XML 116 R104.htm IDEA: XBRL DOCUMENT v3.22.0.1
SCHEDULE I - PARENT COMPANY FINANCIAL INFORMATION (Condensed Statements of Income) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenues:      
Total revenues $ 83,064 $ 77,155 $ 64,888
Expenses:      
Operating costs 10,121 10,052 7,381
Depreciation 640 528 505
Interest 326 283 242
Other (income) expense, net (532) 103 (506)
(Benefit) provision for income taxes 485 1,307 763
Equity in net earnings 65 74 14
Net income (loss) 2,933 3,367 2,707
Parent Company      
Revenues:      
Management fees charged to operating subsidiaries 1,633 2,216 1,789
Investment and other (loss) income, net (266) 763 28
Total revenues 1,367 2,979 1,817
Expenses:      
Operating costs 1,404 2,204 1,577
Depreciation 488 397 387
Interest 313 283 242
Total operating expenses 2,205 2,884 2,206
Other (income) expense, net (672) 60 (506)
(Loss) income before income taxes and equity in net earnings of subsidiaries (166) 35 117
(Benefit) provision for income taxes (259) 18 27
Income before equity in net earnings of subsidiaries 93 17 90
Equity in net earnings of subsidiaries 2,761 3,269 2,603
Equity in net earnings 79 81 14
Net income (loss) $ 2,933 $ 3,367 $ 2,707