XML 115 R103.htm IDEA: XBRL DOCUMENT v3.22.4
SCHEDULE I - PARENT COMPANY FINANCIAL INFORMATION (Condensed Statements of Income) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenues:      
Total revenues $ 92,870 $ 83,064 $ 77,155
Expenses:      
Operating costs 12,671 10,121 10,052
Depreciation 749 640 528
Interest 401 326 283
Other expense (income), net 68 (532) 103
(Benefit) provision for income taxes 762 485 1,307
Equity in net (losses) earnings (4) 65 74
Net income 2,802 2,934 3,367
Parent Company      
Revenues:      
Management fees charged to operating subsidiaries 1,554 1,633 2,216
Investment and other (loss) income, net (88) (266) 763
Total revenues 1,466 1,367 2,979
Expenses:      
Operating costs 1,700 1,404 2,204
Depreciation 581 488 397
Interest 400 313 283
Total expenses 2,681 2,205 2,884
Other expense (income), net 0 (672) 60
(Loss) income before income taxes and equity in net earnings of subsidiaries (1,215) (166) 35
(Benefit) provision for income taxes (266) (259) 18
(Loss) income before equity in net earnings of subsidiaries (949) 93 17
Equity in net earnings of subsidiaries 3,751 2,761 3,269
Equity in net (losses) earnings 0 79 81
Net income $ 2,802 $ 2,933 $ 3,367