XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Capital In Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Income (loss)
Treasury Stock
Noncontrolling Interests
Balances (in shares) at Dec. 31, 2020   198,649          
Balances at Dec. 31, 2020 $ 13,728 $ 33 $ 2,705 $ 20,517 $ 391 $ (9,918) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 2,947     2,947      
Acquisition 22           22
Other comprehensive loss (246)       (246)    
Common stock repurchases (36)   263     (299)  
Dividends and dividend equivalents (273)     (273)      
Stock-based compensation 132   132        
Restricted stock unit vesting 0   (40)     40  
Stock option exercises 8   4     4  
Balances (in shares) at Sep. 30, 2021   198,649          
Balances at Sep. 30, 2021 16,282 $ 33 3,064 23,191 145 (10,173) 22
Balances (in shares) at Jun. 30, 2021   198,649          
Balances at Jun. 30, 2021 14,843 $ 33 3,018 21,751 216 (10,175) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 1,531     1,531      
Acquisition 22           22
Other comprehensive loss (71)       (71)    
Common stock repurchases (3)         (3)  
Dividends and dividend equivalents (91)     (91)      
Stock-based compensation 48   48        
Restricted stock unit vesting 0   (3)     3  
Stock option exercises 3   1     2  
Balances (in shares) at Sep. 30, 2021   198,649          
Balances at Sep. 30, 2021 16,282 $ 33 3,064 23,191 145 (10,173) 22
Balances (in shares) at Dec. 31, 2021   198,649          
Balances at Dec. 31, 2021 16,103 $ 33 3,082 23,086 42 (10,163) 23
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 2,820     2,821     (1)
Distribution from (to) noncontrolling interest holders, net (1)           (1)
Sale of KAH Hospice (11)           (11)
Acquisition 53           53
Other comprehensive loss (1,509)       (1,509)    
Common stock repurchases (1,032)         (1,032)  
Dividends and dividend equivalents (301)     (301)      
Stock-based compensation 173   173        
Restricted stock unit vesting (in shares)   18          
Restricted stock unit vesting 0   (31)     31  
Stock option exercises 22   10     12  
Balances (in shares) at Sep. 30, 2022   198,667          
Balances at Sep. 30, 2022 16,317 $ 33 3,234 25,606 (1,467) (11,152) 63
Balances (in shares) at Jun. 30, 2022   198,667          
Balances at Jun. 30, 2022 15,510 $ 33 3,153 24,511 (1,051) (11,156) 20
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 1,193     1,195     (2)
Distribution from (to) noncontrolling interest holders, net 3           3
Sale of KAH Hospice (11)           (11)
Acquisition 53           53
Other comprehensive loss (416)       (416)    
Common stock repurchases (4)         (4)  
Dividends and dividend equivalents (100)     (100)      
Stock-based compensation 80   80        
Restricted stock unit vesting 0   (3)     3  
Stock option exercises 9   4     5  
Balances (in shares) at Sep. 30, 2022   198,667          
Balances at Sep. 30, 2022 $ 16,317 $ 33 $ 3,234 $ 25,606 $ (1,467) $ (11,152) $ 63