-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, AxO/bjLW/9awl7o84xweTwoyGGgm7fG3I0jN+TeRYfm5aZjlXQq/g081NATucPMk XZrIT6yEeUY0V2Y8xd6jtg== 0000049588-97-000002.txt : 19970107 0000049588-97-000002.hdr.sgml : 19970107 ACCESSION NUMBER: 0000049588-97-000002 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 19961220 ITEM INFORMATION: Other events ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 19970106 SROS: NONE FILER: COMPANY DATA: COMPANY CONFORMED NAME: ICH CORP /DE/ CENTRAL INDEX KEY: 0000049588 STANDARD INDUSTRIAL CLASSIFICATION: ACCIDENT & HEALTH INSURANCE [6321] IRS NUMBER: 436069928 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-07697 FILM NUMBER: 97501466 BUSINESS ADDRESS: STREET 1: 500 N AKARD ST CITY: DALLAS STATE: TX ZIP: 75201 BUSINESS PHONE: 2149547111 MAIL ADDRESS: STREET 1: P.O. BOX 2699 STREET 2: SUITE 400 CITY: DALLAS STATE: TX ZIP: 75221 FORMER COMPANY: FORMER CONFORMED NAME: SOUTHWESTERN LIFE CORP DATE OF NAME CHANGE: 19940808 FORMER COMPANY: FORMER CONFORMED NAME: ICH CORP DATE OF NAME CHANGE: 19930506 FORMER COMPANY: FORMER CONFORMED NAME: ICH CORP/CONSOL NAT/RTS/CFR/MOD AMER LIFE INS/SW LIFE INS/CF DATE OF NAME CHANGE: 19930505 8-K 1 NOVEMBER MONTHLY OPERATING REPORT - -------------------------------------------------------------------------------- SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 20, 1996 I.C.H. Corporation (Exact name of registrant as specified in its charter) Delaware 1-7697 43-6069928 (State or other jurisdiction (Commission (IRS Employer of incorporation) File Number) Identification No.) 500 North Akard Street Dallas, Texas 75201 75201 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (214) 954-7111 Not Applicable (Former name or former address, if changed since last report) - -------------------------------------------------------------------------------- Item 5. Other Events. ICH Corporation, a Delaware corporation (the "Corporation") filed a voluntary petition with the United States Bankruptcy Court for the Northern District of Texas, Dallas Division (the "Bankruptcy Court") under Chapter 11 of the United States Bankruptcy Code (the "Code"), Case No. 395-36351-RCM-11, on October 10, 1995. The Corporation is required to file Monthly Operating Reports with the Bankruptcy Court and the United States Trustee pursuant to Bankruptcy Rule 2015 and the United States Trustee's Operating Guidelines and Reporting Requirements for Chapter 11 Cases. In connection therewith, attached hereto as exhibit 99 is the Monthly Operating Report for the Month Ending November 1996, filed with the Bankruptcy Court on December 20, 1996. Item 7. Financial Statements and Exhibits. (c) Exhibits 99 Financial Report for November 1996. 1 SIGNATURE Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. I.C.H. CORPORATION Date: January 6, 1997 By:/s/Susan A. Brown -------------------------------------- Susan A. Brown, Chairman of the Board, Director, Co-Chief Executive Officer, Chief Financial Officer and Treasurer 2 Index to Exhibits Sequentially Numbered Exhibit Number Description Pages - -------------- ----------- ----- 99 Monthly Operating Report for the Month Ending 41 November 1996, filed with the United States Bankruptcy Court for the Northern District of Texas, Dallas Division, Case No. 395-36351-RCM-11. 3 CASE NAME: I.C.H. CORPORATION ACCRUAL BASIS CASE NUMBER: 395-36351-5CM-11 02/13/95 JUDGE: HON. ROBERT MCGUIRE UNITED STATES BANKRUPTCY COURT NORTHERN DISTRICT OF TEXAS DALLAS DIVISION MONTHLY OPERATING REPORT MONTH ENDING: NOVEMBER, 1996 IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-6) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE. RESPONSIBLE PARTY: DIRECTOR, CHAIRMAN OF THE BOARD, CO-CHIEF EXECUTIVE OFFICER, /s/SUSAN A. BROWN CHIEF FINANCIAL OFFICER AND TREASURER - --------------------------------------- ------------------------------------ ORIGINAL SIGNATURE OF RESPONSIBLE PARTY TITLE SUSAN A. BROWN 12/20/96 - --------------------------------------- ------------------------------------ PRINTED NAME OF RESPONSIBLE PARTY DATE PREPARER: VICE PRESIDENT - FINANCIAL REPORTING /s/DAVID A. COMMONS SOUTHWESTERN FINANCIAL SERVICES CORP. - --------------------------------------- ------------------------------------ ORIGINAL SIGNATURE OF PREPARER TITLE DAVID A. COMMONS 12/20/96 - --------------------------------------- ------------------------------------ PRINTED NAME OF PREPARER DATE I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 ACCRUAL BASIS-1
COMPARATIVE BALANCE SHEET Schedule November October 31 Reference Balances Balances ASSETS 1. Unrestricted cash 1.A $330,225 $77,254 Short-term investments 1.B 90,777,007 87,977,761 2. Restricted cash & short-term investments 1.C 105,148,512 104,707,502 ------------ ------------ 3. Total cash 196,255,744 192,762,517 4. Accounts receivable 4.A 696,004 115,451 Federal income tax refund 4.B 0 786,100 Income tax recoverable from purchaser 4.C 7,848,517 7,848,517 6. Notes receivable 6.A 27,000,000 27,000,000 10.Investment real estate 10.A 2,585,000 2,585,000 15.Investment in subsidiaries 15.A 98,832,725 109,699,262 Investment common stocks & bonds 15.B 40,441,063 40,454,542 Distribution & liquidation interest in CFSB Corp 15.C 18,000,000 18,000,000 Tax indemnification 15.D 24,600,000 24,600,000 Other assets 15.E 2,626,738 2,389,985 ------------ ------------ Total assets $418,885,791 $426,241,374 ============ ============ POSTPETITION LIABILITIES 17.Accounts payable and accrued expenses 27.C 430,372 389,747 Accrued interest 27.B 31,450 29,188 18.Taxes payable 25.A 92 102 ------------ ------------ Total postpetition liabilities 461,914 419,037 ------------ ------------ PREPETITION LIABILITIES 24.Secured notes payable 24.A 30,323,863 30,323,863 25.Accrued taxes 25.A 4,798,368 16,684,468 26.Unsecured notes payable 26.A 372,162,000 372,162,000 27.Accrued interest 27.B 15,673,899 15,673,899 Other liabilities 27.C 18,105,758 18,105,758 ------------ ------------ Total prepetition liabilities 441,063,888 452,949,988 ------------ ------------ EQUITY 30.Prepetition owners' equity (deficit) (108,884,661) (108,884,661) 31.Postpetition cumulative profit 76,615,138 74,642,495 32.Change in unrealized gains 9,629,512 7,114,515 ------------ ------------ Total equity (22,640,011) (27,127,651) ------------ ------------ TOTAL PREPETITION LIABILITIES, POSTPETITION LIABILITIES AND EQUITY $418,885,791 $426,241,374 ============ ============
I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 CASH IN BANKS- UNRESTRICTED
November 30 October 31 Account Name Account No. Bank of Louisville 2449-393-8 $4,139.82 $4,139.82 Operating Account Bank of Louisville 2449-390-3 64,951.96 64,951.96 General Account Bank One 90484306 156,539.19 3,896.77 Custody Account Bank One 100171305 70,567.27 (10,845.98) Operating Account First Farmers 70-007-419 1,018.23 5,083.46 Dining Room Account First Farmers 70-007-427 32,308.00 9,328.00 Pro Shop Account Petty Cash @ Perry Park 700.00 700.00 ----------- ---------- Total unrestricted cash in banks $330,224.47 $77,254.03 =========== ==========
SCHEDULE 1A I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996
SHORT TERM INVESTMENTS November 30 October 31 United States Treasury Bills 5.04% Due 11/14/96 $0.00 $26,950,513.60 United States Treasury Bills 5.18% Due 12/12/96 19,967,947.82 19,881,052.66 United States Treasury Bills 4.95% Due 01/23/97 19,854,209.91 0.00 United States Treasury Bills 5.09% Due 11/29/96 0.00 19,920,099.21 United States Treasury Bills 5.00% Due 01/23/97 24,815,536.68 0.00 Bank One Texas Time Deposit 5.3125% Due 12/02/96 6,170,000.00 0.00 Bank One Texas Time Deposit 5.625% Due 11/01/96 0.00 1,340,000.00 United States Treasury Bills 5.00% Due 12/12/96 19,969,312.32 19,886,095.29 -------------- -------------- Total short-term investments $90,777,006.73 $87,977,760.76 ============== ==============
SCHEDULE 1.B I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996
RESTRICTED CASH AND SHORT TERM INVESTMENTS Account Name Account No. November 30 October 31 Latter & Blum Property 0005-65040 $5,435.01 $4,994.99 Management, Inc. As Agent of Republic Tower Rental Trust Account ICH & CFC (1) 40 75k012013 0.00 0.00 Tax Ind Escrow 40 75k012005 Purchase Price Escrow Texas Commerce Bank (2) 088-05177043 1,566.34 1,566.34 Upfront Buyer Expenses Texas Commerce Bank (2) 088-05177035 2,171.71 2,171.71 Expense Collateral Account Texas Commerce Bank (2) 088-05176995 5,777.78 5,777.78 Termination Collateral Account ICH & Southwest Financial Corp. (3) 3855124256 0.00 0.00 Escrow Account Bank of Louisville (4) Repurchase Agreement 4.80% Due 11/4/96 0.00 81,994.73 Bank of Louisville (4) Repurchase Agreement 4.75% Due 12/4/96 82,333.64 0.00 Fidelity Institutional Cash Due 12/31/96 at Maturity 1,414.09 1,409.35 United States Treasury Bills (3) 5.005% Due 12/19/96 54,538,767.86 54,309,927.65 United States Treasury Bills (3) 4.992% Due 12/12/96 50,511,045.81 50,299,659.43 --------------- --------------- Total restricted cash and short term investments $105,148,512.24 $104,707,501.98 =============== ===============
(1) Escrows established related to sale of Integrity National Life Insurance Company to Citizens Financial Corporation. $250,000 purchase price escrow released in July. Remaining tax escrow balance released to Citizens Financial Corp. (2) Escrows established related to proposed sale to Shinnecock Holdings Inc. (3) Escrows established related to sale to Southwestern Financial Corp. (4) Escrow established related to tax obligations of Consolidated Fidelity. SCHEDULE 1.C I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996
ACCOUNTS RECEIVABLE November 30 October 31 Perry Park: Maintenance Fees Receivable $145,243.91 $143,890.33 Allowance for doubtful accounts (130,000.00) (130,000.00) ----------- ----------- 15,243.91 13,890.33 Other - Due from SWFS 130,760.15 101,560.87 Shaw - Tax settlement 550,000.00 0.00 ----------- ----------- Total $696,004.06 $115,451.20 =========== ===========
SCHEDULE 4.A I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996
FEDERAL INCOME TAX REFUND DUE November 30 October 31 1993 Form 1120X Refund $0.00 $786,100.00 ===== ===========
NOTE: Refund considered in settlement with IRS on all open years through 1995. (See Schedule 25.A). SCHEDULE 4.B I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 FEDERAL INCOME TAX RECOVERABLE FROM PURCHASER ON SALE OF SUBSIDIARIES
November 30 October 31 Due from Southwestern Financial Corporation for income tax settlement from sale of Southwestern Life, Union Bankers, Constitution and Marquette $7,848,517.00 $7,848,517.00 ============= =============
SCHEDULE 4.C I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 NOTES RECEIVABLE
November 30 October 31 Victor Sayyah Citibank Prime + 0.5% Due 10/15/2001 $27,000,000.00 $27,000,000.00 Ballard Texas Properties (1) 8.0% Due 10/31/02 581,800.00 581,800.00 Allowance for loss - Ballard Texas Properties (581,800.00) (581,800.00) -------------- -------------- Total notes receivable $27,000,000.00 $27,000,000.00 ============== ==============
NOTES (1) Promissory note secured by Las Villas Apts. Houston, Texas SCHEDULE 6.A I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 INVESTMENT REAL ESTATE
November 30 October 31 DESCRIPTION Perry Park $4,634,116.10 $4,634,116.10 Allowance for loss on Perry Park (3,049,462.30) (3,049,462.30) Republic Tower - Office Bldg 2,000,000.00 2,000,000.00 Baton Rouge, Louisiana - Land 1,125,000.00 1,125,000.00 Allowance for loss on land (640,000.00) (640,000.00) Ponderosa Inn, Burley ID - Golf Course 844,599.55 844,599.55 Deltona Lakes, Florida - Land 1,213.00 1,213.00 Additional Allowance for Loss (Unallocated) (2,330,466.35) (2,330,466.35) ------------- ------------- Total investment real estate $2,585,000.00 $2,585,000.00 ============= =============
SCHEDULE 10.A I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 INVESTMENT IN SUBSIDIARIES
November 30 October 31 SWL Holding Corporation $0.00 $0.00 Care Financial Corporation 88,500,000.00 (a) 99,371,101.00 SLC Financial Services 257,294.30 257,294.30 Facilities Management Installation 9,434,645.00 9,430,081.00 BML Agency 640,786.05 640,786.05 -------------- --------------- Investment in Affiliates $98,832,725.35 $109,699,262.35 ============== ===============
NOTES: (a) Reflects estimated realizable value of remaining assets owned, net of liabilities, subsequent the sales of certain subsidiaries. (See income statement Schedule 16.A). SCHEDULE 15.A I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 INVESTMENT IN COMMON STOCKS AND BOND
NUMBER OF SHARES November 30 October 31 Common Stocks (at market value): Commonwealth Industries 200 $200.00 $1.00 Churchill Downs 10,000 360,000.00 370,000.00 XRC Corp. 5,595 559.50 559.50 National Energy Group, Inc. 730 2,600.26 3,102.50 Ky Central Life Insurance Co. 463 46.30 46.30 Ky Investors 300 3,975.00 3,975.00 Worthington Industries 3,667 72,881.63 76,090.25 IMO Industries 2 6.75 9.00 Transamerica Title 10 793.75 758.75 -------------- -------------- Total common stocks $441,063.19 $454,542.30 ============== ============== Change between periods represents change in unrealized ($13,479.11) ============== Bonds - Unaffiliated: Southwestern Financial Corp. 7.0% Due 12/15/2005 40,000,000.00 40,000,000.00 -------------- -------------- Total Common Stocks & Bonds $40,441,063.19 $40,454,542.30 ============== ==============
SCHEDULE 15.B I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 DISTRIBUTION AND LIQUIDATION INTEREST IN CFSB CORPORATION
November 30 October 31 Distribution and liquidation interest in CFSB Corporation (Estimated) $18,000,000.00 $18,000,000.00 ============== ==============
NOTE: Letter Agreement dated March 29, 1993, from Consolidated National Corporation, (CNC) to ICH conveying to ICH, and agreeing that ICH has a 27.7% share in, and is entitled to receive 27.7% o all economic benefits that CNC actually receives pursuant to that certain Agreement dated Januar 25, 1993 between CNC, James M. Fail and CFSB Corporation. SCHEDULE 15.C I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 TAX INDEMNIFICATION
November 30 October 31 Tenneco Indemnification $24,600,000.00 $24,600,000.00 ============== ==============
NOTE: ICH has announced a settlement with Tenneco, Inc. (Tenneco Settlement). Pursuant to the Tenneco Settlement, upon the earlier of the granting by the Bankruptcy Court of the Tenneco Settlement Motion by Final Order or the Effective Date of the Joint Plan, ICH and Tenneco shall mutually release all claims against each other and Tenneco shall pay to ICH the sum of $18.5 million and cancel the 9 1/2% unsecured note due 1996 of ICH. SCHEDULE 15.D I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 OTHER ASSETS
November 30 October 31 Accrued Interest on Short Term Investments $3,935.32 $515.49 Accrued Interest on Bonds-Unaffiliated 1,291,111.11 1,057,777.78 Accrued Interest on Notes Receivable 1,339,449.17 1,335,570.50 Allowance for loss - Ballard Texas Properties (7,757.34) (3,878.67) ------------- ------------- Total other assets $2,626,738.26 $2,389,985.10 ============= =============
SCHEDULE 15.E I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 SECURED NOTES PAYABLE
November 30 October 31 Victor Sayyah $30,000,000.00 (1) $30,000,000.00 c/o Lord, Bissell & Brook James R. Wimmer 115 South La Salle Street Chicago, IL 60603 Ozark National Life Insurance Co. 323,863.22 (2) 323,863.22 500 East 9th Kansas City MO 64106 -------------- -------------- $30,323,863.22 $30,323,863.22 ============== ==============
NOTES: (1) Secured by note receivable of $27,000,000. Unsecured in amount of $ 3,000,000. See Schedule 6.A (2) Dated 6-2-78 Mortgage Unplatted property situated in Glenwood Hall & Country Club, also known as Perry Park Resort, Owenton County Recorded in Book 75 page 576, dated 9-28-71 SCHEDULE 24.A I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 ACCRUED TAXES
November 30 October 31 Prepetition: Commonwealth of Kentucky 1989-1992 State Incom $69,569.00 $69,569.00 Revenue Cabinet Tax Audit Frankfort, KY 40619 Intercompany payable per tax sharing agreement & other 4,728,799.00 5,514,899.00 Reserve for Federal Income Tax Audit 0.00 (a) 11,100,000.00 ------------- -------------- Total prepetition accrued taxes $4,798,368.00 $16,684,468.00 ============= ============== Postpetition: Commonwealth of Kentucky 11/01/96 thru 11/30/9 $92.07 $102.15 Revenue Cabinet Sales & Use Tax Frankfort, KY 40619 ------------- -------------- Total postpetition accrued taxes $92.07 $102.15 ============= ==============
Notes: (a) On September 13, the Bankruptcy Court approved a tax settlement which eliminated ICH's tax liability for years ended on or before December 31, 1995 and resulted in a payment of $3.4 mi SCHEDULE 25.A I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 UNSECURED NOTES PAYABLE
November 30 October 31 Tenneco Inc. $21,900,000.00 (a) $21,900,000.00 9.50% Note Due 12/31/96 Note due 1997, interest at prime Castle settlement 3,000,000.00 3,000,000.00 Bank of Louisville 11 1/4% Subordinated Notes Due 1996 256,101,000.00 256,101,000.00 Bank of Louisville 11 1/4% Subordinated Notes Due 2003 91,161,000.00 91,161,000.00 --------------- --------------- Total unsecured notes payable $372,162,000.00 $372,162,000.00 =============== ===============
NOTE: (a) ICH has announced a settlement with Tenneco, Inc. (Tenneco Settlement). Pursuant to the Tenneco Settlement, upon the earlier of the granting by the Bankruptcy Court of the Tenneco Settlement Motion by Final Order or the Effective Date of the Joint Plan, ICH and Tenneco shall mutually release all claims against each other and Tenneco shall pay to ICH the sum of $18.5 million and cancel the 9 1/2% unsecured note due 1996 of ICH. SCHEDULE 26.A I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 ACCRUED INTEREST
November 30 October 31 Prepetition: Accrued Interest on Secured Debt 1,584,770.86 1,584,770.86 Accrued Interest on Unsecured Debt 14,089,128.15 14,089,128.15 -------------- -------------- Total prepetition accrued interest $15,673,899.01 $15,673,899.01 ============== ============== NOTE: Interest is accrued only through October 10, 1995, the date company filed for bankruptcy. Postpetition: Accrued Interest on Secured Debt (Ozark) 31,450.24 29,187.63 -------------- -------------- Total postpetition accrued interest $31,450.24 $29,187.63 ============== ==============
SCHEDULE 27.B I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 OTHER LIABILITIES
November 30 October 31 PREPETITION: Fractional Shares Payable @ Bank of Louisville $179,765.09 $179,765.09 P.O. Box 1101 Louisville, KY 40201-1101 Common Stock Dividend Payable @ Bank of Louisville 200,398.57 200,398.57 P.O. Box 1101 Louisville, KY 40201-1101 Preferred Dividend Payable @ Bank of Louisville 81,064.70 81,064.70 P.O. Box 1101 Louisville, KY 40201-1101 Facilities Management Installation Inter-company account payable 6,304,530.11 6,304,530.11 Retired Employee Liability 5,565,000.00 5,565,000.00 Robert T. Shaw & C. Fred Rice (a) Independent Contractor and Services Agreement Dated February 11, 1994 5,775,000.00 5,775,000.00 -------------- -------------- Total of prepetition liabilities $18,105,758.47 $18,105,758.47 ============== ============== POSTPETITION: Security deposit on real estate investment $100.00 $0.00 Real Estate Expense Accrual 2,687.00 3,034.17 Southwestern Financial Corporation 3,171.26 0.00 General Expense Accrual 424,413.39 386,712.71 -------------- -------------- Total of postpetition liabilities $430,371.65 $389,746.88 ============== ==============
Note: (a) Independent Services Contracts between the debtor and Bob Shaw and the debtor and Fred Rice were terminated as of the petition date. The amount shown represents the total remaining amount due under the contracts. The allowable amount of the claim has not been determined by the Bankruptcy Court. SCHEDULE 27.C I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 ACCRUAL BASIS-2 INCOME STATEMENT
Schedule Month only Period to date Reference Balance From 12/31/95 REVENUES: Interest income $1,080,219 $11,044,710 Perry Park revenues 51,935 581,569 Realized capital gains(losses) 1.A 0 (654,486) Other income 1.B 15,833 39,031 ------------ ------------ Total revenues 1,147,987 11,010,824 ------------ ------------ EXPENSES: 9. Directors fees 9 4,500 50,000 11.General and administrative 213,393 2,490,029 ------------ ------------ 217,893 2,540,029 ------------ ------------ 15.Income before non-operating income and expenses 930,094 8,470,795 ------------ ------------ OTHER INCOME AND EXPENSES: 16.Equity in earnings (losses) of subsidiaries 16.A (13,395,012) (14,558,809) 18.Gain (loss) on sale of subsidiary 16.B 0 (37,333) 19.Miscellaneous income (expense): Write-off prepetition liability related to BOL terminated escrow agreement 0 442,803 Reserve for Ballard Tx Properties note & interest receivable 0 (585,679) Reserve for unallocated real estate 0 (1,815,000) 20.Interest expense 18 (1,960,631) (1,989,099) ------------ ------------ Net other income (expenses) (15,355,643) (18,543,117) ------------ ------------ REORGANIZATION EXPENSES: 23.Professional fees 23 551,189 4,149,791 24.U.S. Trustee fees 24 0 30,250 ------------ ------------ 551,189 4,180,041 ------------ ------------ 27.Tax expense (benefit) 27 (16,949,381) (23,004,372) ------------ ------------ Net income (loss) 1,972,643 8,752,009 Change in unrealized 2,514,997 9,645,986 Net equity (deficit) at beginning of period (27,127,651) (41,038,006) ------------ ------------ Net equity (deficit) at end of period ($22,640,011) ($22,640,011) ============ ============
I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 REALIZED CAPITAL GAINS(LOSSES):
Month only Period to date Balance From 12/31/95 Write-down of real estate and equipment $0.00 ($653,731.00) Sale of short term investments 0.00 (755.11) ----- ------------ $0.00 ($654,486.11) ===== ============
SCHEDULE 1.A I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 OTHER INCOME
Month only Period to date Balance From 12/31/95 Commission income $1,888.78 $19,592.94 Miscellaneous income 13,944.00 19,438.62 ---------- ---------- $15,832.78 $39,031.56 ========== ==========
SCHEDULE 1.B I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 DIRECTORS FEES
Month only Period to date Balance From 12/31/95 Stanley Stegner $2,250.00 $24,000.00 Keith Tucker 0.00 2,250.00 Vernon Zimmerman 2,250.00 23,750.00 --------- ---------- $4,500.00 $50,000.00 ========= ==========
SCHEDULE 9 I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 EQUITY IN EARNINGS (LOSSES) OF SUBSIDIARIES
Month only Period to date Balance From 12/31/95 Care Financial Corp ($13,399,576.00)(a)($14,096,180.00) SLC Financial Services 0.00 30,294.30 Facilities Management Installation, Inc. 4,564.00 (b) (572,963.00) BML Agency 0.00 80,039.64 --------------- --------------- ($13,395,012.00) ($14,558,809.06) =============== ===============
NOTE: (a) Reflects earnings (losses) of Bankers Multiple Line Insurance Company ("BML"), a wholly-owned subsidiary of Care Financial Corporation, including gains (losses) from sale of BML's subsidiaries described below and mark to market of BML's assets. BML sold Modern American Life Insurance Company and Western Pioneer Life Insurance Company as of June 28, 1996. Net proceeds to BML of the sale of Modern American and Western Pioneer were approximately $27 million, including certain real estate and mineral interests valued at $11 million distributed to BML by Modern American and Western Pioneer in connection with the sale. The seller also received an assignment of any federal income tax refunds payable to Modern American for periods prior to January 1, 1996. The federal income tax refund received in November was transferred to ICH. In addition, BML sold Philadelphia American Life Insurance Company. BML utilized approximately $6 million of the proceeds from the sale to purchase certain securities, real estate, limited partnership interests and reinsurance receivables from Philadelphia American at the closing, as required under the purchase agreement. ICH estimates the net proceeds from the sale of Philadelphia American, the liquidation of the securities, real estate, limited partnership interests, and the settlement of reinsurance receivables assigned to BML by Philadelphia American will total approximately $11 million. (b) Equity in earnings is calculated on a monthly basis only for FMI. SCHEDULE 16.A I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 GAINS (LOSSES) ON SALES OF SUBSIDIARIES
Month only Period to date Balance From 12/31/95 Adjusted Capital & Surplus settlement related to sale of Integrity National Life $0.00 ($37,332.53) ----- ---------- $0.00 (37,332.53) ===== ==========
SCHEDULE 16.B I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 INTEREST EXPENSE
Month only Period to date Balance From 12/31/95 Ozark National Life $2,262.61 $30,731.06 IRS Tax Settlement $1,958,368.00 $1,958,368.00 ------------- ------------- $1,960,630.61 $1,989,099.06 ============= =============
SCHEDULE 18 I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 PROFESSIONAL FEES
Month only Period to date Balance From 12/31/95 Paid & Accrued Postpetition: Paid during period: Coopers & Lybrand $0.00 $271,335.19 Winstead, Sechrest & Minick 126,728.13 1,217,314.18 Donaldson, Lufkin & Jenrette 0.00 228,886.04 Rodney D. Moore 0.00 102,764.85 Houlihan Lokey Howard & Zukin 180,635.60 799,425.32 Gibson, Dunn & Crutcher 0.00 755,437.73 Pryor, Cashman 113,006.74 644,569.65 Southwest Securities 80,294.37 227,323.12 Lightfoot 12,823.14 44,876.05 Vinson & Elkins 0.00 146,237.60 ----------- ------------- Total paid for period 513,487.98 4,438,169.73 Change in accrual 37,700.68 (288,379.07) ----------- ------------- Total reorganization professional fees $551,188.66 $4,149,790.66 =========== =============
SCHEDULE 23 I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 U.S. TRUSTEE FEES
Month only Period to date Balance From 12/31/95 ICH Corporation $0.00 $18,750.00 CARE Financial Corp 0.00 5,750.00 SWL Holding Corp 0.00 5,750.00 ----- ---------- Total $0.00 $30,250.00 ===== ==========
SCHEDULE 24 I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 TAXES
Month only Period to date Balance From 12/31/95 Franchise taxes $30,000.00 $259,241.46 State (KY) income tax 0.00 (a) (2,335,798.13) Sales taxes 1,278.88 14,531.20 Other taxes 30,051.62 73,202.49 Current F.I.T. Provision (Benefit) (17,010,711.00)(b) (21,015,549.00) --------------- --------------- Total ($16,949,380.50) ($23,004,371.98) =============== ===============
NOTES: (a) Reduced Kentucky income tax accrual $2,240,431. (b) Reflects settlement with IRS and Shaw. SCHEDULE 27 I.C.H. Corporation Case No. 395-36351-RCM-11 ACCRUAL BASIS-3 Monthly Operating Report November 30, 1996 CASH RECEIPTS AND DISBURSEMENTS
Cash at beginning of month $192,762,517 Receipts from operations: Interest received 843,466 Perry Park revenues 51,935 Other 15,833 --------- 911,234 Non-operating receipts: IRS tax settlement 3,402,343 --------- Total cash received 4,313,577 4,313,577 --------- ------------- Total cash available 197,076,094 Cash disbursed for operations: General expenses 241,031 Taxes 61,331 Directors fees (see schedule at Accrual Basis-6) 4,500 --------- 306,862 Non-operating disbursements: 0 Cash disbursed for reorganization costs: Professional fees See schedule at Accrual Basis-6. 513,488 U.S. Trustee Fees 0 --------- Total cash disbursed 820,350 820,350 --------- ------------ Cash at end of month $196,255,744 ============
I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 ACCRUAL BASIS-4 ACCOUNTS RECEIVABLE Due to nature of its business as an insurance holding company, ICH's receivables are not significant (See asset schedule 4.A) and no attempts are made to age them. POSTPETITION TAXES All taxes were paid current with the filing and postpetition filings and payments continue to be made in the normal course of business. I.C.H. Corporation Case No. 395-36351-RCM-11 Monthly Operating Report November 30, 1996 ACCRUAL BASIS-6
PAYMENTS TO INSIDERS: Directors Fees: Stanley Stegner $2,250.00 Vernon Zimmerman 2,250.00 ----------- $4,500.00 =========== Payments to affiliates: NONE PAYMENTS TO PROFESSIONALS: Related to reorganization: Winstead, Sechrest & Minick $126,728.13 Coopers & Lybrand 0.00 Houlihan, Lokey, Howard & Zukin 180,635.60 Gibson, Dunn & Crutcher 0.00 Pryor, Cashman 113,006.74 Southwest Securities 80,294.37 Lightfoot 12,823.14 Vincent & Elkins 0.00 ----------- Total reorganization professional fees $513,487.98 ===========
SECURED NOTES, LEASES AND ADEQUATE PROTECTION PAYMENTS: All lease and insurance payments were current as of date of filing and have continued to be paid in postpetition period in normal course of business. CASE NAME: I.C.H. CORPORATION ACCRUAL BASIS CASE NUMBER: 395-36351-5CM-11 02/13/95 MONTH: NOVEMBER 1996 QUESTIONNAIRE YES NO 1. HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD? X 2. HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT? X (1) 3. ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES OR LOANS) DUE FROM RELATED PARTIES X 4. HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD? X 5. HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY? X 6. ARE ANY POST PETITION PAYROLL TAXES PAST DUE? X 7. ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE? X 8. ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE? X 9. ARE ANY OTHER POSTPETITION TAXES PAST DUE? X 10. ARE ANY AMOUNT SOWED TO POSTPETITION CREDITORS DELINQUENT? X 11. HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD? X 12. ARE ANY WAGE PAYMENTS PAST DUE? X IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES" PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY. (1) Pursuant to Approved Cash Management Motion. INSURANCE YES NO 1. ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT? X 2. ARE ALL PREMIUM PAYMENTS PAID CURRENT X 3. PLEASE ITEMIZE POLICIES BELOW. IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO." OR IF ANY POLICIES HAVE BEEN CANCELED OR NOT RENEWED DURING THIS REPORTING PERIOD. PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY. Copies of first page of policies were previously provided; coverage remains in effect; all payments are current. INSTALLMENT PAYMENTS TYPE OF PAYMENT AMOUNT & POLICY CARRIER PERIOD COVERED FREQUENCY - ------ ------- -------------- --------- - ------ ------- -------------- --------- - ------ ------- -------------- --------- - ------ ------- -------------- --------- -----END PRIVACY-ENHANCED MESSAGE-----