XML 40 R29.htm IDEA: XBRL DOCUMENT v3.4.0.3
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, By Segment
Intersegment sales and expenses are recorded at fair value and eliminated in consolidation. Members served by our segments often use the same provider networks, enabling us in some instances to obtain more favorable contract terms with providers. Our segments also share indirect costs and assets. As a result, the profitability of each segment is interdependent. We allocate most operating expenses to our segments. Assets and certain corporate income and expenses are not allocated to the segments, including the portion of investment income not supporting segment operations, interest expense on corporate debt, and certain other corporate expenses. These items are managed at a corporate level. These corporate amounts are reported separately from our reportable segments and are included with intersegment eliminations in the tables presenting segment results below.
Our segment results were as follows for the three months ended March 31, 2016 and 2015:
 
Retail
 
Group
 
Healthcare
Services
 
Other
Businesses
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
Three months ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
Revenues - external customers
 
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
8,027

 
$

 
$

 
$

 
$

 
$
8,027

Group Medicare Advantage
1,077

 

 

 

 

 
1,077

Medicare stand-alone PDP
1,039

 

 

 

 

 
1,039

Total Medicare
10,143

 

 

 

 

 
10,143

Fully-insured
997

 
1,337

 

 

 

 
2,334

Specialty
65

 
253

 

 

 

 
318

Medicaid and other
630

 
5

 

 
10

 

 
645

Total premiums
11,835

 
1,595

 

 
10

 

 
13,440

Services revenue:
 
 
 
 
 
 
 
 
 
 
 
Provider

 
13

 
58

 

 

 
71

ASO and other
2

 
177

 

 
3

 

 
182

Pharmacy

 

 
7

 

 

 
7

Total services revenue
2

 
190

 
65

 
3

 

 
260

Total revenues - external customers
11,837

 
1,785

 
65

 
13

 

 
13,700

Intersegment revenues
 
 
 
 
 
 
 
 
 
 
 
Services

 
21

 
4,754

 

 
(4,775
)
 

Products

 

 
1,360

 

 
(1,360
)
 

Total intersegment revenues

 
21

 
6,114

 

 
(6,135
)
 

Investment income
27

 
5

 
7

 
15

 
46

 
100

Total revenues
11,864

 
1,811

 
6,186

 
28

 
(6,089
)
 
13,800

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Benefits
10,378

 
1,193

 

 
25

 
(199
)
 
11,397

Operating costs
1,276

 
436

 
5,913

 
4

 
(5,861
)
 
1,768

Depreciation and amortization
56

 
24

 
32

 

 
(24
)
 
88

Total operating expenses
11,710

 
1,653

 
5,945

 
29

 
(6,084
)
 
13,253

Income (loss) from operations
154

 
158

 
241

 
(1
)
 
(5
)
 
547

Interest expense

 

 

 

 
47

 
47

Income (loss) before income taxes
$
154

 
$
158

 
$
241

 
$
(1
)
 
$
(52
)
 
$
500


 
Retail
 
Group
 
Healthcare
Services
 
Other
Businesses
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
Three months ended March 31, 2015
 
 
 
 
 
 
 
 
 
 
Revenues - external customers
 
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
7,433

 
$

 
$

 
$

 
$

 
$
7,433

Group Medicare Advantage
1,394

 

 

 

 

 
1,394

Medicare stand-alone PDP
1,003

 

 

 

 

 
1,003

Total Medicare
9,830

 

 

 

 

 
9,830

Fully-insured
1,094

 
1,384

 

 

 

 
2,478

Specialty
63

 
270

 

 

 

 
333

Medicaid and other
591

 
6

 

 
10

 

 
607

Total premiums
11,578

 
1,660

 

 
10

 

 
13,248

Services revenue:
 
 
 
 
 
 
 
 
 
 
 
Provider

 
9

 
308

 

 

 
317

ASO and other
4

 
160

 

 
2

 

 
166

Pharmacy

 

 
7

 

 

 
7

Total services revenue
4

 
169

 
315

 
2

 

 
490

Total revenues - external customers
11,582

 
1,829

 
315

 
12

 

 
13,738

Intersegment revenues
 
 
 
 
 
 
 
 
 
 
 
Services

 
22

 
4,367

 

 
(4,389
)
 

Products

 

 
1,150

 

 
(1,150
)
 

Total intersegment revenues

 
22

 
5,517

 

 
(5,539
)
 

Investment income
27

 
5

 

 
15

 
48

 
95

Total revenues
11,609

 
1,856

 
5,832

 
27

 
(5,491
)
 
13,833

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Benefits
9,936

 
1,226

 

 
23

 
(180
)
 
11,005

Operating costs
1,254

 
453

 
5,560

 
3

 
(5,325
)
 
1,945

Depreciation and amortization
44

 
23

 
42

 

 
(16
)
 
93

Total operating expenses
11,234

 
1,702

 
5,602

 
26

 
(5,521
)
 
13,043

Income from operations
375

 
154

 
230

 
1

 
30

 
790

Interest expense

 

 

 

 
46

 
46

Income (loss) before income taxes
$
375

 
$
154

 
$
230

 
$
1

 
$
(16
)
 
$
744