XML 62 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill by business segment
A rollforward of goodwill by business segment for the years ended December 31, 2015 and 2014, is presented in the table below:
 
 
Retail &
 
 
 
 
 
 
 
 
 
 
 
Business
 
Commercial
 
 
 
 
 
Home
 
Treasury/
 
Huntington
(dollar amounts in thousands)
Banking
 
Banking
 
AFCRE
 
RBHPCG
 
Lending
 
Other
 
Consolidated
Balance, January 1, 2014
$
286,824

 
$
22,108

 
$

 
$
93,012

 
$

 
$
42,324

 
$
444,268

Goodwill acquired during the period
81,273

 

 

 

 

 

 
81,273

Adjustments

 
37,486

 

 
(3,000
)
 
3,000

 
(37,486
)
 

Impairment

 

 

 

 
(3,000
)
 

 
(3,000
)
Balance, December 31, 2014
368,097

 
59,594

 

 
90,012

 

 
4,838

 
522,541

Goodwill acquired during the period

 
155,828

 

 

 

 

 
155,828

Adjustments

 

 

 
(1,500
)
 

 

 
(1,500
)
Impairment

 

 

 

 

 

 

Balance, December 31, 2015
$
368,097

 
$
215,422

 
$

 
$
88,512

 
$

 
$
4,838

 
$
676,869

Summary of other intangible assets
At December 31, 2015 and 2014, Huntington’s other intangible assets consisted of the following:
(dollar amounts in thousands)
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Value
December 31, 2015
 
 
 
 
 
Core deposit intangible
$
400,058

 
$
(384,606
)
 
$
15,452

Customer relationship
116,094

 
(76,656
)
 
39,438

Other
25,164

 
(25,076
)
 
88

Total other intangible assets
$
541,316

 
$
(486,338
)
 
$
54,978

December 31, 2014
 
 
 
 
 
Core deposit intangible
$
400,058

 
$
(366,907
)
 
$
33,151

Customer relationship
107,920

 
(66,534
)
 
41,386

Other
25,164

 
(25,030
)
 
134

Total other intangible assets
$
533,142

 
$
(458,471
)
 
$
74,671

Estimated amortization expense of other intangible assets
The estimated amortization expense of other intangible assets for the next five years is as follows:
(dollar amounts in thousands)
Amortization
Expense
2016
$
14,290

2017
12,908

2018
11,135

2019
9,825

2020
3,076