XML 19 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Total Stockholders' Equity
Total Stockholders' Equity
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Capital In Excess of Par Value
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2019         198,630            
Beginning balance at Dec. 31, 2019 $ 12,037 $ (2) $ 12,037 $ (2) $ 33 $ 2,820 $ 17,483 $ (2) $ 156 $ (8,455) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 3,367   3,367       3,367        
Other comprehensive loss 235   235           235    
Common stock repurchases (1,820)   (1,820)     (263)       (1,557)  
Dividends and dividend equivalents (331)   (331)       (331)        
Stock-based compensation 181   181     181          
Restricted stock unit vesting (in shares)         19            
Restricted stock unit vesting 0         (59)       59  
Stock option exercises 61   61     26       35  
Ending balance (in shares) at Dec. 31, 2020         198,649            
Ending balance at Dec. 31, 2020 13,728   13,728   $ 33 2,705 20,517   391 (9,918) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 2,934   2,933       2,933       1
Acquisition 22                   22
Other comprehensive loss (349)   (349)           (349)    
Common stock repurchases (79)   (79)     262       (341)  
Dividends and dividend equivalents (364)   (364)       (364)        
Stock-based compensation 180   180     180          
Restricted stock unit vesting 0   0     (81)       81  
Stock option exercises 31   31     16       15  
Ending balance (in shares) at Dec. 31, 2021         198,649            
Ending balance at Dec. 31, 2021 16,103   16,080   $ 33 3,082 23,086   42 (10,163) 23
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 2,802   2,806       2,806       (4)
Distribution to noncontrolling interest holders, net (1)                   (1)
Sale of KAH Hospice (11)                   (11)
Acquisition 52                   52
Other comprehensive loss (1,346)   (1,346)           (1,346)    
Common stock repurchases (2,096)   (2,096)             (2,096)  
Dividends and dividend equivalents (400)   (400)       (400)        
Stock-based compensation 216   216     216          
Restricted stock unit vesting (in shares)         18            
Restricted stock unit vesting 0         (78)       78  
Stock option exercises 51   51     26       25  
Ending balance (in shares) at Dec. 31, 2022         198,667            
Ending balance at Dec. 31, 2022 $ 15,370   $ 15,311   $ 33 $ 3,246 $ 25,492   $ (1,304) $ (12,156) $ 59