XML 44 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, By Segment
Our segment results were as follows for the three and six months ended June 30, 2018 and 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail
 
Group and Specialty
 
Healthcare
Services
 
Individual Commercial
 
Other
Businesses
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
Three months ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
Revenues - external customers
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
8,908

 
$

 
$

 
$

 
$

 
$

 
$
8,908

Group Medicare Advantage
1,509

 

 

 

 

 

 
1,509

Medicare stand-alone PDP
914

 

 

 

 

 

 
914

Total Medicare
11,331

 

 

 

 

 

 
11,331

Fully-insured
125

 
1,346

 

 
10

 

 

 
1,481

Specialty

 
342

 

 

 

 

 
342

Medicaid and other
550

 

 

 

 
9

 

 
559

Total premiums
12,006

 
1,688

 

 
10

 
9

 

 
13,713

Services revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
Provider

 

 
112

 

 

 

 
112

ASO and other
3

 
208

 

 

 
2

 

 
213

Pharmacy

 

 
57

 

 

 

 
57

Total services revenue
3

 
208

 
169

 

 
2

 

 
382

Total revenues - external customers
12,009

 
1,896

 
169

 
10

 
11

 

 
14,095

Intersegment revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Services

 
4

 
4,194

 

 

 
(4,198
)
 

Products

 

 
1,611

 

 

 
(1,611
)
 

Total intersegment revenues

 
4

 
5,805

 

 

 
(5,809
)
 

Investment income
30

 
6

 
17

 

 
65

 
46

 
164

Total revenues
12,039

 
1,906

 
5,991

 
10

 
76

 
(5,763
)
 
14,259

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Benefits
10,270

 
1,357

 

 
(9
)
 
39

 
(121
)
 
11,536

Operating costs
1,210

 
447

 
5,749

 
1

 
2

 
(5,648
)
 
1,761

Depreciation and amortization
66

 
22

 
36

 

 

 
(24
)
 
100

Total operating expenses
11,546

 
1,826

 
5,785

 
(8
)
 
41

 
(5,793
)
 
13,397

Income from operations
493

 
80

 
206

 
18

 
35

 
30

 
862

Loss on business held-for-sale

 

 

 

 

 
(790
)
 
(790
)
Interest expense

 

 

 

 

 
53

 
53

Income (loss) before income taxes
$
493

 
$
80

 
$
206

 
$
18

 
$
35

 
$
(813
)
 
$
19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail
 
Group and Specialty
 
Healthcare
Services
 
Individual Commercial
 
Other
Businesses
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
Three months ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
Revenues - external customers
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
8,282

 
$

 
$

 
$

 
$

 
$

 
$
8,282

Group Medicare Advantage
1,277

 

 

 

 

 

 
1,277

Medicare stand-alone PDP
925

 

 

 

 

 

 
925

Total Medicare
10,484

 

 

 

 

 

 
10,484

Fully-insured
118

 
1,350

 

 
247

 

 

 
1,715

Specialty

 
323

 

 

 

 

 
323

Medicaid and other
671

 

 

 

 
10

 

 
681

Total premiums
11,273

 
1,673

 

 
247

 
10

 

 
13,203

Services revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
Provider

 

 
63

 

 

 

 
63

ASO and other
2

 
143

 

 

 
2

 

 
147

Pharmacy

 

 
20

 

 

 

 
20

Total services revenue
2

 
143

 
83

 

 
2

 

 
230

Total revenues - external customers
11,275

 
1,816

 
83

 
247

 
12

 

 
13,433

Intersegment revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Services

 
5

 
4,309

 

 

 
(4,314
)
 

Products

 

 
1,582

 

 

 
(1,582
)
 

Total intersegment revenues

 
5

 
5,891

 

 

 
(5,896
)
 

Investment income
24

 
7

 
8

 
1

 
21

 
40

 
101

Total revenues
11,299

 
1,828

 
5,982

 
248

 
33

 
(5,856
)
 
13,534

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Benefits
9,672

 
1,312

 

 
86

 
32

 
(213
)
 
10,889

Operating costs
963

 
394

 
5,677

 
40

 
2

 
(5,623
)
 
1,453

Depreciation and amortization
57

 
21

 
35

 
4

 

 
(25
)
 
92

Total operating expenses
10,692

 
1,727

 
5,712

 
130

 
34

 
(5,861
)
 
12,434

Income (loss) from operations
607

 
101

 
270

 
118

 
(1
)
 
5

 
1,100

Interest expense

 

 

 

 

 
58

 
58

Income (loss) before income taxes
$
607

 
$
101

 
$
270

 
$
118

 
$
(1
)
 
$
(53
)
 
$
1,042

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail
 
Group and Specialty
 
Healthcare
Services
 
Individual Commercial
 
Other
Businesses
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
Six months ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Revenues - external customers
 
 
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
17,878

 
$

 
$

 
$

 
$

 
$

 
$
17,878

Group Medicare Advantage
3,033

 

 

 

 

 

 
3,033

Medicare stand-alone PDP
1,810

 

 

 

 

 

 
1,810

Total Medicare
22,721

 

 

 

 

 

 
22,721

Fully-insured
250

 
2,738

 

 
5

 

 

 
2,993

Specialty

 
689

 

 

 

 

 
689

Medicaid and other
1,103

 

 

 

 
18

 

 
1,121

Total premiums
24,074

 
3,427

 

 
5

 
18

 

 
27,524

Services revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
Provider

 

 
177

 

 

 

 
177

ASO and other
5

 
427

 

 

 
4

 

 
436

Pharmacy

 

 
96

 

 

 

 
96

Total services revenue
5

 
427

 
273

 

 
4

 

 
709

Total revenues - external customers
24,079

 
3,854

 
273

 
5

 
22

 

 
28,233

Intersegment revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Services

 
9

 
8,212

 

 

 
(8,221
)
 

Products

 

 
3,146

 

 

 
(3,146
)
 

Total intersegment revenues

 
9

 
11,358

 

 

 
(11,367
)
 

Investment income
67

 
13

 
23

 

 
100

 
102

 
305

Total revenues
24,146

 
3,876

 
11,654

 
5

 
122

 
(11,265
)
 
28,538

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Benefits
20,822

 
2,630

 

 
(69
)
 
65

 
(242
)
 
23,206

Operating costs
2,432

 
910

 
11,190

 
3

 
4

 
(11,029
)
 
3,510

Depreciation and amortization
132

 
45

 
85

 

 

 
(62
)
 
200

Total operating expenses
23,386

 
3,585

 
11,275

 
(66
)
 
69

 
(11,333
)
 
26,916

Income from operations
760

 
291

 
379

 
71

 
53

 
68

 
1,622

Loss on business held-for-sale

 

 

 

 

 
(790
)
 
(790
)
Interest expense

 

 

 

 

 
106

 
106

Income (loss) before income taxes
$
760

 
$
291

 
$
379

 
$
71

 
$
53

 
$
(828
)
 
$
726

 
Retail
 
Group and Specialty
 
Healthcare
Services
 
Individual Commercial
 
Other
Businesses
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
Six months ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
Revenues - external customers
 
 
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
16,658

 
$

 
$

 
$

 
$

 
$

 
$
16,658

Group Medicare Advantage
2,595

 

 

 

 

 

 
2,595

Medicare stand-alone PDP
1,866

 

 

 

 

 

 
1,866

Total Medicare
21,119

 

 

 

 

 

 
21,119

Fully-insured
236

 
2,728

 

 
530

 

 

 
3,494

Specialty

 
645

 

 

 

 

 
645

Medicaid and other
1,324

 

 

 

 
19

 

 
1,343

Total premiums
22,679

 
3,373

 

 
530

 
19

 

 
26,601

Services revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
Provider

 

 
133

 

 

 

 
133

ASO and other
4

 
304

 

 

 
4

 

 
312

Pharmacy

 

 
38

 

 

 

 
38

Total services revenue
4

 
304

 
171

 

 
4

 

 
483

Total revenues - external customers
22,683

 
3,677

 
171

 
530

 
23

 

 
27,084

Intersegment revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Services

 
10

 
8,619

 

 

 
(8,629
)
 

Products

 

 
3,134

 

 

 
(3,134
)
 

Total intersegment revenues

 
10

 
11,753

 

 

 
(11,763
)
 

Investment income
49

 
18

 
16

 
2

 
42

 
85

 
212

Total revenues
22,732

 
3,705

 
11,940

 
532

 
65

 
(11,678
)
 
27,296

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Benefits
19,723

 
2,598

 

 
242

 
61

 
(409
)
 
22,215

Operating costs
1,917

 
793

 
11,357

 
102

 
6

 
(11,169
)
 
3,006

Merger termination fee and related costs, net

 

 

 

 

 
(947
)
 
(947
)
Depreciation and amortization
115

 
42

 
69

 
7

 

 
(49
)
 
184

Total operating expenses
21,755

 
3,433

 
11,426

 
351

 
67

 
(12,574
)
 
24,458

Income (loss) from operations
977

 
272

 
514

 
181

 
(2
)
 
896

 
2,838

Interest expense

 

 

 

 

 
107

 
107

Income (loss) before income taxes
$
977

 
$
272

 
$
514

 
$
181

 
$
(2
)
 
$
789

 
$
2,731