XML 114 R102.htm IDEA: XBRL DOCUMENT v3.22.0.1
SCHEDULE I - PARENT COMPANY FINANCIAL INFORMATION (Condensed Balance Sheets) (Details) - USD ($)
$ in Millions
Dec. 31, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 3,394 $ 4,673
Investment securities 13,192 12,554
Other current assets 6,493 5,276
Total current assets 24,893 23,641
Property and equipment, net 3,073 2,371
Equity method investments 141 1,170
Long-term investment securities 780 1,212
Other long-term assets 4,379 2,128
Total assets 44,358 34,969
Current liabilities:    
Book overdraft 326 320
Short-term debt 1,953 600
Total current liabilities 15,331 13,394
Long-term debt 10,541 6,060
Other long-term liabilities 2,383 1,787
Total liabilities 28,255 21,241
Commitments and contingencies (Note 17)
Stockholders’ equity:    
Preferred stock, $1 par; 10,000,000 shares authorized; none issued 0 0
Common stock, $0.16 2/3 par; 300,000,000 shares authorized; 198,648,742 shares issued at December 31, 2021 and December 31, 2020 33 33
Capital in excess of par value 3,082 2,705
Retained earnings 23,086 20,517
Accumulated other comprehensive income 42 391
Treasury stock, at cost, 69,846,758 shares at December 31, 2021 and 69,787,914 shares at December 31, 2020 (10,163) (9,918)
Total liabilities and stockholders’ equity 44,358 34,969
Parent Company    
Current assets:    
Cash and cash equivalents 906 436
Investment securities 428 336
Receivable from operating subsidiaries 1,316 1,187
Other current assets 545 763
Total current assets 3,195 2,722
Property and equipment, net 2,223 1,774
Investments in subsidiaries 26,885 17,005
Equity method investments 52 1,147
Long-term investment securities 207 836
Other long-term assets 407 686
Total assets 32,969 24,170
Current liabilities:    
Payable to operating subsidiaries 2,056 1,342
Current portion of notes payable to operating subsidiaries 36 36
Book overdraft 68 120
Short-term debt 1,953 600
Other current liabilities 1,460 1,438
Total current liabilities 5,573 3,536
Long-term debt 10,541 6,060
Other long-term liabilities 775 846
Total liabilities 16,889 10,442
Commitments and contingencies (Note 17)
Stockholders’ equity:    
Preferred stock, $1 par; 10,000,000 shares authorized; none issued 0 0
Common stock, $0.16 2/3 par; 300,000,000 shares authorized; 198,648,742 shares issued at December 31, 2021 and December 31, 2020 33 33
Capital in excess of par value 3,082 2,705
Retained earnings 23,086 20,517
Accumulated other comprehensive income 42 391
Treasury stock, at cost, 69,846,758 shares at December 31, 2021 and 69,787,914 shares at December 31, 2020 (10,163) (9,918)
Total stockholders’ equity 16,080 13,728
Total liabilities and stockholders’ equity $ 32,969 $ 24,170