EX-99.2 4 d236629dex992.htm ITEM 6. SELECTED FINANCIAL DATA Item 6. Selected Financial Data

Exhibit 99.2

Explanatory Note

During the first quarter of 2011, Humana Inc. realigned its business segments to reflect its evolving business model. As a result, Humana reassessed and changed its operating and reportable segments effective with the filing of its Quarterly Report on Form 10-Q for the three months ended March 31, 2011. The Company currently manages and reports its operating results using the following segments: Retail, Employer Group, and Health and Well-Being Services. The Company also discloses results for Other Businesses. This Exhibit 99.2 has been revised from the “Item 6. Selected Financial Data” to Humana’s Annual Report on Form 10-K for the year ended December 31, 2010 (the “2010 Form 10-K”) to reflect retrospective application of the new segments and reclassified historical results to conform to the new presentation.

Material revisions to the 2010 Form 10-K resulting from the Company’s new business segment reporting are highlighted in blue font. It is important to note, however, that other disclosures originally included in the 2010 Form 10-K, unrelated to the Company’s new business segment reporting, have been repeated in this Exhibit 99.2 without updates that may have been made to those disclosures in subsequent filings with the SEC. The non-updated disclosures, made as of February 17, 2011, appear in black font. For updated disclosures to these sections, you should read this Exhibit 99.2 together with the Company’s SEC filings made after February 17, 2011, including Humana’s Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2011 and June 30, 2011.

 

1


ITEM 6. SELECTED FINANCIAL DATA WITH RETROSPECTIVE APPLICATION OF SEGMENTS

 

     2010 (a)     2009     2008 (b)     2007 (c)     2006 (d)  
     (in thousands, except per common share results, membership and ratios)  

Summary of Operating Results:

          

Revenues:

          

Premiums

   $ 32,712,323      $ 29,926,751      $ 28,064,844      $ 24,434,347      $ 20,729,182   

Services

     555,180        519,507        468,239        404,636        343,930   

Investment income

     329,332        296,317        220,215        314,239        291,880   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     33,596,835        30,742,575        28,753,298        25,153,222        21,364,992   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

          

Benefits

     27,117,069        24,783,576        23,730,106        20,246,162        17,425,589   

Operating costs

     4,380,319        4,013,984        3,739,655        3,372,415        2,972,289   

Depreciation and amortization

     244,825        237,412        210,400        176,467        141,888   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     31,742,213        29,034,972        27,680,161        23,795,044        20,539,766   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     1,854,622        1,707,603        1,073,137        1,358,178        825,226   

Interest expense

     105,060        105,843        80,289        68,878        63,141   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     1,749,562        1,601,760        992,848        1,289,300        762,085   

Provision for income taxes

     650,172        562,085        345,694        455,616        274,662   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 1,099,390      $ 1,039,675      $ 647,154      $ 833,684      $ 487,423   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per common share

   $ 6.55      $ 6.21      $ 3.87      $ 5.00      $ 2.97   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per common share

   $ 6.47      $ 6.15      $ 3.83      $ 4.91      $ 2.90   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial Position:

          

Cash and investments

   $ 10,045,576      $ 9,110,738      $ 7,185,865      $ 6,690,820      $ 5,347,454   

Total assets

     16,103,253        14,153,494        13,041,760        12,879,074        10,098,486   

Benefits payable

     3,469,306        3,222,574        3,205,579        2,696,833        2,410,407   

Debt

     1,668,849        1,678,166        1,937,032        1,687,823        1,269,100   

Stockholders’ equity

     6,924,056        5,776,003        4,457,190        4,028,937        3,053,886   

Key Financial Indicators:

          

Benefit ratio

     82.9     82.8     84.6     82.9     84.1

Operating cost ratio

     13.2     13.2     13.1     13.6     14.1

Medical Membership by Segment:

          

Retail segment:

          

Medical membership

     3,542,200        3,729,400        4,764,900        4,780,200        4,703,100   

Specialty membership

     510,000        297,300        324,600        299,400        116,500   

Employer Group segment:

          

Medical membership

     3,009,500        3,117,800        3,358,400        3,256,400        3,119,900   

Specialty membership

     6,517,500        6,761,900        6,244,100        6,305,200        1,786,300   

Other Businesses:

          

Medical membership

     3,734,900        3,486,800        3,488,900        3,470,100        3,449,100   

Consolidated:

          

Total medical membership

     10,286,600        10,334,000        11,612,200        11,506,700        11,272,100   

Total specialty membership

     7,027,500        7,059,200        6,568,700        6,604,600        1,902,800   

 

(a) Includes the acquired operations of Concentra Inc. from December 21, 2010. Also includes the benefit of $231.2 million ($146.5 million after tax, or $0.86 per diluted common share) of prior year favorable reserve releases not in the ordinary course of business, as well as an expense of $147.5 million ($93.4 million after tax, or $0.55 per diluted common share) for the write-down of deferred acquisition costs associated with our individual major medical policies and an expense of $138.9 million ($88.0 million after tax, or $0.52 per diluted common share) associated with reserve strengthening for our closed block of long-term care policies acquired in connection with the 2007 acquisition of KMG America Corporation.
(b) Includes the acquired operations of UnitedHealth Group’s Las Vegas, Nevada individual SecureHorizons Medicare Advantage HMO business from April 30, 2008, the acquired operations of OSF Health Plans, Inc. from May 22, 2008, the acquired operations of Metcare Health Plans, Inc. from August 29, 2008, and the acquired operations of PHP Companies, Inc. (d/b/a Cariten Healthcare) from October 31, 2008.
(c) Includes the acquired operations of DefenseWeb Technologies, Inc. from March 1, 2007, the acquired operations of CompBenefits Corporation from October 1, 2007, and the acquired operations of KMG America Corporation from November 30, 2007. Also includes the benefit of $68.9 million ($43.0 million after tax, or $0.25 per diluted share) related to our 2006 Medicare Part D reconciliation with CMS and the settlement of some TRICARE contractual provisions related to prior years.
(d) Includes the acquired operations of CHA Service Company from May 1, 2006.

 

2