XML 42 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, By Segment
Intersegment sales and expenses are recorded at fair value and eliminated in consolidation. Members served by our segments often use the same provider networks, enabling us in some instances to obtain more favorable contract terms with providers. Our segments also share indirect costs and assets. As a result, the profitability of each segment is interdependent. We allocate most operating expenses to our segments. Assets and certain corporate income and expenses are not allocated to the segments, including the portion of investment income not supporting segment operations, interest expense on corporate debt, and certain other corporate expenses. These items are managed at a corporate level. These corporate amounts are reported separately from our reportable segments and are included with intersegment eliminations in the tables presenting segment results below.
Our segment results were as follows for the three and six months ended June 30, 2017 and 2016:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail
 
Group and Specialty
 
Healthcare
Services
 
Individual Commercial
 
Other
Businesses
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
Three months ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
Revenues - external customers
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
8,282

 
$

 
$

 
$

 
$

 
$

 
$
8,282

Group Medicare Advantage
1,277

 

 

 

 

 

 
1,277

Medicare stand-alone PDP
925

 

 

 

 

 

 
925

Total Medicare
10,484

 

 

 

 

 

 
10,484

Fully-insured
118

 
1,350

 

 
247

 

 

 
1,715

Specialty

 
323

 

 

 

 

 
323

Medicaid and other
671

 

 

 

 
10

 

 
681

Total premiums
11,273

 
1,673

 

 
247

 
10

 

 
13,203

Services revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
Provider

 

 
63

 

 

 

 
63

ASO and other
2

 
143

 

 

 
2

 

 
147

Pharmacy

 

 
20

 

 

 

 
20

Total services revenue
2

 
143

 
83

 

 
2

 

 
230

Total revenues - external customers
11,275

 
1,816

 
83

 
247

 
12

 

 
13,433

Intersegment revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Services

 
5

 
4,309

 

 

 
(4,314
)
 

Products

 

 
1,582

 

 

 
(1,582
)
 

Total intersegment revenues

 
5

 
5,891

 

 

 
(5,896
)
 

Investment income
24

 
7

 
8

 
1

 
21

 
40

 
101

Total revenues
11,299

 
1,828

 
5,982

 
248

 
33

 
(5,856
)
 
13,534

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Benefits
9,672

 
1,312

 

 
86

 
32

 
(213
)
 
10,889

Operating costs
963

 
394

 
5,677

 
40

 
2

 
(5,623
)
 
1,453

Depreciation and amortization
57

 
21

 
35

 
4

 

 
(25
)
 
92

Total operating expenses
10,692

 
1,727

 
5,712

 
130

 
34

 
(5,861
)
 
12,434

Income (loss) from operations
607

 
101

 
270

 
118

 
(1
)
 
5

 
1,100

Interest expense

 

 

 

 

 
58

 
58

Income (loss) before income taxes
$
607

 
$
101

 
$
270

 
$
118

 
$
(1
)
 
$
(53
)
 
$
1,042

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail
 
Group and Specialty
 
Healthcare
Services
 
Individual Commercial
 
Other
Businesses
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
Three months ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
Revenues - external customers
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
8,050

 
$

 
$

 
$

 
$

 
$

 
$
8,050

Group Medicare Advantage
1,085

 

 

 

 

 

 
1,085

Medicare stand-alone PDP
1,015

 

 

 

 

 

 
1,015

Total Medicare
10,150

 

 

 

 

 

 
10,150

Fully-insured
106

 
1,357

 

 
1,024

 

 

 
2,487

Specialty

 
321

 

 

 

 

 
321

Medicaid and other
678

 
5

 

 

 
9

 

 
692

Total premiums
10,934

 
1,683

 

 
1,024

 
9

 

 
13,650

Services revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
Provider

 

 
74

 

 

 

 
74

ASO and other
2

 
176

 

 

 
3

 

 
181

Pharmacy

 

 
7

 

 

 

 
7

Total services revenue
2

 
176

 
81

 

 
3

 

 
262

Total revenues - external customers
10,936

 
1,859

 
81

 
1,024

 
12

 

 
13,912

Intersegment revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Services

 
6

 
4,767

 

 

 
(4,773
)
 

Products

 

 
1,433

 

 

 
(1,433
)
 

Total intersegment revenues

 
6

 
6,200

 

 

 
(6,206
)
 

Investment income
22

 
6

 
7

 
1

 
16

 
43

 
95

Total revenues
10,958

 
1,871

 
6,288

 
1,025

 
28

 
(6,163
)
 
14,007

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Benefits
9,327

 
1,302

 

 
1,089

 
31

 
(240
)
 
11,509

Operating costs
1,069

 
423

 
5,974

 
152

 
4

 
(5,923
)
 
1,699

Merger termination fee and related costs, net

 

 

 

 

 
27

 
27

Depreciation and amortization
48

 
22

 
35

 
9

 

 
(25
)
 
89

Total operating expenses
10,444

 
1,747

 
6,009

 
1,250

 
35

 
(6,161
)
 
13,324

Income (loss) from operations
514

 
124

 
279

 
(225
)
 
(7
)
 
(2
)
 
683

Interest expense

 

 

 

 

 
47

 
47

Income (loss) before income taxes
$
514

 
$
124

 
$
279

 
$
(225
)
 
$
(7
)
 
$
(49
)
 
$
636

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail
 
Group and Specialty
 
Healthcare
Services
 
Individual Commercial
 
Other
Businesses
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
Six months ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
Revenues - external customers
 
 
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
16,658

 
$

 
$

 
$

 
$

 
$

 
$
16,658

Group Medicare Advantage
2,595

 

 

 

 

 

 
2,595

Medicare stand-alone PDP
1,866

 

 

 

 

 

 
1,866

Total Medicare
21,119

 

 

 

 

 

 
21,119

Fully-insured
236

 
2,728

 

 
530

 

 

 
3,494

Specialty

 
645

 

 

 

 

 
645

Medicaid and other
1,324

 

 

 

 
19

 

 
1,343

Total premiums
22,679

 
3,373

 

 
530

 
19

 

 
26,601

Services revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
Provider

 

 
133

 

 

 

 
133

ASO and other
4

 
304

 

 

 
4

 

 
312

Pharmacy

 

 
38

 

 

 

 
38

Total services revenue
4

 
304

 
171

 

 
4

 

 
483

Total revenues - external customers
22,683

 
3,677

 
171

 
530

 
23

 

 
27,084

Intersegment revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Services

 
10

 
8,619

 

 

 
(8,629
)
 

Products

 

 
3,134

 

 

 
(3,134
)
 

Total intersegment revenues

 
10

 
11,753

 

 

 
(11,763
)
 

Investment income
49

 
18

 
16

 
2

 
42

 
85

 
212

Total revenues
22,732

 
3,705

 
11,940

 
532

 
65

 
(11,678
)
 
27,296

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Benefits
19,723

 
2,598

 

 
242

 
61

 
(409
)
 
22,215

Operating costs
1,917

 
793

 
11,357

 
102

 
6

 
(11,169
)
 
3,006

Merger termination fee and related costs, net

 

 

 

 

 
(947
)
 
(947
)
Depreciation and amortization
115

 
42

 
69

 
7

 

 
(49
)
 
184

Total operating expenses
21,755

 
3,433

 
11,426

 
351

 
67

 
(12,574
)
 
24,458

Income (loss) from operations
977

 
272

 
514

 
181

 
(2
)
 
896

 
2,838

Interest expense

 

 

 

 

 
107

 
107

Income (loss) before income taxes
$
977

 
$
272

 
$
514

 
$
181

 
$
(2
)
 
$
789

 
$
2,731

 
Retail
 
Group and Specialty
 
Healthcare
Services
 
Individual Commercial
 
Other
Businesses
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
Six months ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
Revenues - external customers
 
 
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
16,077

 
$

 
$

 
$

 
$

 
$

 
$
16,077

Group Medicare Advantage
2,162

 

 

 

 

 

 
2,162

Medicare stand-alone PDP
2,054

 

 

 

 

 

 
2,054

Total Medicare
20,293

 

 

 

 

 

 
20,293

Fully-insured
210

 
2,694

 

 
1,917

 

 

 
4,821

Specialty

 
639

 

 

 

 

 
639

Medicaid and other
1,308

 
10

 

 

 
19

 

 
1,337

Total premiums
21,811

 
3,343

 

 
1,917

 
19

 

 
27,090

Services revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
Provider

 

 
145

 

 

 

 
145

ASO and other
3

 
353

 
1

 

 
6

 

 
363

Pharmacy

 

 
14

 

 

 

 
14

Total services revenue
3

 
353

 
160

 

 
6

 

 
522

Total revenues - external customers
21,814

 
3,696

 
160

 
1,917

 
25

 

 
27,612

Intersegment revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Services

 
12

 
9,551

 

 

 
(9,563
)
 

Products

 

 
2,793

 

 

 
(2,793
)
 

Total intersegment revenues

 
12

 
12,344

 

 

 
(12,356
)
 

Investment income
46

 
12

 
14

 
3

 
31

 
89

 
195

Total revenues
21,860

 
3,720

 
12,518

 
1,920

 
56

 
(12,267
)
 
27,807

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Benefits
18,960

 
2,524

 

 
1,818

 
56

 
(452
)
 
22,906

Operating costs
2,151

 
857

 
11,916

 
321

 
8

 
(11,820
)
 
3,433

Merger termination fee and related costs, net

 

 

 

 

 
61

 
61

Depreciation and amortization
94

 
43

 
71

 
18

 

 
(49
)
 
177

Total operating expenses
21,205

 
3,424

 
11,987

 
2,157

 
64

 
(12,260
)
 
26,577

Income (loss) from operations
655

 
296

 
531

 
(237
)
 
(8
)
 
(7
)
 
1,230

Interest expense

 

 

 

 

 
94

 
94

Income (loss) before income taxes
$
655

 
$
296

 
$
531

 
$
(237
)
 
$
(8
)
 
$
(101
)
 
$
1,136