||||||
NET INCOME
|
$ | 1,331 | $ | 1,017 | 31 | $ | 2,508 | $ | 1,902 | 32 | ||||||||||||||
# - Denotes a variance of more than 100%.
|
(Preliminary)
|
||||||||||||||||||||||||
American Express Company
|
||||||||||||||||||||||||
Financial Summary (continued)
|
||||||||||||||||||||||||
Quarters Ended
|
Six Months Ended
|
|||||||||||||||||||||||
June 30,
|
Percentage
|
June 30,
|
Percentage
|
|||||||||||||||||||||
2011
|
2010
|
Inc/(Dec)
|
2011
|
2010
|
Inc/(Dec)
|
|||||||||||||||||||
EARNINGS PER COMMON SHARE
|
||||||||||||||||||||||||
BASIC
|
||||||||||||||||||||||||
Income from continuing operations attributable to common shareholders
|
$ | 1.08 | $ | 0.84 | 29 | % | $ | 2.05 | $ | 1.58 | 30 | % | ||||||||||||
Income from discontinued operations
|
0.03 | - | # | 0.03 | - | # | ||||||||||||||||||
Net income attributable to common shareholders
|
$ | 1.11 | $ | 0.84 | 32 | % | $ | 2.08 | $ | 1.58 | 32 | % | ||||||||||||
Average common shares outstanding (millions)
|
1,190 | 1,190 | - | % | 1,190 | 1,188 | - | % | ||||||||||||||||
DILUTED
|
||||||||||||||||||||||||
Income from continuing operations attributable to common shareholders
|
$ | 1.07 | $ | 0.84 | 27 | % | $ | 2.04 | $ | 1.57 | 30 | % | ||||||||||||
Income from discontinued operations
|
0.03 | - | # | 0.03 | - | # | ||||||||||||||||||
Net income attributable to common shareholders
|
$ | 1.10 | $ | 0.84 | 31 | % | $ | 2.07 | $ | 1.57 | 32 | % | ||||||||||||
Average common shares outstanding (millions)
|
1,197 | 1,197 | - | % | 1,197 | 1,194 | - | % | ||||||||||||||||
Cash dividends declared per common share
|
$ | 0.18 | $ | 0.18 | - | % | $ | 0.36 | $ | 0.36 | - | % | ||||||||||||
Selected Statistical Information
|
||||||||||||||||||||||||
Quarters Ended
|
Six Months Ended
|
|||||||||||||||||||||||
June 30,
|
Percentage
|
June 30,
|
Percentage
|
|||||||||||||||||||||
2011 | 2010 |
Inc/(Dec)
|
2011 | 2010 |
Inc/(Dec)
|
|||||||||||||||||||
Return on average equity (A)
|
28.2 | % | 23.5 | % | 28.2 | % | 23.5 | % | ||||||||||||||||
Return on average common equity (A)
|
27.9 | % | 23.2 | % | 27.9 | % | 23.2 | % | ||||||||||||||||
Return on average tangible common equity (A)
|
36.1 | % | 30.0 | % | 36.1 | % | 30.0 | % | ||||||||||||||||
Common shares outstanding (millions)
|
1,193 | 1,202 | (1 | ) % | 1,193 | 1,202 | (1 | ) % | ||||||||||||||||
Book value per common share
|
$ | 15.26 | $ | 12.08 | 26 | % | $ | 15.26 | $ | 12.08 | 26 | % | ||||||||||||
Shareholders' equity (billions)
|
$ | 18.2 | $ | 14.5 | 26 | % | $ | 18.2 | $ | 14.5 | 26 | % | ||||||||||||
# - Denotes a variance of more than 100%.
|
American Express Company
|
||||||||||||
Selected Statistical Information
|
||||||||||||
(Billions, except percentages and where indicated)
|
||||||||||||
Quarters Ended
|
||||||||||||
June 30,
|
Percentage
|
|||||||||||
2011
|
2010
|
Inc/(Dec)
|
||||||||||
Card billed business (A):
|
||||||||||||
United States
|
$ | 136.8 | $ | 119.7 | 14 | % | ||||||
Outside the United States
|
70.8 | 55.6 | 27 | |||||||||
Total
|
$ | 207.6 | $ | 175.3 | 18 | |||||||
Total cards-in-force (millions) (B):
|
||||||||||||
United States
|
49.8 | 49.0 | 2 | % | ||||||||
Outside the United States
|
44.2 | 39.9 | 11 | |||||||||
Total
|
94.0 | 88.9 | 6 | |||||||||
Basic cards-in-force (millions) (B) (C):
|
||||||||||||
United States
|
38.7 | 37.9 | 2 | % | ||||||||
Outside the United States
|
35.3 | 31.8 | 11 | |||||||||
Total
|
74.0 | 69.7 | 6 | |||||||||
Average discount rate (D)
|
2.54 | % | 2.56 | % | ||||||||
Average basic cardmember spending (dollars) (E)
|
$ | 3,767 | $ | 3,288 | 15 | % | ||||||
Average fee per card (dollars) (E)
|
$ | 39 | $ | 37 | 5 | % | ||||||
Average fee per card adjusted (dollars) (E)
|
$ | 43 | $ | 41 | 5 | % |
(Preliminary)
|
||||||||||||
American Express Company
|
||||||||||||
Selected Statistical Information (continued)
|
||||||||||||
(Billions, except percentages and where indicated)
|
||||||||||||
Quarters Ended
|
||||||||||||
June 30,
|
Percentage
|
|||||||||||
2011
|
2010
|
Inc/(Dec)
|
||||||||||
Worldwide cardmember receivables:
|
||||||||||||
Total receivables
|
$ | 40.1 | $ | 34.6 | 16 | % | ||||||
Loss reserves (millions):
|
||||||||||||
Beginning balance
|
$ | 421 | $ | 498 | (15 | ) % | ||||||
Provisions for losses on authorized transactions (A)
|
119 | 55 | # | |||||||||
Net write-offs
|
(128 | ) | (121 | ) | 6 | |||||||
Other
|
3 | 8 | (63 | ) | ||||||||
Ending balance
|
$ | 415 | $ | 440 | (6 | ) | ||||||
% of receivables
|
1.0 | % | 1.3 | % | ||||||||
Net write-off rate (principal only) - USCS (B)
|
1.5 | % | 1.6 | % | ||||||||
Net write-off rate (principal and fees) - USCS (B)
|
1.7 | % | 1.8 | % | ||||||||
30 days past due as a % of total - USCS
|
1.7 | % | 1.5 | % | ||||||||
Net loss ratio (as a % of charge volume) - ICS/GCS
|
0.09 | % | 0.10 | % | ||||||||
90 days past billing as a % of total - ICS/GCS
|
0.8 | % | 1.0 | % | ||||||||
Worldwide cardmember loans:
|
||||||||||||
Total loans
|
$ | 58.7 | $ | 57.3 | 2 | % | ||||||
30 days past due loans as a % of total
|
1.6 | % | 2.8 | % | ||||||||
Loss reserves (millions):
|
||||||||||||
Beginning balance
|
$ | 2,921 | $ | 5,314 | (45 | ) % | ||||||
Provisions for losses on authorized transactions
|
146 | 520 | (72 | ) | ||||||||
Net write-offs - principal
|
(457 | ) | (867 | ) | (47 | ) | ||||||
Net write-offs - interest and fees
|
(54 | ) | (92 | ) | (41 | ) | ||||||
Other
|
4 | (9 | ) | # | ||||||||
Ending balance
|
$ | 2,560 | $ | 4,866 | (47 | ) | ||||||
Ending Reserves - principal
|
$ | 2,488 | $ | 4,743 | (48 | ) | ||||||
Ending Reserves - interest and fees
|
$ | 72 | $ | 123 | (41 | ) | ||||||
% of loans
|
4.4 | % | 8.5 | % | ||||||||
% of past due
|
273 | % | 307 | % | ||||||||
Average loans
|
$ | 58.5 | $ | 57.5 | 2 | % | ||||||
Net write-off rate (principal only) (B)
|
3.1 | % | 6.0 | % | ||||||||
Net write-off rate (principal, interest and fees) (B)
|
3.5 | % | 6.7 | % | ||||||||
Net interest income divided by average loans (C) (D)
|
7.9 | % | 8.3 | % | ||||||||
Net interest yield on cardmember loans (C)
|
9.0 | % | 9.6 | % | ||||||||
# - Denotes a variance of more than 100%.
|
(Preliminary)
|
||||||||||||||||||||
American Express Company
|
||||||||||||||||||||
Consolidated Statements of Income
|
||||||||||||||||||||
(Millions)
|
||||||||||||||||||||
Quarters Ended
|
||||||||||||||||||||
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
||||||||||||||||
2011
|
2011
|
2010
|
2010
|
2010
|
||||||||||||||||
Revenues
|
||||||||||||||||||||
Non-interest revenues
|
||||||||||||||||||||
Discount revenue
|
$ | 4,278 | $ | 3,902 | $ | 4,017 | $ | 3,761 | $ | 3,680 | ||||||||||
Net card fees
|
545 | 537 | 534 | 527 | 520 | |||||||||||||||
Travel commissions and fees
|
523 | 454 | 471 | 483 | 434 | |||||||||||||||
Other commissions and fees
|
584 | 529 | 519 | 515 | 497 | |||||||||||||||
Other
|
537 | 475 | 513 | 503 | 486 | |||||||||||||||
Total non-interest revenues
|
6,467 | 5,897 | 6,054 | 5,789 | 5,617 | |||||||||||||||
Interest income
|
||||||||||||||||||||
Interest and fees on loans
|
1,611 | 1,619 | 1,676 | 1,675 | 1,657 | |||||||||||||||
Interest and dividends on investment securities
|
99 | 88 | 98 | 103 | 125 | |||||||||||||||
Deposits with banks and other
|
18 | 20 | 21 | 16 | 16 | |||||||||||||||
Total interest income
|
1,728 | 1,727 | 1,795 | 1,794 | 1,798 | |||||||||||||||
Interest expense
|
||||||||||||||||||||
Deposits
|
131 | 137 | 140 | 141 | 137 | |||||||||||||||
Short-term borrowings
|
1 | - | 1 | - | 1 | |||||||||||||||
Long-term debt and other
|
445 | 456 | 464 | 469 | 472 | |||||||||||||||
Total interest expense
|
577 | 593 | 605 | 610 | 610 | |||||||||||||||
Net interest income
|
1,151 | 1,134 | 1,190 | 1,184 | 1,188 | |||||||||||||||
Total revenues net of interest expense
|
7,618 | 7,031 | 7,244 | 6,973 | 6,805 | |||||||||||||||
Provisions for losses
|
||||||||||||||||||||
Charge card
|
161 | 198 | 183 | 89 | 96 | |||||||||||||||
Cardmember loans
|
176 | (120 | ) | 37 | 262 | 540 | ||||||||||||||
Other
|
20 | 19 | 19 | 22 | 16 | |||||||||||||||
Total provisions for losses
|
357 | 97 | 239 | 373 | 652 | |||||||||||||||
Total revenues net of interest expense after provisions for losses
|
7,261 | 6,934 | 7,005 | 6,600 | 6,153 | |||||||||||||||
Expenses
|
||||||||||||||||||||
Marketing and promotion
|
795 | 709 | 833 | 871 | 824 | |||||||||||||||
Cardmember rewards
|
1,613 | 1,577 | 1,334 | 1,263 | 1,192 | |||||||||||||||
Cardmember services
|
173 | 164 | 166 | 141 | 127 | |||||||||||||||
Salaries and employee benefits
|
1,595 | 1,522 | 1,570 | 1,354 | 1,315 | |||||||||||||||
Professional services
|
745 | 663 | 908 | 701 | 636 | |||||||||||||||
Occupancy and equipment
|
391 | 394 | 428 | 371 | 379 | |||||||||||||||
Communications
|
92 | 95 | 99 | 92 | 97 | |||||||||||||||
Other, net
|
92 | 78 | 190 | 167 | (12 | ) | ||||||||||||||
Total
|
5,496 | 5,202 | 5,528 | 4,960 | 4,558 | |||||||||||||||
Pretax income from continuing operations
|
1,765 | 1,732 | 1,477 | 1,640 | 1,595 | |||||||||||||||
Income tax provision
|
470 | 555 | 415 | 547 | 578 | |||||||||||||||
Income from continuing operations
|
1,295 | 1,177 | 1,062 | 1,093 | 1,017 | |||||||||||||||
Income from discontinued operations, net of tax
|
36 | - | - | - | - | |||||||||||||||
Net income
|
$ | 1,331 | $ | 1,177 | $ | 1,062 | $ | 1,093 | $ | 1,017 | ||||||||||
Income from continuing operations attributable to common shareholders (A)
|
$ | 1,280 | $ | 1,163 | $ | 1,050 | $ | 1,080 | $ | 1,004 | ||||||||||
Net income attributable to common shareholders (A)
|
$ | 1,316 | $ | 1,163 | $ | 1,050 | $ | 1,080 | $ | 1,004 |
(Preliminary)
|
||||||||||||||||||||
American Express Company
|
||||||||||||||||||||
Financial Summary
|
||||||||||||||||||||
(Millions)
|
||||||||||||||||||||
Quarters Ended
|
||||||||||||||||||||
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
||||||||||||||||
2011
|
2011
|
2010
|
2010
|
2010
|
||||||||||||||||
Total revenues net of interest expense
|
||||||||||||||||||||
U.S. Card Services
|
$ | 3,759 | $ | 3,577 | $ | 3,728 | $ | 3,625 | $ | 3,607 | ||||||||||
International Card Services
|
1,351 | 1,208 | 1,238 | 1,163 | 1,107 | |||||||||||||||
Global Commercial Services
|
1,191 | 1,121 | 1,067 | 1,072 | 1,023 | |||||||||||||||
Global Network & Merchant Services
|
1,239 | 1,137 | 1,172 | 1,100 | 1,051 | |||||||||||||||
7,540 | 7,043 | 7,205 | 6,960 | 6,788 | ||||||||||||||||
Corporate & Other, including adjustments and eliminations
|
78 | (12 | ) | 39 | 13 | 17 | ||||||||||||||
CONSOLIDATED TOTAL REVENUES NET OF INTEREST EXPENSE
|
$ | 7,618 | $ | 7,031 | $ | 7,244 | $ | 6,973 | $ | 6,805 | ||||||||||
Pretax income (loss) from continuing operations
|
||||||||||||||||||||
U.S. Card Services
|
$ | 900 | $ | 910 | $ | 1,059 | $ | 971 | $ | 821 | ||||||||||
International Card Services
|
196 | 240 | 102 | 131 | 191 | |||||||||||||||
Global Commercial Services
|
265 | 265 | 140 | 226 | 233 | |||||||||||||||
Global Network & Merchant Services
|
487 | 476 | 381 | 410 | 405 | |||||||||||||||
1,848 | 1,891 | 1,682 | 1,738 | 1,650 | ||||||||||||||||
Corporate & Other
|
(83 | ) | (159 | ) | (205 | ) | (98 | ) | (55 | ) | ||||||||||
PRETAX INCOME FROM CONTINUING OPERATIONS
|
$ | 1,765 | $ | 1,732 | $ | 1,477 | $ | 1,640 | $ | 1,595 | ||||||||||
Net income (loss)
|
||||||||||||||||||||
U.S. Card Services
|
$ | 665 | $ | 555 | $ | 700 | $ | 595 | $ | 516 | ||||||||||
International Card Services
|
161 | 189 | 99 | 144 | 155 | |||||||||||||||
Global Commercial Services
|
177 | 184 | 103 | 150 | 112 | |||||||||||||||
Global Network & Merchant Services
|
324 | 313 | 259 | 252 | 261 | |||||||||||||||
1,327 | 1,241 | 1,161 | 1,141 | 1,044 | ||||||||||||||||
Corporate & Other
|
(32 | ) | (64 | ) | (99 | ) | (48 | ) | (27 | ) | ||||||||||
Income from continuing operations
|
1,295 | 1,177 | 1,062 | 1,093 | 1,017 | |||||||||||||||
Income from discontinued operations, net of tax
|
36 | - | - | - | - | |||||||||||||||
NET INCOME
|
$ | 1,331 | $ | 1,177 | $ | 1,062 | $ | 1,093 | $ | 1,017 |
(Preliminary)
|
||||||||||||||||||||
American Express Company
|
||||||||||||||||||||
Financial Summary (continued)
|
||||||||||||||||||||
Quarters Ended
|
||||||||||||||||||||
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
||||||||||||||||
2011
|
2011
|
2010
|
2010
|
2010
|
||||||||||||||||
EARNINGS PER COMMON SHARE
|
||||||||||||||||||||
BASIC
|
||||||||||||||||||||
Income from continuing operations attributable to common shareholders
|
$ | 1.08 | $ | 0.98 | $ | 0.88 | $ | 0.91 | $ | 0.84 | ||||||||||
Income from discontinued operations
|
0.03 | - | - | - | - | |||||||||||||||
Net income attributable to common shareholders
|
$ | 1.11 | $ | 0.98 | $ | 0.88 | $ | 0.91 | $ | 0.84 | ||||||||||
Average common shares outstanding (millions)
|
1,190 | 1,192 | 1,188 | 1,193 | 1,190 | |||||||||||||||
DILUTED
|
||||||||||||||||||||
Income from continuing operations attributable to common shareholders
|
$ | 1.07 | $ | 0.97 | $ | 0.88 | $ | 0.90 | $ | 0.84 | ||||||||||
Income from discontinued operations
|
0.03 | - | - | - | - | |||||||||||||||
Net income attributable to common shareholders
|
$ | 1.10 | $ | 0.97 | $ | 0.88 | $ | 0.90 | $ | 0.84 | ||||||||||
Average common shares outstanding (millions)
|
1,197 | 1,198 | 1,194 | 1,199 | 1,197 | |||||||||||||||
Cash dividends declared per common share
|
$ | 0.18 | $ | 0.18 | $ | 0.18 | $ | 0.18 | $ | 0.18 | ||||||||||
Selected Statistical Information
|
||||||||||||||||||||
Quarters Ended
|
||||||||||||||||||||
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
||||||||||||||||
2011 | 2011 | 2010 | 2010 | 2010 | ||||||||||||||||
Return on average equity (A)
|
28.2 | % | 27.9 | % | 27.5 | % | 25.9 | % | 23.5 | % | ||||||||||
Return on average common equity (A)
|
27.9 | % | 27.6 | % | 27.2 | % | 25.6 | % | 23.2 | % | ||||||||||
Return on average tangible common equity (A)
|
36.1 | % | 35.6 | % | 35.1 | % | 33.1 | % | 30.0 | % | ||||||||||
Common shares outstanding (millions)
|
1,193 | 1,202 | 1,197 | 1,204 | 1,202 | |||||||||||||||
Book value per common share
|
$ | 15.26 | $ | 14.54 | $ | 13.56 | $ | 13.22 | $ | 12.08 | ||||||||||
Shareholders' equity (billions)
|
$ | 18.2 | $ | 17.5 | $ | 16.2 | $ | 15.9 | $ | 14.5 |
American Express Company
|
||||||||||||||||||||
Selected Statistical Information
|
||||||||||||||||||||
(Billions, except percentages and where indicated)
|
||||||||||||||||||||
Quarters Ended
|
||||||||||||||||||||
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
||||||||||||||||
2011
|
2011
|
2010
|
2010
|
2010
|
||||||||||||||||
Card billed business (A):
|
||||||||||||||||||||
United States
|
$ | 136.8 | $ | 124.1 | $ | 131.1 | $ | 120.5 | $ | 119.7 | ||||||||||
Outside the United States
|
70.8 | 63.8 | 66.6 | 58.8 | 55.6 | |||||||||||||||
Total
|
$ | 207.6 | $ | 187.9 | $ | 197.7 | $ | 179.3 | $ | 175.3 | ||||||||||
Total cards-in-force (millions) (B):
|
||||||||||||||||||||
United States
|
49.8 | 49.4 | 48.9 | 48.1 | 49.0 | |||||||||||||||
Outside the United States
|
44.2 | 43.0 | 42.1 | 40.9 | 39.9 | |||||||||||||||
Total
|
94.0 | 92.4 | 91.0 | 89.0 | 88.9 | |||||||||||||||
Basic cards-in-force (millions) (B) (C):
|
||||||||||||||||||||
United States
|
38.7 | 38.3 | 37.9 | 37.2 | 37.9 | |||||||||||||||
Outside the United States
|
35.3 | 34.4 | 33.7 | 32.6 | 31.8 | |||||||||||||||
Total
|
74.0 | 72.7 | 71.6 | 69.8 | 69.7 | |||||||||||||||
Average discount rate (D)
|
2.54 | % | 2.55 | % | 2.52 | % | 2.56 | % | 2.56 | % | ||||||||||
Average basic cardmember spending (dollars) (E)
|
$ | 3,767 | $ | 3,438 | $ | 3,629 | $ | 3,330 | $ | 3,288 | ||||||||||
Average fee per card (dollars) (E)
|
$ | 39 | $ | 39 | $ | 38 | $ | 38 | $ | 37 | ||||||||||
Average fee per card adjusted (dollars) (E)
|
$ | 43 | $ | 42 | $ | 42 | $ | 41 | $ | 41 |
American Express Company
|
||||||||||||||||||||
Selected Statistical Information (continued)
|
||||||||||||||||||||
(Billions, except percentages and where indicated)
|
||||||||||||||||||||
Quarters Ended
|
||||||||||||||||||||
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
||||||||||||||||
2011
|
2011
|
2010
|
2010
|
2010
|
||||||||||||||||
Worldwide cardmember receivables:
|
||||||||||||||||||||
Total receivables
|
$ | 40.1 | $ | 37.7 | $ | 37.3 | $ | 35.1 | $ | 34.6 | ||||||||||
Loss reserves (millions):
|
||||||||||||||||||||
Beginning balance
|
$ | 421 | $ | 386 | $ | 364 | $ | 440 | $ | 498 | ||||||||||
Provisions for losses on authorized transactions (A)
|
119 | 160 | 147 | 53 | 55 | |||||||||||||||
Net write-offs
|
(128 | ) | (132 | ) | (117 | ) | (116 | ) | (121 | ) | ||||||||||
Other
|
3 | 7 | (8 | ) | (13 | ) | 8 | |||||||||||||
Ending balance
|
$ | 415 | $ | 421 | $ | 386 | $ | 364 | $ | 440 | ||||||||||
% of receivables
|
1.0 | % | 1.1 | % | 1.0 | % | 1.0 | % | 1.3 | % | ||||||||||
Net write-off rate (principal only) - USCS (B)
|
1.5 | % | 1.7 | % | 1.4 | % | 1.6 | % | 1.6 | % | ||||||||||
Net write-off rate (principal and fees) - USCS (B)
|
1.7 | % | 1.8 | % | 1.6 | % | 1.8 | % | 1.8 | % | ||||||||||
30 days past due as a % of total - USCS
|
1.7 | % | 1.8 | % | 1.5 | % | 1.7 | % | 1.5 | % | ||||||||||
Net loss ratio (as a % of charge volume) - ICS/GCS
|
0.09 | % | 0.09 | % | 0.09 | % | 0.09 | % | 0.10 | % | ||||||||||
90 days past billing as a % of total - ICS/GCS
|
0.8 | % | 0.8 | % | 0.9 | % | 0.8 | % | 1.0 | % | ||||||||||
Worldwide cardmember loans:
|
||||||||||||||||||||
Total loans
|
$ | 58.7 | $ | 57.8 | $ | 60.9 | $ | 57.2 | $ | 57.3 | ||||||||||
30 days past due loans as a % of total
|
1.6 | % | 1.9 | % | 2.1 | % | 2.5 | % | 2.8 | % | ||||||||||
Loss reserves (millions):
|
||||||||||||||||||||
Beginning balance
|
$ | 2,921 | $ | 3,646 | $ | 4,318 | $ | 4,866 | $ | 5,314 | ||||||||||
Provisions for losses on authorized transactions
|
146 | (139 | ) | 16 | 239 | 520 | ||||||||||||||
Net write-offs - principal
|
(457 | ) | (535 | ) | (630 | ) | (728 | ) | (867 | ) | ||||||||||
Net write-offs - interest and fees
|
(54 | ) | (61 | ) | (72 | ) | (81 | ) | (92 | ) | ||||||||||
Other
|
4 | 10 | 14 | 22 | (9 | ) | ||||||||||||||
Ending balance
|
$ | 2,560 | $ | 2,921 | $ | 3,646 | $ | 4,318 | $ | 4,866 | ||||||||||
Ending Reserves - principal
|
$ | 2,488 | $ | 2,839 | $ | 3,551 | $ | 4,210 | $ | 4,743 | ||||||||||
Ending Reserves - interest and fees
|
$ | 72 | $ | 82 | $ | 95 | $ | 108 | $ | 123 | ||||||||||
% of loans
|
4.4 | % | 5.1 | % | 6.0 | % | 7.5 | % | 8.5 | % | ||||||||||
% of past due
|
273 | % | 263 | % | 287 | % | 302 | % | 307 | % | ||||||||||
Average loans
|
$ | 58.5 | $ | 58.5 | $ | 58.5 | $ | 57.4 | $ | 57.5 | ||||||||||
Net write-off rate (principal only) (B)
|
3.1 | % | 3.7 | % | 4.3 | % | 5.1 | % | 6.0 | % | ||||||||||
Net write-off rate (principal, interest and fees) (B)
|
3.5 | % | 4.1 | % | 4.8 | % | 5.6 | % | 6.7 | % | ||||||||||
Net interest income divided by average loans (C) (D)
|
7.9 | % | 7.9 | % | 8.1 | % | 8.2 | % | 8.3 | % | ||||||||||
Net interest yield on cardmember loans (C)
|
9.0 | % | 9.2 | % | 9.3 | % | 9.5 | % | 9.6 | % |
U.S. Card Services
|
||||||||||||
Selected Income Statement Data
|
||||||||||||
(Millions)
|
||||||||||||
Quarters Ended
|
||||||||||||
June 30,
|
Percentage
|
|||||||||||
2011
|
2010
|
Inc/(Dec)
|
||||||||||
Revenues
|
||||||||||||
Discount revenue, net card fees and other
|
$ | 2,696 | $ | 2,496 | 8 | % | ||||||
Interest income
|
1,263 | 1,315 | (4 | ) | ||||||||
Interest expense
|
200 | 204 | (2 | ) | ||||||||
Net interest income
|
1,063 | 1,111 | (4 | ) | ||||||||
Total revenues net of interest expense
|
3,759 | 3,607 | 4 | |||||||||
Provisions for losses
|
228 | 519 | (56 | ) | ||||||||
Total revenues net of interest expense after provisions for losses
|
3,531 | 3,088 | 14 | |||||||||
Expenses
|
||||||||||||
Marketing, promotion, rewards and cardmember services
|
1,689 | 1,410 | 20 | |||||||||
Salaries and employee benefits and other operating expenses
|
942 | 857 | 10 | |||||||||
Total
|
2,631 | 2,267 | 16 | |||||||||
Pretax segment income
|
900 | 821 | 10 | |||||||||
Income tax provision
|
235 | 305 | (23 | ) | ||||||||
Segment income
|
$ | 665 | $ | 516 | 29 |
(Preliminary)
|
||||||||||||
U.S. Card Services
|
||||||||||||
Selected Statistical Information
|
||||||||||||
(Billions, except percentages and where indicated)
|
||||||||||||
Quarters Ended | ||||||||||||
June 30,
|
Percentage
|
|||||||||||
2011
|
2010
|
Inc/(Dec)
|
||||||||||
Card billed business
|
$ | 106.8 | $ | 94.6 | 13 | % | ||||||
Total cards-in-force (millions)
|
40.4 | 39.6 | 2 | % | ||||||||
Basic cards-in-force (millions)
|
30.1 | 29.5 | 2 | % | ||||||||
Average basic cardmember spending (dollars)
|
$ | 3,567 | $ | 3,212 | 11 | % | ||||||
U.S. Consumer Travel:
|
||||||||||||
Travel sales (millions)
|
$ | 1,000 | $ | 840 | 19 | % | ||||||
Travel commissions and fees/sales
|
8.4 | % | 7.9 | % | ||||||||
Total segment assets
|
$ | 85.8 | $ | 80.8 | 6 | % | ||||||
Segment capital (millions) (A)
|
$ | 8,155 | $ | 5,997 | 36 | % | ||||||
Return on average segment capital (B)
|
34.4 | % | 26.4 | % | ||||||||
Return on average tangible segment capital (B)
|
36.6 | % | 28.7 | % | ||||||||
Cardmember receivables:
|
||||||||||||
Total receivables
|
$ | 19.2 | $ | 17.3 | 11 | % | ||||||
30 days past due as a % of total
|
1.7 | % | 1.8 | % | ||||||||
Average receivables
|
$ | 18.4 | $ | 17.1 | 8 | % | ||||||
Net write-off rate (principal only) (C)
|
1.5 | % | 1.6 | % | ||||||||
Net write-off rate (principal and fees) (C) | 1.7 | % | 1.8 | % | ||||||||
Cardmember loans:
|
||||||||||||
Total loans
|
$ | 49.9 | $ | 49.0 | 2 | % | ||||||
30 days past due loans as a % of total
|
1.5 | % | 2.7 | % | ||||||||
Average loans
|
$ | 49.7 | $ | 49.1 | 1 | % | ||||||
Net write-off rate (principal only) (C)
|
3.2 | % | 6.2 | % | ||||||||
Net write-off rate (principal, interest and fees) (C)
|
3.5 | % | 6.8 | % | ||||||||
Net interest income divided by average loans (D) (E)
|
8.6 | % | 9.1 | % | ||||||||
Net interest yield on cardmember loans (D)
|
8.7 | % | 9.3 | % |
(Preliminary)
|
||||||||||||||||||||
U.S. Card Services
|
||||||||||||||||||||
Selected Income Statement Data
|
||||||||||||||||||||
(Millions)
|
||||||||||||||||||||
Quarters Ended
|
||||||||||||||||||||
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
||||||||||||||||
2011
|
2011
|
2010
|
2010
|
2010
|
||||||||||||||||
Revenues
|
||||||||||||||||||||
Discount revenue, net card fees and other
|
$ | 2,696 | $ | 2,486 | $ | 2,606 | $ | 2,501 | $ | 2,496 | ||||||||||
Interest income
|
1,263 | 1,294 | 1,330 | 1,334 | 1,315 | |||||||||||||||
Interest expense
|
200 | 203 | 208 | 210 | 204 | |||||||||||||||
Net interest income
|
1,063 | 1,091 | 1,122 | 1,124 | 1,111 | |||||||||||||||
Total revenues net of interest expense
|
3,759 | 3,577 | 3,728 | 3,625 | 3,607 | |||||||||||||||
Provisions for losses
|
228 | 47 | 111 | 274 | 519 | |||||||||||||||
Total revenues net of interest expense after provisions for losses
|
3,531 | 3,530 | 3,617 | 3,351 | 3,088 | |||||||||||||||
Expenses
|
||||||||||||||||||||
Marketing, promotion, rewards and cardmember services
|
1,689 | 1,718 | 1,533 | 1,477 | 1,410 | |||||||||||||||
Salaries and employee benefits and other operating expenses
|
942 | 902 | 1,025 | 903 | 857 | |||||||||||||||
Total
|
2,631 | 2,620 | 2,558 | 2,380 | 2,267 | |||||||||||||||
Pretax segment income
|
900 | 910 | 1,059 | 971 | 821 | |||||||||||||||
Income tax provision
|
235 | 355 | 359 | 376 | 305 | |||||||||||||||
Segment income
|
$ | 665 | $ | 555 | $ | 700 | $ | 595 | $ | 516 |
(Preliminary)
|
||||||||||||||||||||
U.S. Card Services
|
||||||||||||||||||||
Selected Statistical Information
|
||||||||||||||||||||
(Billions, except percentages and where indicated)
|
||||||||||||||||||||
Quarters Ended
|
||||||||||||||||||||
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
||||||||||||||||
2011
|
2011
|
2010
|
2010
|
2010
|
||||||||||||||||
Card billed business
|
$ | 106.8 | $ | 96.1 | $ | 103.4 | $ | 95.2 | $ | 94.6 | ||||||||||
Total cards-in-force (millions)
|
40.4 | 40.1 | 39.9 | 39.9 | 39.6 | |||||||||||||||
Basic cards-in-force (millions)
|
30.1 | 29.8 | 29.7 | 29.7 | 29.5 | |||||||||||||||
Average basic cardmember spending (dollars)
|
$ | 3,567 | $ | 3,231 | $ | 3,480 | $ | 3,219 | $ | 3,212 | ||||||||||
U.S. Consumer Travel:
|
||||||||||||||||||||
Travel sales
|
$ | 1.0 | $ | 0.8 | $ | 0.7 | $ | 0.8 | $ | 0.8 | ||||||||||
Travel commissions and fees/sales
|
8.4 | % | 7.9 | % | 8.8 | % | 8.6 | % | 7.9 | % | ||||||||||
Total segment assets
|
$ | 85.8 | $ | 81.2 | $ | 91.3 | $ | 81.1 | $ | 80.8 | ||||||||||
Segment capital (A)
|
$ | 8.2 | $ | 8.0 | $ | 7.4 | $ | 7.0 | $ | 6.0 | ||||||||||
Return on average segment capital (B)
|
34.4 | % | 35.1 | % | 35.0 | % | 32.5 | % | 26.4 | % | ||||||||||
Return on average tangible segment capital (B)
|
36.6 | % | 37.6 | % | 37.8 | % | 35.1 | % | 28.7 | % | ||||||||||
Cardmember receivables:
|
||||||||||||||||||||
Total receivables
|
$ | 19.2 | $ | 17.6 | $ | 19.2 | $ | 16.5 | $ | 17.3 | ||||||||||
30 days past due as a % of total
|
1.7 | % | 1.8 | % | 1.5 | % | 1.7 | % | 1.5 | % | ||||||||||
Average receivables
|
$ | 18.4 | $ | 17.9 | $ | 17.5 | $ | 16.9 | $ | 17.1 | ||||||||||
Net write-off rate (principal only) (C)
|
1.5 | % | 1.7 | % | 1.4 | % | 1.6 | % | 1.6 | % | ||||||||||
Net write-off rate (principal and fees) (C)
|
1.7 | % | 1.8 | % | 1.6 | % | 1.8 | % | 1.8 | % | ||||||||||
Cardmember loans:
|
||||||||||||||||||||
Total loans
|
$ | 49.9 | $ | 49.2 | $ | 51.6 | $ | 48.7 | $ | 49.0 | ||||||||||
30 days past due loans as a % of total
|
1.5 | % | 1.8 | % | 2.1 | % | 2.5 | % | 2.7 | % | ||||||||||
Average loans
|
$ | 49.7 | $ | 49.6 | $ | 49.8 | $ | 49.1 | $ | 49.1 | ||||||||||
Net write-off rate (principal only) (C)
|
3.2 | % | 3.7 | % | 4.4 | % | 5.2 | % | 6.2 | % | ||||||||||
Net write-off rate (principal, interest and fees) (C)
|
3.5 | % | 4.1 | % | 4.8 | % | 5.7 | % | 6.8 | % | ||||||||||
Net interest income divided by average loans (D) (E)
|
8.6 | % | 8.9 | % | 8.9 | % | 9.1 | % | 9.1 | % | ||||||||||
Net interest yield on cardmember loans (D)
|
8.7 | % | 9.1 | % | 9.1 | % | 9.3 | % | 9.3 | % |
(Preliminary)
|
||||||||||||
International Card Services
|
||||||||||||
Selected Income Statement Data
|
||||||||||||
(Millions)
|
||||||||||||
Quarters Ended
|
||||||||||||
June 30,
|
Percentage
|
|||||||||||
2011
|
2010
|
Inc/(Dec)
|
||||||||||
Revenues
|
||||||||||||
Discount revenue, net card fees and other
|
$ | 1,112 | $ | 864 | 29 | % | ||||||
Interest income
|
347 | 342 | 1 | |||||||||
Interest expense
|
108 | 99 | 9 | |||||||||
Net interest income
|
239 | 243 | (2 | ) | ||||||||
Total revenues net of interest expense
|
1,351 | 1,107 | 22 | |||||||||
Provisions for losses
|
78 | 90 | (13 | ) | ||||||||
Total revenues net of interest expense after provisions for losses
|
1,273 | 1,017 | 25 | |||||||||
Expenses
|
||||||||||||
Marketing, promotion, rewards and cardmember services
|
493 | 376 | 31 | |||||||||
Salaries and employee benefits and other operating expenses
|
584 | 450 | 30 | |||||||||
Total
|
1,077 | 826 | 30 | |||||||||
Pretax segment income
|
196 | 191 | 3 | |||||||||
Income tax provision
|
35 | 36 | (3 | ) | ||||||||
Segment income
|
$ | 161 | $ | 155 | 4 |
(Preliminary)
|
||||||||||||
International Card Services
|
||||||||||||
Selected Statistical Information
|
||||||||||||
(Billions, except percentages and where indicated)
|
||||||||||||
Quarters Ended | ||||||||||||
June 30,
|
Percentage
|
|||||||||||
2011
|
2010
|
Inc/(Dec)
|
||||||||||
Card billed business
|
$ | 31.5 | $ | 25.5 | 24 | % | ||||||
Total cards-in-force (millions)
|
15.1 | 15.0 | 1 | % | ||||||||
Basic cards-in-force (millions)
|
10.4 | 10.4 | - | % | ||||||||
Average basic cardmember spending (dollars)
|
$ | 3,032 | $ | 2,449 | 24 | % | ||||||
International Consumer Travel:
|
||||||||||||
Travel sales (millions)
|
$ | 328 | $ | 262 | 25 | % | ||||||
Travel commissions and fees/sales
|
7.6 | % | 8.0 | % | ||||||||
Total segment assets
|
$ | 28.2 | $ | 20.6 | 37 | % | ||||||
Segment capital (millions) (A)
|
$ | 3,041 | $ | 2,022 | 50 | % | ||||||
Return on average segment capital (B)
|
24.1 | % | 22.8 | % | ||||||||
Return on average tangible segment capital (B)
|
40.1 | % | 30.7 | % | ||||||||
Cardmember receivables:
|
||||||||||||
Total receivables
|
$ | 6.9 | $ | 5.6 | 23 | % | ||||||
90 days past billing as a % of total
|
1.0 | % | 1.0 | % | ||||||||
Net loss ratio (as a % of charge volume)
|
0.15 | % | 0.15 | % | ||||||||
Cardmember loans:
|
||||||||||||
Total loans
|
$ | 8.8 | $ | 8.3 | 6 | % | ||||||
30 days past due loans as a % of total
|
2.1 | % | 3.0 | % | ||||||||
Average loans
|
$ | 8.8 | $ | 8.3 | 6 | % | ||||||
Net write-off rate (principal only) (C)
|
2.9 | % | 4.9 | % | ||||||||
Net write-off rate (principal, interest and fees) (C)
|
3.6 | % | 5.8 | % | ||||||||
Net interest income divided by average loans (D) (E)
|
10.9 | % | 11.7 | % | ||||||||
Net interest yield on cardmember loans (D)
|
10.7 | % | 11.4 | % |
(Preliminary)
|
||||||||||||||||||||
International Card Services
|
||||||||||||||||||||
Selected Income Statement Data
|
||||||||||||||||||||
(Millions)
|
||||||||||||||||||||
Quarters Ended
|
||||||||||||||||||||
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
||||||||||||||||
2011
|
2011
|
2010
|
2010
|
2010
|
||||||||||||||||
Revenues
|
||||||||||||||||||||
Discount revenue, net card fees and other
|
$ | 1,112 | $ | 989 | $ | 1,010 | $ | 926 | $ | 864 | ||||||||||
Interest income
|
347 | 325 | 346 | 342 | 342 | |||||||||||||||
Interest expense
|
108 | 106 | 118 | 105 | 99 | |||||||||||||||
Net interest income
|
239 | 219 | 228 | 237 | 243 | |||||||||||||||
Total revenues net of interest expense
|
1,351 | 1,208 | 1,238 | 1,163 | 1,107 | |||||||||||||||
Provisions for losses
|
78 | 5 | 80 | 64 | 90 | |||||||||||||||
Total revenues net of interest expense after provisions for losses
|
1,273 | 1,203 | 1,158 | 1,099 | 1,017 | |||||||||||||||
Expenses
|
||||||||||||||||||||
Marketing, promotion, rewards and cardmember services
|
493 | 407 | 458 | 428 | 376 | |||||||||||||||
Salaries and employee benefits and other operating expenses
|
584 | 556 | 598 | 540 | 450 | |||||||||||||||
Total
|
1,077 | 963 | 1,056 | 968 | 826 | |||||||||||||||
Pretax segment income
|
196 | 240 | 102 | 131 | 191 | |||||||||||||||
Income tax provision (benefit)
|
35 | 51 | 3 | (13 | ) | 36 | ||||||||||||||
Segment income
|
$ | 161 | $ | 189 | $ | 99 | $ | 144 | $ | 155 |
International Card Services
|
||||||||||||||||||||
Selected Statistical Information
|
||||||||||||||||||||
(Billions, except percentages and where indicated)
|
||||||||||||||||||||
Quarters Ended
|
||||||||||||||||||||
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
||||||||||||||||
2011
|
2011
|
2010
|
2010
|
2010
|
||||||||||||||||
Card billed business
|
$ | 31.5 | $ | 28.4 | $ | 30.9 | $ | 27.1 | $ | 25.5 | ||||||||||
Total cards-in-force (millions)
|
15.1 | 15.0 | 15.0 | 15.0 | 15.0 | |||||||||||||||
Basic cards-in-force (millions)
|
10.4 | 10.4 | 10.4 | 10.4 | 10.4 | |||||||||||||||
Average basic cardmember spending (dollars)
|
$ | 3,032 | $ | 2,735 | $ | 2,971 | $ | 2,609 | $ | 2,449 | ||||||||||
International Consumer Travel:
|
||||||||||||||||||||
Travel sales
|
$ | 0.3 | $ | 0.3 | $ | 0.3 | $ | 0.3 | $ | 0.3 | ||||||||||
Travel commissions and fees/sales
|
7.6 | % | 7.6 | % | 8.7 | % | 7.9 | % | 8.0 | % | ||||||||||
Total segment assets
|
$ | 28.2 | $ | 26.7 | $ | 25.3 | $ | 21.9 | $ | 20.6 | ||||||||||
Segment capital (A)
|
$ | 3.0 | $ | 3.0 | $ | 2.2 | $ | 2.1 | $ | 2.0 | ||||||||||
Return on average segment capital (B)
|
24.1 | % | 25.8 | % | 25.1 | % | 23.6 | % | 22.8 | % | ||||||||||
Return on average tangible segment capital (B)
|
40.1 | % | 39.4 | % | 34.8 | % | 32.1 | % | 30.7 | % | ||||||||||
Cardmember receivables:
|
||||||||||||||||||||
Total receivables
|
$ | 6.9 | $ | 6.5 | $ | 6.7 | $ | 6.2 | $ | 5.6 | ||||||||||
90 days past billing as a % of total
|
1.0 | % | 1.0 | % | 1.0 | % | 1.0 | % | 1.0 | % | ||||||||||
Net loss ratio (as a % of charge volume)
|
0.15 | % | 0.15 | % | 0.15 | % | 0.14 | % | 0.15 | % | ||||||||||
Cardmember loans:
|
||||||||||||||||||||
Total loans
|
$ | 8.8 | $ | 8.5 | $ | 9.3 | $ | 8.5 | $ | 8.3 | ||||||||||
30 days past due loans as a % of total
|
2.1 | % | 2.4 | % | 2.3 | % | 2.8 | % | 3.0 | % | ||||||||||
Average loans
|
$ | 8.8 | $ | 8.8 | $ | 8.7 | $ | 8.3 | $ | 8.3 | ||||||||||
Net write-off rate (principal only) (C)
|
2.9 | % | 3.2 | % | 4.0 | % | 4.3 | % | 4.9 | % | ||||||||||
Net write-off rate (principal, interest and fees) (C)
|
3.6 | % | 3.9 | % | 4.7 | % | 5.1 | % | 5.8 | % | ||||||||||
Net interest income divided by average loans (D) (E)
|
10.9 | % | 10.1 | % | 10.4 | % | 11.3 | % | 11.7 | % | ||||||||||
Net interest yield on cardmember loans (D)
|
10.7 | % | 10.0 | % | 10.6 | % | 11.1 | % | 11.4 | % |
(Preliminary)
|
||||||||||||
Global Commercial Services
|
||||||||||||
Selected Income Statement Data
|
||||||||||||
(Millions)
|
||||||||||||
Quarters Ended
|
||||||||||||
June 30,
|
Percentage
|
|||||||||||
2011
|
2010
|
Inc/(Dec)
|
||||||||||
Revenues
|
||||||||||||
Discount revenue, net card fees and other
|
$ | 1,259 | $ | 1,076 | 17 | % | ||||||
Interest income
|
2 | 2 | - | |||||||||
Interest expense
|
70 | 55 | 27 | |||||||||
Net interest expense
|
(68 | ) | (53 | ) | 28 | |||||||
Total revenues net of interest expense
|
1,191 | 1,023 | 16 | |||||||||
Provisions for losses
|
35 | 28 | 25 | |||||||||
Total revenues net of interest expense after provisions for losses
|
1,156 | 995 | 16 | |||||||||
Expenses
|
||||||||||||
Marketing, promotion, rewards and cardmember services
|
138 | 104 | 33 | |||||||||
Salaries and employee benefits and other operating expenses
|
753 | 658 | 14 | |||||||||
Total
|
891 | 762 | 17 | |||||||||
Pretax segment income
|
265 | 233 | 14 | |||||||||
Income tax provision
|
88 | 121 | (27 | ) | ||||||||
Segment income
|
$ | 177 | $ | 112 | 58 |
(Preliminary)
|
||||||||||||
Global Commercial Services
|
||||||||||||
Selected Statistical Information
|
||||||||||||
(Billions, except percentages and where indicated)
|
||||||||||||
Quarters Ended
|
||||||||||||
June 30,
|
Percentage
|
|||||||||||
2011
|
2010
|
Inc/(Dec)
|
||||||||||
Card billed business
|
$ | 39.3 | $ | 32.9 | 19 | % | ||||||
Total cards-in-force (millions)
|
7.1 | 7.0 | 1 | % | ||||||||
Basic cards-in-force (millions)
|
7.1 | 7.0 | 1 | % | ||||||||
Average basic cardmember spending (dollars)
|
$ | 5,533 | $ | 4,712 | 17 | % | ||||||
Global Corporate Travel:
|
||||||||||||
Travel sales
|
$ | 5.3 | $ | 4.6 | 15 | % | ||||||
Travel commissions and fees/sales
|
7.8 | % | 7.6 | % | ||||||||
Total segment assets
|
$ | 20.3 | $ | 17.4 | 17 | % | ||||||
Segment capital (millions) (A)
|
$ | 3,794 | $ | 3,509 | 8 | % | ||||||
Return on average segment capital (B)
|
16.9 | % | 10.9 | % | ||||||||
Return on average tangible segment capital (B)
|
35.4 | % | 23.6 | % | ||||||||
Cardmember receivables:
|
||||||||||||
Total receivables
|
$ | 13.8 | $ | 11.5 | 20 | % | ||||||
90 days past billing as a % of total
|
0.7 | % | 1.0 | % | ||||||||
Net loss ratio (as a % of charge volume)
|
0.06 | % | 0.06 | % |
(Preliminary)
|
||||||||||||||||||||
Global Commercial Services
|
||||||||||||||||||||
Selected Income Statement Data
|
||||||||||||||||||||
(Millions)
|
||||||||||||||||||||
Quarters Ended
|
||||||||||||||||||||
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
||||||||||||||||
2011
|
2011
|
2010
|
2010
|
2010
|
||||||||||||||||
Revenues
|
||||||||||||||||||||
Discount revenue, net card fees and other
|
$ | 1,259 | $ | 1,177 | $ | 1,130 | $ | 1,128 | $ | 1,076 | ||||||||||
Interest income
|
2 | 2 | 2 | 2 | 2 | |||||||||||||||
Interest expense
|
70 | 58 | 65 | 58 | 55 | |||||||||||||||
Net interest expense
|
(68 | ) | (56 | ) | (63 | ) | (56 | ) | (53 | ) | ||||||||||
Total revenues net of interest expense
|
1,191 | 1,121 | 1,067 | 1,072 | 1,023 | |||||||||||||||
Provisions for losses
|
35 | 23 | 30 | 21 | 28 | |||||||||||||||
Total revenues net of interest expense after provisions for losses
|
1,156 | 1,098 | 1,037 | 1,051 | 995 | |||||||||||||||
Expenses
|
||||||||||||||||||||
Marketing, promotion, rewards and cardmember services
|
138 | 125 | 112 | 109 | 104 | |||||||||||||||
Salaries and employee benefits and other operating expenses
|
753 | 708 | 785 | 716 | 658 | |||||||||||||||
Total
|
891 | 833 | 897 | 825 | 762 | |||||||||||||||
Pretax segment income
|
265 | 265 | 140 | 226 | 233 | |||||||||||||||
Income tax provision
|
88 | 81 | 37 | 76 | 121 | |||||||||||||||
Segment income
|
$ | 177 | $ | 184 | $ | 103 | $ | 150 | $ | 112 |
(Preliminary)
|
||||||||||||||||||||
Global Commercial Services
|
||||||||||||||||||||
Selected Statistical Information
|
||||||||||||||||||||
(Billions, except percentages and where indicated)
|
||||||||||||||||||||
Quarters Ended
|
||||||||||||||||||||
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
||||||||||||||||
2011
|
2011
|
2010
|
2010
|
2010
|
||||||||||||||||
Card billed business
|
$ | 39.3 | $ | 36.6 | $ | 35.9 | $ | 33.2 | $ | 32.9 | ||||||||||
Total cards-in-force (millions)
|
7.1 | 7.1 | 7.1 | 7.0 | 7.0 | |||||||||||||||
Basic cards-in-force (millions)
|
7.1 | 7.1 | 7.1 | 7.0 | 7.0 | |||||||||||||||
Average basic cardmember spending (dollars)
|
$ | 5,533 | $ | 5,175 | $ | 5,083 | $ | 4,734 | $ | 4,712 | ||||||||||
Global Corporate Travel:
|
||||||||||||||||||||
Travel sales
|
$ | 5.3 | $ | 4.9 | $ | 4.6 | $ | 4.2 | $ | 4.6 | ||||||||||
Travel commissions and fees/sales
|
7.8 | % | 7.4 | % | 8.3 | % | 9.3 | % | 7.6 | % | ||||||||||
Total segment assets
|
$ | 20.3 | $ | 20.5 | $ | 18.1 | $ | 18.4 | $ | 17.4 | ||||||||||
Segment capital (A)
|
$ | 3.8 | $ | 3.6 | $ | 3.7 | $ | 3.6 | $ | 3.5 | ||||||||||
Return on average segment capital (B)
|
16.9 | % | 15.5 | % | 12.6 | % | 12.3 | % | 10.9 | % | ||||||||||
Return on average tangible segment capital (B)
|
35.4 | % | 33.5 | % | 27.1 | % | 26.6 | % | 23.6 | % | ||||||||||
Cardmember receivables:
|
||||||||||||||||||||
Total receivables
|
$ | 13.8 | $ | 13.3 | $ | 11.3 | $ | 12.2 | $ | 11.5 | ||||||||||
90 days past billing as a % of total
|
0.7 | % | 0.7 | % | 0.8 | % | 0.8 | % | 1.0 | % | ||||||||||
Net loss ratio (as a % of charge volume)
|
0.06 | % | 0.06 | % | 0.06 | % | 0.06 | % | 0.06 | % |
Global Network & Merchant Services
|
||||||||||||
Selected Income Statement Data
|
||||||||||||
(Millions)
|
||||||||||||
Quarters Ended
|
||||||||||||
June 30,
|
Percentage
|
|||||||||||
2011
|
2010
|
Inc/(Dec)
|
||||||||||
Revenues
|
||||||||||||
Discount revenue, fees and other
|
$ | 1,183 | $ | 1,004 | 18 | % | ||||||
Interest income
|
1 | 1 | - | |||||||||
Interest expense
|
(55 | ) | (46 | ) | 20 | |||||||
Net interest income
|
56 | 47 | 19 | |||||||||
Total revenues net of interest expense
|
1,239 | 1,051 | 18 | |||||||||
Provisions for losses
|
13 | 12 | 8 | |||||||||
Total revenues net of interest expense after provisions for losses
|
1,226 | 1,039 | 18 | |||||||||
Expenses
|
||||||||||||
Marketing, promotion, rewards and cardmember services
|
213 | 209 | 2 | |||||||||
Salaries and employee benefits and other operating expenses
|
526 | 425 | 24 | |||||||||
Total
|
739 | 634 | 17 | |||||||||
Pretax segment income
|
487 | 405 | 20 | |||||||||
Income tax provision
|
163 | 144 | 13 | |||||||||
Segment income
|
$ | 324 | $ | 261 | 24 |
(Preliminary)
|
||||||||||||
Global Network & Merchant Services
|
||||||||||||
Selected Statistical Information
|
||||||||||||
(Billions, except percentages and where indicated)
|
Quarters Ended
|
|||||||||||
June 30,
|
Percentage
|
|||||||||||
2011
|
2010
|
Inc/(Dec)
|
||||||||||
Global Card billed business (A)
|
$ | 207.6 | $ | 175.3 | 18 | % | ||||||
Global Network & Merchant Services:
|
||||||||||||
Total segment assets
|
$ | 16.7 | $ | 11.3 | 48 | % | ||||||
Segment capital (millions) (B)
|
$ | 1,955 | $ | 1,762 | 11 | % | ||||||
Return on average segment capital (C)
|
61.5 | % | 63.8 | % | ||||||||
Return on average tangible segment capital (C)
|
66.5 | % | 65.3 | % | ||||||||
Global Network Services (D):
|
||||||||||||
Card billed business
|
$ | 29.3 | $ | 21.6 | 36 | % | ||||||
Total cards-in-force (millions)
|
31.4 | 27.3 | 15 | % |
Global Network & Merchant Services
|
||||||||||||||||||||
Selected Income Statement Data
|
||||||||||||||||||||
(Millions)
|
||||||||||||||||||||
Quarters Ended
|
||||||||||||||||||||
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
||||||||||||||||
2011
|
2011
|
2010
|
2010
|
2010
|
||||||||||||||||
Revenues
|
||||||||||||||||||||
Discount revenue, fees and other
|
$ | 1,183 | $ | 1,088 | $ | 1,115 | $ | 1,048 | $ | 1,004 | ||||||||||
Interest income
|
1 | 1 | 1 | 1 | 1 | |||||||||||||||
Interest expense
|
(55 | ) | (48 | ) | (56 | ) | (51 | ) | (46 | ) | ||||||||||
Net interest income
|
56 | 49 | 57 | 52 | 47 | |||||||||||||||
Total revenues net of interest expense
|
1,239 | 1,137 | 1,172 | 1,100 | 1,051 | |||||||||||||||
Provisions for losses
|
13 | 21 | 15 | 13 | 12 | |||||||||||||||
Total revenues net of interest expense after provisions for losses
|
1,226 | 1,116 | 1,157 | 1,087 | 1,039 | |||||||||||||||
Expenses
|
||||||||||||||||||||
Marketing, promotion, rewards and cardmember services
|
213 | 166 | 172 | 208 | 209 | |||||||||||||||
Salaries and employee benefits and other operating expenses
|
526 | 474 | 604 | 469 | 425 | |||||||||||||||
Total
|
739 | 640 | 776 | 677 | 634 | |||||||||||||||
Pretax segment income
|
487 | 476 | 381 | 410 | 405 | |||||||||||||||
Income tax provision
|
163 | 163 | 122 | 158 | 144 | |||||||||||||||
Segment income
|
$ | 324 | $ | 313 | $ | 259 | $ | 252 | $ | 261 |
Global Network & Merchant Services
|
||||||||||||||||||||
Selected Statistical Information
|
||||||||||||||||||||
(Billions, except percentages and where indicated)
|
Quarters Ended
|
|||||||||||||||||||
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
||||||||||||||||
2011
|
2011
|
2010
|
2010
|
2010
|
||||||||||||||||
Global Card billed business (A)
|
$ | 207.6 | $ | 187.9 | $ | 197.7 | $ | 179.3 | $ | 175.3 | ||||||||||
Global Network & Merchant Services:
|
||||||||||||||||||||
Total segment assets
|
$ | 16.7 | $ | 14.2 | $ | 13.6 | $ | 12.3 | $ | 11.3 | ||||||||||
Segment capital (B)
|
$ | 2.0 | $ | 1.9 | $ | 1.9 | $ | 1.8 | $ | 1.8 | ||||||||||
Return on average segment capital (C)
|
61.5 | % | 62.1 | % | 61.6 | % | 61.2 | % | 63.8 | % | ||||||||||
Return on average tangible segment capital (C)
|
66.5 | % | 66.1 | % | 64.3 | % | 62.7 | % | 65.3 | % | ||||||||||
Global Network Services (D):
|
||||||||||||||||||||
Card billed business
|
$ | 29.3 | $ | 26.0 | $ | 26.9 | $ | 23.1 | $ | 21.6 | ||||||||||
Total cards-in-force (millions)
|
31.4 | 30.2 | 29.0 | 27.1 | 27.3 |
American Express Company
|
||||||||||||||||||||
Components of Return on Average Equity (ROE), Return on Average Common Equity (ROCE),
|
||||||||||||||||||||
and Return on Average Tangible Common Equity (ROTCE)
|
||||||||||||||||||||
Appendix I
|
||||||||||||||||||||
(Millions)
|
||||||||||||||||||||
For the Twelve Months Ended
|
||||||||||||||||||||
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
||||||||||||||||
2011
|
2011
|
2010
|
2010
|
2010
|
||||||||||||||||
ROE
|
||||||||||||||||||||
Net income
|
$ | 4,663 | $ | 4,349 | $ | 4,057 | $ | 3,711 | $ | 3,258 | ||||||||||
Average shareholders' equity
|
$ | 16,508 | $ | 15,564 | $ | 14,755 | $ | 14,307 | $ | 13,863 | ||||||||||
Return on average equity (A)
|
28.2 | % | 27.9 | % | 27.5 | % | 25.9 | % | 23.5 | % | ||||||||||
Reconciliation of ROCE and ROTCE
|
||||||||||||||||||||
Net income
|
$ | 4,663 | $ | 4,349 | $ | 4,057 | $ | 3,711 | $ | 3,258 | ||||||||||
Preferred shares dividends and related accretion
|
- | - | - | - | - | |||||||||||||||
Earnings allocated to participating share awards and other
|
55 | 52 | 51 | 47 | 42 | |||||||||||||||
Net income attributable to common shareholders
|
$ | 4,608 | $ | 4,297 | $ | 4,006 | $ | 3,664 | $ | 3,216 | ||||||||||
Average shareholders' equity
|
$ | 16,508 | $ | 15,564 | $ | 14,755 | $ | 14,307 | $ | 13,863 | ||||||||||
Average preferred shares
|
- | - | - | - | - | |||||||||||||||
Average common shareholders' equity
|
$ | 16,508 | $ | 15,564 | $ | 14,755 | $ | 14,307 | $ | 13,863 | ||||||||||
Average goodwill and other intangibles
|
3,744 | 3,487 | 3,334 | 3,234 | 3,157 | |||||||||||||||
Average tangible common shareholders' equity
|
$ | 12,764 | $ | 12,077 | $ | 11,421 | $ | 11,073 | $ | 10,706 | ||||||||||
Return on average common equity (A)
|
27.9 | % | 27.6 | % | 27.2 | % | 25.6 | % | 23.2 | % | ||||||||||
Return on average tangible common equity (B)
|
36.1 | % | 35.6 | % | 35.1 | % | 33.1 | % | 30.0 | % |
American Express Company
|
||||||||||||||||||||
Components of Return on Average Segment Capital (ROSC) and Return on Average Tangible Segment Capital (ROTSC)
|
||||||||||||||||||||
Appendix II
|
||||||||||||||||||||
(Millions)
|
||||||||||||||||||||
For the Twelve Months Ended
|
||||||||||||||||||||
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
||||||||||||||||
2011
|
2011
|
2010
|
2010
|
2010
|
||||||||||||||||
U.S. Card Services
|
||||||||||||||||||||
Segment income
|
$ | 2,515 | $ | 2,366 | $ | 2,225 | $ | 1,936 | $ | 1,498 | ||||||||||
Average segment capital
|
$ | 7,315 | $ | 6,746 | $ | 6,350 | $ | 5,966 | $ | 5,664 | ||||||||||
Average goodwill and other intangibles
|
446 | 457 | 459 | 454 | 447 | |||||||||||||||
Average tangible segment capital
|
$ | 6,869 | $ | 6,289 | $ | 5,891 | $ | 5,512 | $ | 5,217 | ||||||||||
Return on average segment capital (A)
|
34.4 | % | 35.1 | % | 35.0 | % | 32.5 | % | 26.4 | % | ||||||||||
Return on average tangible segment capital (A)
|
36.6 | % | 37.6 | % | 37.8 | % | 35.1 | % | 28.7 | % | ||||||||||
International Card Services
|
||||||||||||||||||||
Segment income
|
$ | 593 | $ | 587 | $ | 537 | $ | 507 | $ | 495 | ||||||||||
Average segment capital
|
$ | 2,464 | $ | 2,279 | $ | 2,136 | $ | 2,146 | $ | 2,174 | ||||||||||
Average goodwill and other intangibles
|
987 | 788 | 592 | 567 | 561 | |||||||||||||||
Average tangible segment capital
|
$ | 1,477 | $ | 1,491 | $ | 1,544 | $ | 1,579 | $ | 1,613 | ||||||||||
Return on average segment capital (A)
|
24.1 | % | 25.8 | % | 25.1 | % | 23.6 | % | 22.8 | % | ||||||||||
Return on average tangible segment capital (A)
|
40.1 | % | 39.4 | % | 34.8 | % | 32.1 | % | 30.7 | % | ||||||||||
Global Commercial Services
|
||||||||||||||||||||
Segment income
|
$ | 614 | $ | 549 | $ | 450 | $ | 442 | $ | 388 | ||||||||||
Average segment capital
|
$ | 3,628 | $ | 3,548 | $ | 3,581 | $ | 3,587 | $ | 3,571 | ||||||||||
Average goodwill and other intangibles
|
1,895 | 1,908 | 1,923 | 1,924 | 1,930 | |||||||||||||||
Average tangible segment capital
|
$ | 1,733 | $ | 1,640 | $ | 1,658 | $ | 1,663 | $ | 1,641 | ||||||||||
Return on average segment capital (A)
|
16.9 | % | 15.5 | % | 12.6 | % | 12.3 | % | 10.9 | % | ||||||||||
Return on average tangible segment capital (A)
|
35.4 | % | 33.5 | % | 27.1 | % | 26.6 | % | 23.6 | % | ||||||||||
Global Network & Merchant Services
|
||||||||||||||||||||
Segment income
|
$ | 1,148 | $ | 1,085 | $ | 1,025 | $ | 966 | $ | 963 | ||||||||||
Average segment capital
|
$ | 1,866 | $ | 1,746 | $ | 1,664 | $ | 1,578 | $ | 1,510 | ||||||||||
Average goodwill and other intangibles
|
140 | 105 | 70 | 37 | 36 | |||||||||||||||
Average tangible segment capital
|
$ | 1,726 | $ | 1,641 | $ | 1,594 | $ | 1,541 | $ | 1,474 | ||||||||||
Return on average segment capital (A)
|
61.5 | % | 62.1 | % | 61.6 | % | 61.2 | % | 63.8 | % | ||||||||||
Return on average tangible segment capital (A)
|
66.5 | % | 66.1 | % | 64.3 | % | 62.7 | % | 65.3 | % |
American Express Company
|
||||||||||||||||||||
Net Interest Yield on Cardmember Loans
|
||||||||||||||||||||
Appendix III
|
||||||||||||||||||||
(Millions)
|
||||||||||||||||||||
Quarters Ended
|
||||||||||||||||||||
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
||||||||||||||||
2011
|
2011
|
2010
|
2010
|
2010
|
||||||||||||||||
Net interest income
|
$ | 1,151 | $ | 1,134 | $ | 1,190 | $ | 1,184 | $ | 1,188 | ||||||||||
Average loans (billions)
|
$ | 58.5 | $ | 58.5 | $ | 58.5 | $ | 57.4 | $ | 57.5 | ||||||||||
Adjusted net interest income (A)
|
$ | 1,313 | $ | 1,326 | $ | 1,371 | $ | 1,381 | $ | 1,379 | ||||||||||
Adjusted average loans (billions) (B)
|
$ | 58.2 | $ | 58.3 | $ | 58.4 | $ | 57.4 | $ | 57.4 | ||||||||||
Net interest income divided by average loans (C)
|
7.9 | % | 7.9 | % | 8.1 | % | 8.2 | % | 8.3 | % | ||||||||||
Net interest yield on cardmember loans (D)
|
9.0 | % | 9.2 | % | 9.3 | % | 9.5 | % | 9.6 | % |
U. S. Card Services and International Card Services
|
||||||||||||||||||||
Net Interest Yield on Cardmember Loans
|
||||||||||||||||||||
Appendix IV
|
||||||||||||||||||||
(Millions)
|
||||||||||||||||||||
Quarters Ended
|
||||||||||||||||||||
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
||||||||||||||||
2011
|
2011
|
2010
|
2010
|
2010
|
||||||||||||||||
USCS:
|
||||||||||||||||||||
Net interest income
|
$ | 1,063 | $ | 1,091 | $ | 1,122 | $ | 1,124 | $ | 1,111 | ||||||||||
Average loans (billions)
|
$ | 49.7 | $ | 49.6 | $ | 49.8 | $ | 49.1 | $ | 49.1 | ||||||||||
Adjusted net interest income (A)
|
$ | 1,080 | $ | 1,112 | $ | 1,143 | $ | 1,150 | $ | 1,145 | ||||||||||
Adjusted average loans (billions) (B)
|
$ | 49.5 | $ | 49.6 | $ | 49.8 | $ | 49.2 | $ | 49.2 | ||||||||||
Net interest income divided by average loans (C)
|
8.6 | % | 8.9 | % | 8.9 | % | 9.1 | % | 9.1 | % | ||||||||||
Net interest yield on cardmember loans (D)
|
8.7 | % | 9.1 | % | 9.1 | % | 9.3 | % | 9.3 | % | ||||||||||
ICS:
|
||||||||||||||||||||
Net interest income
|
$ | 239 | $ | 219 | $ | 228 | $ | 237 | $ | 243 | ||||||||||
Average loans (billions)
|
$ | 8.8 | $ | 8.8 | $ | 8.7 | $ | 8.3 | $ | 8.3 | ||||||||||
Adjusted net interest income (A)
|
$ | 233 | $ | 214 | $ | 228 | $ | 231 | $ | 234 | ||||||||||
Adjusted average loans (billions) (B)
|
$ | 8.7 | $ | 8.7 | $ | 8.5 | $ | 8.2 | $ | 8.2 | ||||||||||
Net interest income divided by average loans (C)
|
10.9 | % | 10.1 | % | 10.4 | % | 11.3 | % | 11.7 | % | ||||||||||
Net interest yield on cardmember loans (D)
|
10.7 | % | 10.0 | % | 10.6 | % | 11.1 | % | 11.4 | % |