XML 65 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, By Segment
Our segment results were as follows for the years ended December 31, 2015, 2014, and 2013:
 
Retail
 
Group
 
Healthcare Services
 
Other Businesses
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
2015
 
 
 
 
 
 
 
 
 
 
 
Revenues—external customers
 
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
29,526

 
$

 
$

 
$

 
$

 
$
29,526

Group Medicare Advantage
5,588

 

 

 

 

 
5,588

Medicare stand-alone PDP
3,846

 

 

 

 

 
3,846

Total Medicare
38,960

 

 

 

 

 
38,960

Fully-insured
4,243

 
5,493

 

 

 

 
9,736

Specialty
261

 
1,055

 

 

 

 
1,316

Medicaid and other
2,341

 
21

 

 
35

 

 
2,397

Total premiums
45,805

 
6,569

 

 
35

 

 
52,409

Services revenue:
 
 
 
 
 
 
 
Provider

 
40

 
655

 

 

 
695

ASO and other
9

 
658

 

 
14

 

 
681

Pharmacy

 

 
30

 

 

 
30

Total services revenue
9

 
698

 
685

 
14

 

 
1,406

Total revenues—external customers
45,814

 
7,267

 
685

 
49

 

 
53,815

Intersegment revenues
 
 
 
 
 
 
 
 
 
 
 
Services

 
93

 
17,997

 

 
(18,090
)
 

Products

 

 
4,923

 

 
(4,923
)
 

Total intersegment revenues

 
93

 
22,920

 

 
(23,013
)
 

Investment income
134

 
26

 

 
76

 
238

 
474

Total revenues
45,948

 
7,386

 
23,605

 
125

 
(22,775
)
 
54,289

Operating expenses:
 
 
 
 
 
 
 
Benefits
39,708

 
5,266

 

 
87

 
(792
)
 
44,269

Operating costs
5,118

 
1,769

 
22,481

 
14

 
(22,064
)
 
7,318

Depreciation and amortization
192

 
93

 
143

 

 
(73
)
 
355

Total operating expenses
45,018

 
7,128

 
22,624

 
101

 
(22,929
)
 
51,942

Income from operations
930

 
258

 
981

 
24

 
154

 
2,347

Gain on sale of business

 

 

 

 
270

 
270

Interest expense

 

 

 

 
186

 
186

Income before income taxes
$
930

 
$
258

 
$
981

 
$
24

 
$
238

 
$
2,431


Premium and services revenues derived from our contracts with the federal government, as a percentage of our total premium and services revenues, was approximately 73% for 2015, compared to 73% for 2014, and 75% for 2013.
Benefits expense for the Retail segment for 2015 includes $176 million for a provision for probable future losses (premium deficiency) for individual commercial medical business compliant with the Health Care Reform Law for the 2016 coverage year as discussed more fully in Note 7.

 
Retail
 
Group
 
Healthcare Services
 
Other Businesses
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
2014
 
 
 
 
 
 
 
 
 
 
 
Revenues—external customers
 
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
25,782

 
$

 
$

 
$

 
$

 
$
25,782

Group Medicare Advantage
5,490

 

 

 

 

 
5,490

Medicare stand-alone PDP
3,404

 

 

 

 

 
3,404

Total Medicare
34,676

 

 

 

 

 
34,676

Fully-insured
3,265

 
5,339

 

 

 

 
8,604

Specialty
256

 
1,098

 

 

 

 
1,354

Medicaid and other
1,255

 
19

 

 
51

 

 
1,325

Total premiums
39,452

 
6,456

 

 
51

 

 
45,959

Services revenue:
 
 
 
 
 
 
 
 
 
 
 
Provider

 
23

 
1,254

 

 

 
1,277

ASO and other
39

 
740

 

 
9

 

 
788

Pharmacy

 

 
99

 

 

 
99

Total services revenue
39

 
763

 
1,353

 
9

 

 
2,164

Total revenues—external customers
39,491

 
7,219

 
1,353

 
60

 

 
48,123

Intersegment revenues
 
 
 
 
 
 
 
 
 
 
 
Services

 
78

 
15,098

 

 
(15,176
)
 

Products

 

 
3,749

 

 
(3,749
)
 

Total intersegment revenues

 
78

 
18,847

 

 
(18,925
)
 

Investment income
97

 
23

 

 
60

 
197

 
377

Total revenues
39,588

 
7,320

 
20,200

 
120

 
(18,728
)
 
48,500

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Benefits
33,508

 
5,130

 

 
102

 
(574
)
 
38,166

Operating costs
4,576

 
1,936

 
19,307

 
17

 
(18,197
)
 
7,639

Depreciation and amortization
165

 
103

 
155

 

 
(90
)
 
333

Total operating expenses
38,249

 
7,169

 
19,462

 
119

 
(18,861
)
 
46,138

Income from operations
1,339

 
151

 
738

 
1

 
133

 
2,362

Interest expense

 

 

 

 
192

 
192

Income (loss) before income taxes
$
1,339

 
$
151

 
$
738

 
$
1

 
$
(59
)
 
$
2,170




 
Retail
 
Group
 
Healthcare Services
 
Other Businesses
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
2013
 
 
 
 
 
 
 
 
 
 
 
Revenues—external customers
 
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
22,481

 
$

 
$

 
$

 
$

 
$
22,481

Group Medicare Advantage
4,710

 

 

 

 

 
4,710

Medicare stand-alone PDP
3,033

 

 

 

 

 
3,033

Total Medicare
30,224

 

 

 

 

 
30,224

Fully-insured
1,160

 
5,117

 

 

 

 
6,277

Specialty
210

 
1,095

 

 

 

 
1,305

Medicaid and other
328

 
25

 

 
670

 

 
1,023

Total premiums
31,922

 
6,237

 

 
670

 

 
38,829

Services revenue:
 
 
 
 
 
 
 
 
 
 
 
Provider

 
21

 
1,291

 

 

 
1,312

ASO and other
18

 
714

 

 
6

 

 
738

Pharmacy

 

 
59

 

 

 
59

Total services revenue
18

 
735

 
1,350

 
6

 

 
2,109

Total revenues—external customers
31,940

 
6,972

 
1,350

 
676

 

 
40,938

Intersegment revenues
 
 
 
 
 
 
 
 
 
 
 
Services

 
51

 
11,890

 

 
(11,941
)
 

Products

 

 
2,803

 

 
(2,803
)
 

Total intersegment revenues

 
51

 
14,693

 

 
(14,744
)
 

Investment income
92

 
24

 

 
59

 
200

 
375

Total revenues
32,032

 
7,047

 
16,043

 
735

 
(14,544
)
 
41,313

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Benefits
27,164

 
4,847

 

 
962

 
(409
)
 
32,564

Operating costs
3,232

 
1,860

 
15,372

 
56

 
(14,165
)
 
6,355

Depreciation and amortization
146

 
100

 
151

 
6

 
(70
)
 
333

Total operating expenses
30,542

 
6,807

 
15,523

 
1,024

 
(14,644
)
 
39,252

Income (loss) from operations
1,490

 
240

 
520

 
(289
)
 
100

 
2,061

Interest expense

 

 

 

 
140

 
140

Income (loss) before income taxes
$
1,490

 
$
240

 
$
520

 
$
(289
)
 
$
(40
)
 
$
1,921