XML 42 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, By Segment
Our segment results were as follows for the three months ended March 31, 2018 and 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail
 
Group and Specialty
 
Healthcare
Services
 
Individual Commercial
 
Other
Businesses
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
Three months ended March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Revenues - external customers
 
 
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
8,970

 
$

 
$

 
$

 
$

 
$

 
$
8,970

Group Medicare Advantage
1,524

 

 

 

 

 

 
1,524

Medicare stand-alone PDP
896

 

 

 

 

 

 
896

Total Medicare
11,390

 

 

 

 

 

 
11,390

Fully-insured
125

 
1,392

 

 
(5
)
 

 

 
1,512

Specialty

 
347

 

 

 

 

 
347

Medicaid and other
553

 

 

 

 
9

 

 
562

Total premiums
12,068

 
1,739

 

 
(5
)
 
9

 

 
13,811

Services revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
Provider

 

 
65

 

 

 

 
65

ASO and other
2

 
219

 

 

 
2

 

 
223

Pharmacy

 

 
39

 

 

 

 
39

Total services revenue
2

 
219

 
104

 

 
2

 

 
327

Total revenues - external customers
12,070

 
1,958

 
104

 
(5
)
 
11

 

 
14,138

Intersegment revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Services

 
5

 
4,018

 

 

 
(4,023
)
 

Products

 

 
1,535

 

 

 
(1,535
)
 

Total intersegment revenues

 
5

 
5,553

 

 

 
(5,558
)
 

Investment income
37

 
7

 
6

 

 
35

 
56

 
141

Total revenues
12,107

 
1,970

 
5,663

 
(5
)
 
46

 
(5,502
)
 
14,279

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Benefits
10,552

 
1,273

 

 
(60
)
 
26

 
(121
)
 
11,670

Operating costs
1,222

 
463

 
5,441

 
2

 
2

 
(5,381
)
 
1,749

Depreciation and amortization
66

 
23

 
49

 

 

 
(38
)
 
100

Total operating expenses
11,840

 
1,759

 
5,490

 
(58
)
 
28

 
(5,540
)
 
13,519

Income from operations
267

 
211

 
173

 
53

 
18

 
38

 
760

Interest expense

 

 

 

 

 
53

 
53

Income (loss) before income taxes
$
267

 
$
211

 
$
173

 
$
53

 
$
18

 
$
(15
)
 
$
707

 
Retail
 
Group and Specialty
 
Healthcare
Services
 
Individual Commercial
 
Other
Businesses
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
Three months ended March 31, 2017
 
 
 
 
 
 
 
 
 
 
Revenues - external customers
 
 
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
8,376

 
$

 
$

 
$

 
$

 
$

 
$
8,376

Group Medicare Advantage
1,318

 

 

 

 

 

 
1,318

Medicare stand-alone PDP
941

 

 

 

 

 

 
941

Total Medicare
10,635

 

 

 

 

 

 
10,635

Fully-insured
118

 
1,378

 

 
283

 

 

 
1,779

Specialty

 
322

 

 

 

 

 
322

Medicaid and other
653

 

 

 

 
9

 

 
662

Total premiums
11,406

 
1,700

 

 
283

 
9

 

 
13,398

Services revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
Provider

 

 
70

 

 

 

 
70

ASO and other
2

 
161

 

 

 
2

 

 
165

Pharmacy

 

 
18

 

 

 

 
18

Total services revenue
2

 
161

 
88

 

 
2

 

 
253

Total revenues - external customers
11,408

 
1,861

 
88

 
283

 
11

 

 
13,651

Intersegment revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Services

 
5

 
4,310

 

 

 
(4,315
)
 

Products

 

 
1,552

 

 

 
(1,552
)
 

Total intersegment revenues

 
5

 
5,862

 

 

 
(5,867
)
 

Investment income
25

 
11

 
8

 
1

 
21

 
45

 
111

Total revenues
11,433

 
1,877

 
5,958

 
284

 
32

 
(5,822
)
 
13,762

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Benefits
10,051

 
1,286

 

 
156

 
29

 
(196
)
 
11,326

Operating costs
954

 
399

 
5,680

 
62

 
4

 
(5,546
)
 
1,553

Merger termination fee and related costs, net

 

 

 

 

 
(947
)
 
(947
)
Depreciation and amortization
58

 
21

 
34

 
3

 

 
(24
)
 
92

Total operating expenses
11,063

 
1,706

 
5,714

 
221

 
33

 
(6,713
)
 
12,024

Income (loss) from operations
370

 
171

 
244

 
63

 
(1
)
 
891

 
1,738

Interest expense

 

 

 

 

 
49

 
49

Income (loss) before income taxes
$
370

 
$
171

 
$
244

 
$
63

 
$
(1
)
 
$
842

 
$
1,689