XML 44 R31.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Schedule of Segment Results
Our segment results were as follows for the three months ended March 31, 2020 and 2019:
 
Retail
 
Group and Specialty
 
Healthcare
Services
 
Eliminations/
Corporate
 
Consolidated
Three months ended March 31, 2020
(in millions)
External revenues
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
12,794

 
$

 
$

 
$

 
$
12,794

Group Medicare Advantage
2,011

 

 

 

 
2,011

Medicare stand-alone PDP
755

 

 

 

 
755

Total Medicare
15,560

 

 

 

 
15,560

Fully-insured
163

 
1,229

 

 

 
1,392

Specialty

 
429

 

 

 
429

Medicaid and other
981

 

 

 

 
981

Total premiums
16,704

 
1,658

 

 

 
18,362

Services revenue:
 
 
 
 
 
 
 
 
 
Provider

 

 
104

 

 
104

ASO and other
4

 
195

 

 

 
199

Pharmacy

 

 
121

 

 
121

Total services revenue
4

 
195

 
225

 

 
424

Total external revenues
16,708

 
1,853

 
225

 

 
18,786

Intersegment revenues
 
 
 
 
 
 
 
 
 
Services

 
7

 
4,950

 
(4,957
)
 

Products

 

 
1,910

 
(1,910
)
 

Total intersegment revenues

 
7

 
6,860

 
(6,867
)
 

Investment income
54

 
5

 

 
90

 
149

Total revenues
16,762

 
1,865

 
7,085

 
(6,777
)
 
18,935

Operating expenses:
 
 
 
 
 
 
 
 
 
Benefits
14,464

 
1,311

 

 
(146
)
 
15,629

Operating costs
1,532

 
429

 
6,800

 
(6,644
)
 
2,117

Depreciation and amortization
81

 
20

 
43

 
(29
)
 
115

Total operating expenses
16,077

 
1,760

 
6,843

 
(6,819
)
 
17,861

Income from operations
685

 
105

 
242

 
42

 
1,074

Interest expense

 

 

 
60

 
60

Other expense, net

 

 

 
297

 
297

Income (loss) before income taxes and equity in net earnings
685

 
105

 
242

 
(315
)
 
717

Equity in net earnings

 

 
8

 

 
8

Segment earnings (loss)
$
685

 
$
105

 
$
250

 
$
(315
)
 
$
725

 
 
 
 
 
 
 
 
 
 
 
Retail
 
Group and Specialty
 
Healthcare
Services
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
Three months ended March 31, 2019
 
 
 
 
 
 
External revenues
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
10,709

 
$

 
$

 
$

 
$
10,709

Group Medicare Advantage
1,632

 

 

 

 
1,632

Medicare stand-alone PDP
809

 

 

 

 
809

Total Medicare
13,150

 

 

 

 
13,150

Fully-insured
140

 
1,311

 

 

 
1,451

Specialty

 
373

 

 

 
373

Medicaid and other
677

 

 

 

 
677

Total premiums
13,967

 
1,684

 

 

 
15,651

Services revenue:
 
 
 
 
 
 
 
 
 
Provider

 

 
120

 

 
120

ASO and other
5

 
194

 

 

 
199

Pharmacy

 

 
36

 

 
36

Total services revenue
5

 
194

 
156

 

 
355

Total external revenues
13,972

 
1,878

 
156

 

 
16,006

Intersegment revenues
 
 
 
 
 
 
 
 
 
Services

 
4

 
4,306

 
(4,310
)
 

Products

 

 
1,636

 
(1,636
)
 

Total intersegment revenues

 
4

 
5,942

 
(5,946
)
 

Investment income
41

 
5

 

 
55

 
101

Total revenues
14,013

 
1,887

 
6,098

 
(5,891
)
 
16,107

Operating expenses:
 
 
 
 
 
 
 
 
 
Benefits
12,327

 
1,287

 

 
(121
)
 
13,493

Operating costs
1,148

 
413

 
5,888

 
(5,789
)
 
1,660

Depreciation and amortization
73

 
22

 
38

 
(26
)
 
107

Total operating expenses
13,548

 
1,722

 
5,926

 
(5,936
)
 
15,260

Income from operations
465

 
165

 
172

 
45

 
847

Interest expense

 

 

 
62

 
62

Other expense, net

 

 

 
39

 
39

Income (loss) before income taxes and equity in net earnings
465

 
165

 
172

 
(56
)
 
746

Equity in net earnings

 

 
3

 

 
3

Segment earnings (loss)
$
465

 
$
165

 
$
175

 
$
(56
)
 
$
749