XML 61 R42.htm IDEA: XBRL DOCUMENT v3.21.1
FAIR VALUE - Put and Call Options Measured at Fair Value (Details)
$ in Millions
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Put option | Other long-term liabilities    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of financial liability $ 63 $ 45
Call option | Other long-term assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of financial asset $ 440 $ 503
Options | Level 3 fair value measurement | Annualized volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable inputs 0.332 0.299
Options | Level 3 fair value measurement | Secured credit rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable inputs 0.006 0.004
Options | Level 3 fair value measurement | NOPAT    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable inputs 0.120 0.120
Options | Level 3 fair value measurement | Weighted average cost of capital    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable inputs 0.095 0.095
Options | Level 3 fair value measurement | Long term growth rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable inputs 0.030 0.030