XML 73 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION - Reconciliation (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Segment Reporting Information [Line Items]        
Premiums $ 13,712 $ 12,955 $ 41,236 $ 39,556
Services revenue 381 223 1,090 706
Investment income 113 104 418 316
Total revenues 14,206 13,282 42,744 40,578
Benefits 11,243 10,642 34,449 32,857
Operating costs 1,900 1,688 5,410 4,694
Merger termination fee and related costs, net 0 0 0 (947)
Depreciation and amortization 102 94 302 278
Total operating expenses 13,245 12,424 40,161 36,882
Income (loss) from operations 961 858 2,583 3,696
Loss on sale of business (4) 0 786 0
Interest expense 53 59 159 166
Other expense, net 11 0 11 0
Income (loss) before income taxes and equity in net earnings 901 799 1,627 3,530
Equity in net earnings of Kindred at Home 9 0 9 0
Segment earnings 910 799 1,636 3,530
Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 8,912 8,077 26,790 24,735
Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 1,542 1,272 4,575 3,867
Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums 893 921 2,703 2,787
Total Medicare        
Segment Reporting Information [Line Items]        
Premiums 11,347 10,270 34,068 31,389
Fully-insured        
Segment Reporting Information [Line Items]        
Premiums 1,475 1,715 4,468 5,209
Specialty        
Segment Reporting Information [Line Items]        
Premiums 325 331 1,014 976
Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums 565 639 1,686 1,982
Total external revenues        
Segment Reporting Information [Line Items]        
Total revenues 14,093 13,178 42,326 40,262
Services        
Segment Reporting Information [Line Items]        
Services revenue 381 223 1,090 706
Services | Provider        
Segment Reporting Information [Line Items]        
Services revenue 113 60 290 193
Services | ASO and other        
Segment Reporting Information [Line Items]        
Services revenue 216 143 652 455
Services | Pharmacy        
Segment Reporting Information [Line Items]        
Services revenue 52 20 148 58
Operating Segments | Retail        
Segment Reporting Information [Line Items]        
Premiums 12,037 11,021 36,111 33,700
Investment income 35 23 102 72
Total revenues 12,073 11,046 36,219 33,778
Benefits 10,020 9,294 30,842 29,017
Operating costs 1,352 1,081 3,784 2,998
Merger termination fee and related costs, net       0
Depreciation and amortization 67 61 199 176
Total operating expenses 11,439 10,436 34,825 32,191
Income (loss) from operations 634 610 1,394 1,587
Loss on sale of business 0   0  
Interest expense 0 0 0 0
Other expense, net 0   0  
Income (loss) before income taxes and equity in net earnings 634 610 1,394 1,587
Equity in net earnings of Kindred at Home 0 0 0 0
Segment earnings 634 610 1,394 1,587
Operating Segments | Retail | Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 8,912 8,077 26,790 24,735
Operating Segments | Retail | Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 1,542 1,272 4,575 3,867
Operating Segments | Retail | Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums 893 921 2,703 2,787
Operating Segments | Retail | Total Medicare        
Segment Reporting Information [Line Items]        
Premiums 11,347 10,270 34,068 31,389
Operating Segments | Retail | Fully-insured        
Segment Reporting Information [Line Items]        
Premiums 129 121 379 357
Operating Segments | Retail | Specialty        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Retail | Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums 561 630 1,664 1,954
Operating Segments | Retail | Total external revenues        
Segment Reporting Information [Line Items]        
Total revenues 12,038 11,023 36,117 33,706
Operating Segments | Retail | Services        
Segment Reporting Information [Line Items]        
Services revenue 1 2 6 6
Operating Segments | Retail | Services | Provider        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Operating Segments | Retail | Services | ASO and other        
Segment Reporting Information [Line Items]        
Services revenue 1 2 6 6
Operating Segments | Retail | Services | Pharmacy        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Operating Segments | Group and Specialty        
Segment Reporting Information [Line Items]        
Premiums 1,670 1,701 5,097 5,074
Investment income 5 7 18 25
Total revenues 1,894 1,853 5,770 5,558
Benefits 1,347 1,354 3,977 3,952
Operating costs 445 385 1,355 1,178
Merger termination fee and related costs, net       0
Depreciation and amortization 21 21 66 63
Total operating expenses 1,813 1,760 5,398 5,193
Income (loss) from operations 81 93 372 365
Loss on sale of business 0   0  
Interest expense 0 0 0 0
Other expense, net 0   0  
Income (loss) before income taxes and equity in net earnings 81 93 372 365
Equity in net earnings of Kindred at Home 0 0 0 0
Segment earnings 81 93 372 365
Operating Segments | Group and Specialty | Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Group and Specialty | Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Group and Specialty | Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Group and Specialty | Total Medicare        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Group and Specialty | Fully-insured        
Segment Reporting Information [Line Items]        
Premiums 1,345 1,370 4,083 4,098
Operating Segments | Group and Specialty | Specialty        
Segment Reporting Information [Line Items]        
Premiums 325 331 1,014 976
Operating Segments | Group and Specialty | Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Group and Specialty | Total external revenues        
Segment Reporting Information [Line Items]        
Total revenues 1,885 1,841 5,739 5,518
Operating Segments | Group and Specialty | Services        
Segment Reporting Information [Line Items]        
Services revenue 215 140 642 444
Operating Segments | Group and Specialty | Services | Provider        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Operating Segments | Group and Specialty | Services | ASO and other        
Segment Reporting Information [Line Items]        
Services revenue 215 140 642 444
Operating Segments | Group and Specialty | Services | Pharmacy        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Operating Segments | Healthcare Services        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Investment income 11 9 34 25
Total revenues 5,966 6,000 17,620 17,940
Benefits 0 0 0 0
Operating costs 5,720 5,726 16,910 17,083
Merger termination fee and related costs, net       0
Depreciation and amortization 40 34 125 103
Total operating expenses 5,760 5,760 17,035 17,186
Income (loss) from operations 206 240 585 754
Loss on sale of business 0   0  
Interest expense 0 0 0 0
Other expense, net 0   0  
Income (loss) before income taxes and equity in net earnings 206 240 585 754
Equity in net earnings of Kindred at Home 9 0 9 0
Segment earnings 215 240 594 754
Operating Segments | Healthcare Services | Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Healthcare Services | Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Healthcare Services | Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Healthcare Services | Total Medicare        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Healthcare Services | Fully-insured        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Healthcare Services | Specialty        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Healthcare Services | Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Healthcare Services | Total external revenues        
Segment Reporting Information [Line Items]        
Total revenues 165 80 438 251
Operating Segments | Healthcare Services | Services        
Segment Reporting Information [Line Items]        
Services revenue 165 80 438 251
Operating Segments | Healthcare Services | Services | Provider        
Segment Reporting Information [Line Items]        
Services revenue 113 60 290 193
Operating Segments | Healthcare Services | Services | ASO and other        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Operating Segments | Healthcare Services | Services | Pharmacy        
Segment Reporting Information [Line Items]        
Services revenue 52 20 148 58
Operating Segments | Individual Commercial        
Segment Reporting Information [Line Items]        
Premiums 1 224 6 754
Investment income 0 1 0 3
Total revenues 1 225 6 757
Benefits (4) 147 (73) 389
Operating costs 0 49 3 151
Merger termination fee and related costs, net       0
Depreciation and amortization 0 3 0 10
Total operating expenses (4) 199 (70) 550
Income (loss) from operations 5 26 76 207
Loss on sale of business 0   0  
Interest expense 0 0 0 0
Other expense, net 0   0  
Income (loss) before income taxes and equity in net earnings 5 26 76 207
Equity in net earnings of Kindred at Home 0 0 0 0
Segment earnings 5 26 76 207
Operating Segments | Individual Commercial | Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Individual Commercial | Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Individual Commercial | Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Individual Commercial | Total Medicare        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Individual Commercial | Fully-insured        
Segment Reporting Information [Line Items]        
Premiums 1 224 6 754
Operating Segments | Individual Commercial | Specialty        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Individual Commercial | Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Individual Commercial | Total external revenues        
Segment Reporting Information [Line Items]        
Total revenues 1 224 6 754
Operating Segments | Individual Commercial | Services        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Operating Segments | Individual Commercial | Services | Provider        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Operating Segments | Individual Commercial | Services | ASO and other        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Operating Segments | Individual Commercial | Services | Pharmacy        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Intersegment revenues        
Segment Reporting Information [Line Items]        
Total revenues (5,794) (5,916) (17,161) (17,679)
Intersegment revenues | Services        
Segment Reporting Information [Line Items]        
Total revenues (4,218) (4,344) (12,439) (12,973)
Intersegment revenues | Products        
Segment Reporting Information [Line Items]        
Total revenues (1,576) (1,572) (4,722) (4,706)
Intersegment revenues | Retail        
Segment Reporting Information [Line Items]        
Total revenues 0 0 0 0
Intersegment revenues | Retail | Services        
Segment Reporting Information [Line Items]        
Total revenues 0 0 0 0
Intersegment revenues | Retail | Products        
Segment Reporting Information [Line Items]        
Total revenues 0 0 0 0
Intersegment revenues | Group and Specialty        
Segment Reporting Information [Line Items]        
Total revenues 4 5 13 15
Intersegment revenues | Group and Specialty | Services        
Segment Reporting Information [Line Items]        
Total revenues 4 5 13 15
Intersegment revenues | Group and Specialty | Products        
Segment Reporting Information [Line Items]        
Total revenues 0 0 0 0
Intersegment revenues | Healthcare Services        
Segment Reporting Information [Line Items]        
Total revenues 5,790 5,911 17,148 17,664
Intersegment revenues | Healthcare Services | Services        
Segment Reporting Information [Line Items]        
Total revenues 4,214 4,339 12,426 12,958
Intersegment revenues | Healthcare Services | Products        
Segment Reporting Information [Line Items]        
Total revenues 1,576 1,572 4,722 4,706
Intersegment revenues | Individual Commercial        
Segment Reporting Information [Line Items]        
Total revenues 0 0 0 0
Intersegment revenues | Individual Commercial | Services        
Segment Reporting Information [Line Items]        
Total revenues 0 0 0 0
Intersegment revenues | Individual Commercial | Products        
Segment Reporting Information [Line Items]        
Total revenues 0 0 0 0
Other Businesses        
Segment Reporting Information [Line Items]        
Premiums 4 9 22 28
Investment income 10 22 110 64
Total revenues 14 32 136 97
Benefits 12 34 77 95
Operating costs 2 3 6 9
Merger termination fee and related costs, net       0
Depreciation and amortization 0 0 0 0
Total operating expenses 14 37 83 104
Income (loss) from operations 0 (5) 53 (7)
Loss on sale of business 0   0  
Interest expense 0 0 0 0
Other expense, net 0   0  
Income (loss) before income taxes and equity in net earnings 0 (5) 53 (7)
Equity in net earnings of Kindred at Home 0 0 0 0
Segment earnings 0 (5) 53 (7)
Other Businesses | Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Other Businesses | Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Other Businesses | Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Other Businesses | Total Medicare        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Other Businesses | Fully-insured        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Other Businesses | Specialty        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Other Businesses | Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums 4 9 22 28
Other Businesses | Total external revenues        
Segment Reporting Information [Line Items]        
Total revenues 4 10 26 33
Other Businesses | Services        
Segment Reporting Information [Line Items]        
Services revenue 0 1 4 5
Other Businesses | Services | Provider        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Other Businesses | Services | ASO and other        
Segment Reporting Information [Line Items]        
Services revenue 0 1 4 5
Other Businesses | Services | Pharmacy        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Eliminations/ Corporate        
Segment Reporting Information [Line Items]        
Premiums 0 0    
Investment income 52 42 154 127
Total revenues (5,742) (5,874) (17,007) (17,552)
Benefits (132) (187) (374) (596)
Operating costs (5,619) (5,556) (16,648) (16,725)
Merger termination fee and related costs, net       (947)
Depreciation and amortization (26) (25) (88) (74)
Total operating expenses (5,777) (5,768) (17,110) (18,342)
Income (loss) from operations 35 (106) 103 790
Loss on sale of business (4)   786  
Interest expense 53 59 159 166
Other expense, net 11   11  
Income (loss) before income taxes and equity in net earnings (25) (165) (853) 624
Equity in net earnings of Kindred at Home 0 0 0 0
Segment earnings (25) (165) $ (853) $ 624
Eliminations/ Corporate | Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0    
Eliminations/ Corporate | Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0    
Eliminations/ Corporate | Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums 0 0    
Eliminations/ Corporate | Total Medicare        
Segment Reporting Information [Line Items]        
Premiums 0 0    
Eliminations/ Corporate | Fully-insured        
Segment Reporting Information [Line Items]        
Premiums 0 0    
Eliminations/ Corporate | Specialty        
Segment Reporting Information [Line Items]        
Premiums 0 0    
Eliminations/ Corporate | Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums 0 0    
Eliminations/ Corporate | Total external revenues        
Segment Reporting Information [Line Items]        
Total revenues 0 0    
Eliminations/ Corporate | Services        
Segment Reporting Information [Line Items]        
Services revenue 0 0    
Eliminations/ Corporate | Services | Provider        
Segment Reporting Information [Line Items]        
Services revenue 0 0    
Eliminations/ Corporate | Services | ASO and other        
Segment Reporting Information [Line Items]        
Services revenue 0 0    
Eliminations/ Corporate | Services | Pharmacy        
Segment Reporting Information [Line Items]        
Services revenue $ 0 $ 0