XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.2
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets Measured at Fair Value on Recurring Basis
The following table summarizes our fair value measurements at June 30, 2022 and December 31, 2021, respectively, for financial assets measured at fair value on a recurring basis:
 Fair Value Measurements Using
 Fair
Value
Quoted Prices
in Active
Markets
(Level 1)
Other
Observable
Inputs
(Level 2)
Unobservable
Inputs
(Level 3)
 (in millions)
June 30, 2022
Cash equivalents$4,730 $4,730 $— $— 
Debt securities:
U.S. Treasury and other U.S. government
    corporations and agencies:
U.S. Treasury and agency obligations525 — 525 — 
Mortgage-backed securities2,940 — 2,940 — 
Tax-exempt municipal securities743 — 743 — 
Mortgage-backed securities:
Residential439 — 439 — 
Commercial1,473 — 1,473 — 
Asset-backed securities1,714 — 1,714 — 
Corporate debt securities5,498 — 5,396 102 
Total debt securities13,332 — 13,230 102 
Common stock85 85 — — 
Total invested assets$18,147 $4,815 $13,230 $102 
December 31, 2021
Cash equivalents$3,322 $3,322 $— $— 
Debt securities:
U.S. Treasury and other U.S. government
    corporations and agencies:
U.S. Treasury and agency obligations602 — 602 — 
Mortgage-backed securities3,229 — 3,229 — 
Tax-exempt municipal securities841 — 841 — 
Mortgage-backed securities:
Residential367 — 367 — 
Commercial1,410 — 1,410 — 
Asset-backed securities1,348 — 1,348 — 
Corporate debt securities5,700 — 5,632 68 
Total debt securities13,497 — 13,429 68 
Common stock475 475 — — 
Total invested assets$17,294 $3,797 $13,429 $68 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation During the year ended June 30, 2022, the changes in the fair value of the assets measured using significant unobservable inputs (Level 3) were comprised of the following:
For the six months ended June 30,
Private
Placements
(in millions)
Beginning balance at January 1$68 
Total gains or losses:
Realized in earnings— 
Unrealized in other comprehensive income(10)
Purchases44 
Sales— 
Settlements— 
Balance at June 30$102 
Schedule of Assumptions Used For Inputs In Fair Value Measurement The table below presents the assumptions used for each reporting period.
June 30, 2022December 31, 2021
Annualized volatility
23.2% - 23.3%
22.4 %
Credit spread
1.5% - 1.6%
0.9 %
Revenue exit multiple
1.5x - 2.5x
1.5x - 2.5x
Weighted average cost of capital13.0 %12.5 %
Long term growth rate3.0 %3.0 %