XML 120 R102.htm IDEA: XBRL DOCUMENT v3.24.0.1
SCHEDULE I - PARENT COMPANY FINANCIAL INFORMATION (Condensed Statements of Income) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Revenues:      
Total revenues $ 106,374 $ 92,870 $ 83,064
Expenses:      
Operating costs 13,188 12,671 10,121
Depreciation 850 749 640
Interest 493 401 326
Other income, net 137 68 (532)
Benefit for income taxes 836 762 485
Equity in net (losses) earnings (63) (4) 65
Net income 2,484 2,802 2,934
Parent Company      
Revenues:      
Management fees charged to operating subsidiaries 2,075 1,554 1,633
Investment and other (loss) income, net 42 (88) (266)
Total revenues 2,117 1,466 1,367
Expenses:      
Operating costs 2,016 1,700 1,404
Depreciation 656 581 488
Interest 489 400 313
Total expenses 3,161 2,681 2,205
Other income, net (184) 0 (672)
Loss before income taxes and equity in net earnings of subsidiaries (860) (1,215) (166)
Benefit for income taxes (146) (266) (259)
(Loss) income before equity in net earnings of subsidiaries (714) (949) 93
Equity in net earnings of subsidiaries 3,203 3,755 2,761
Equity in net (losses) earnings 0 0 79
Net income $ 2,489 $ 2,806 $ 2,933