Fair Value Measurements (Tables)
|
12 Months Ended |
Dec. 31, 2020 |
Book Values and Fair Values of Long-term Debt |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, | | | 2020 | | 2019 | Company | | Book Value | | Fair Value | | Book Value | | Fair Value | | | (in millions) | AEP (a) | | $ | 31,072.5 | | | $ | 37,457.0 | | | $ | 26,725.5 | | | $ | 30,172.0 | | AEP Texas | | 4,820.4 | | | 5,682.6 | | | 4,558.4 | | | 4,981.5 | | AEPTCo | | 3,948.5 | | | 4,984.3 | | | 3,427.3 | | | 3,868.0 | | APCo | | 4,834.1 | | | 6,391.8 | | | 4,363.8 | | | 5,253.1 | | I&M | | 3,029.9 | | | 3,775.3 | | | 3,050.2 | | | 3,453.8 | | OPCo | | 2,430.2 | | | 3,154.9 | | | 2,082.0 | | | 2,554.3 | | PSO | | 1,373.8 | | | 1,732.1 | | | 1,386.2 | | | 1,603.3 | | SWEPCo | | 2,636.4 | | | 3,210.1 | | | 2,655.6 | | | 2,927.9 | |
(a)The fair value amounts include debt related to AEP’s Equity Units and had a fair value of $1.7 billion and $871 million as of December 31, 2020 and 2019, respectively. See “Equity Units” section of Note 14 for additional information.
|
Other Temporary Investments |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2020 | | | | | Gross | | Gross | | | | | | | Unrealized | | Unrealized | | Fair | Other Temporary Investments | | Cost | | Gains | | Losses | | Value | | | (in millions) | Restricted Cash and Other Cash Deposits (a) | | $ | 68.3 | | | $ | — | | | $ | — | | | $ | 68.3 | | Fixed Income Securities – Mutual Funds (b) | | 120.7 | | | 2.8 | | | — | | | 123.5 | | Equity Securities – Mutual Funds | | 25.9 | | | 28.7 | | | — | | | 54.6 | | Total Other Temporary Investments | | $ | 214.9 | | | $ | 31.5 | | | $ | — | | | $ | 246.4 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2019 | | | | | Gross | | Gross | | | | | | | Unrealized | | Unrealized | | Fair | Other Temporary Investments | | Cost | | Gains | | Losses | | Value | | | (in millions) | Restricted Cash and Other Cash Deposits (a) | | $ | 214.7 | | | $ | — | | | $ | — | | | $ | 214.7 | | Fixed Income Securities – Mutual Funds (b) | | 123.2 | | | 0.1 | | | — | | | 123.3 | | Equity Securities – Mutual Funds | | 29.2 | | | 21.3 | | | — | | | 50.5 | | Total Other Temporary Investments | | $ | 367.1 | | | $ | 21.4 | | | $ | — | | | $ | 388.5 | |
(a)Primarily represents amounts held for the repayment of debt. (b)Primarily short and intermediate maturities which may be sold and do not contain maturity dates.
|
Debt and Equity Securities Within Other Temporary Investments |
| | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, | | | 2020 | | 2019 | | 2018 | | | (in millions) | Proceeds from Investment Sales | | $ | 50.9 | | | $ | 21.2 | | | $ | — | | Purchases of Investments | | 41.6 | | | 45.0 | | | 3.1 | | Gross Realized Gains on Investment Sales | | 3.8 | | | — | | | — | | Gross Realized Losses on Investment Sales | | 0.2 | | | 0.4 | | | — | |
|
Nuclear Trust Fund Investments |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, | | 2020 | | 2019 | | | | Gross | | Other-Than- | | | | Gross | | Other-Than- | | Fair | | Unrealized | | Temporary | | Fair | | Unrealized | | Temporary | | Value | | Gains | | Impairments | | Value | | Gains | | Impairments | | (in millions) | Cash and Cash Equivalents | $ | 25.8 | | | $ | — | | | $ | — | | | $ | 15.3 | | | $ | — | | | $ | — | | Fixed Income Securities: | | | | | | | | | | | | United States Government | 1,025.6 | | | 98.5 | | | (7.1) | | | 1,112.5 | | | 55.5 | | | (6.1) | | Corporate Debt | 86.3 | | | 9.6 | | | (1.7) | | | 72.4 | | | 5.3 | | | (1.6) | | State and Local Government | 114.3 | | | 0.9 | | | (0.4) | | | 7.6 | | | 0.7 | | | (0.2) | | Subtotal Fixed Income Securities | 1,226.2 | | | 109.0 | | | (9.2) | | | 1,192.5 | | | 61.5 | | | (7.9) | | Equity Securities - Domestic (a) | 2,054.7 | | | 1,400.8 | | | — | | | 1,767.9 | | | 1,144.4 | | | — | | Spent Nuclear Fuel and Decommissioning Trusts | $ | 3,306.7 | | | $ | 1,509.8 | | | $ | (9.2) | | | $ | 2,975.7 | | | $ | 1,205.9 | | | $ | (7.9) | |
(a)Amount reported as Gross Unrealized Gains includes unrealized gains of $1.4 billion and $1.1 billion and unrealized losses of $9 million and $5 million as of December 31, 2020 and 2019, respectively.
|
Securities Activity Within the Decommissioning and SNF Trusts |
| | | | | | | | | | | | | | | | | | | Years Ended December 31, | | 2020 | | 2019 | | 2018 | | (in millions) | Proceeds from Investment Sales | $ | 1,593.4 | | | $ | 1,473.0 | | | $ | 2,010.0 | | Purchases of Investments | 1,637.2 | | | 1,531.0 | | | 2,064.7 | | Gross Realized Gains on Investment Sales | 26.4 | | | 76.5 | | | 47.5 | | Gross Realized Losses on Investment Sales | 26.1 | | | 24.3 | | | 32.8 | |
|
Contractual Maturities, Fair Value of Debt Securities |
| | | | | | | Fair Value of Fixed | | Income Securities | | (in millions) | Within 1 year | $ | 294.8 | | After 1 year through 5 years | 371.3 | | After 5 years through 10 years | 214.4 | | After 10 years | 345.7 | | Total | $ | 1,226.2 | |
|
Fair Value, Assets and Liabilities Measured on Recurring Basis |
AEP | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2020 | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | | (in millions) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other Temporary Investments | | | | | | | | | | | Restricted Cash and Other Cash Deposits (a) | | $ | 57.8 | | | $ | — | | | $ | — | | | $ | 10.5 | | | $ | 68.3 | | Fixed Income Securities – Mutual Funds | | 123.5 | | | — | | | — | | | — | | | 123.5 | | Equity Securities – Mutual Funds (b) | | 54.6 | | | — | | | — | | | — | | | 54.6 | | Total Other Temporary Investments | | 235.9 | | | — | | | — | | | 10.5 | | | 246.4 | | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | Risk Management Commodity Contracts (c) (d) | | 0.9 | | | 258.8 | | | 252.4 | | | (190.0) | | | 322.1 | | Cash Flow Hedges: | | | | | | | | | | | Commodity Hedges (c) | | — | | | 34.4 | | | 3.9 | | | (28.5) | | | 9.8 | | Interest Rate Hedges | | — | | | 2.4 | | | — | | | — | | | 2.4 | | Fair Value Hedges | | — | | | 2.6 | | | — | | | — | | | 2.6 | | Total Risk Management Assets | | 0.9 | | | 298.2 | | | 256.3 | | | (218.5) | | | 336.9 | | | | | | | | | | | | | Spent Nuclear Fuel and Decommissioning Trusts | | | | | | | | | | | Cash and Cash Equivalents (e) | | 16.8 | | | — | | | — | | | 9.0 | | | 25.8 | | Fixed Income Securities: | | | | | | | | | | | United States Government | | — | | | 1,025.6 | | | — | | | — | | | 1,025.6 | | Corporate Debt | | — | | | 86.3 | | | — | | | — | | | 86.3 | | State and Local Government | | — | | | 114.3 | | | — | | | — | | | 114.3 | | Subtotal Fixed Income Securities | | — | | | 1,226.2 | | | — | | | — | | | 1,226.2 | | Equity Securities – Domestic (b) | | 2,054.7 | | | — | | | — | | | — | | | 2,054.7 | | Total Spent Nuclear Fuel and Decommissioning Trusts | | 2,071.5 | | | 1,226.2 | | | — | | | 9.0 | | | 3,306.7 | | | | | | | | | | | | | Other Investments (h) | | — | | | — | | | 31.8 | | | — | | | 31.8 | | | | | | | | | | | | | Total Assets | | $ | 2,308.3 | | | $ | 1,524.4 | | | $ | 288.1 | | | $ | (199.0) | | | $ | 3,921.8 | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | Risk Management Liabilities | | | | | | | | | | | Risk Management Commodity Contracts (c) (d) | | $ | 0.9 | | | $ | 244.2 | | | $ | 167.2 | | | $ | (193.4) | | | $ | 218.9 | | Cash Flow Hedges: | | | | | | | | | | | Commodity Hedges (c) | | — | | | 106.1 | | | 7.6 | | | (28.5) | | | 85.2 | | Interest Rate Hedges | | — | | | 3.4 | | | — | | | — | | | 3.4 | | Fair Value Hedges | | — | | | 4.1 | | | — | | | — | | | 4.1 | | Total Risk Management Liabilities | | $ | 0.9 | | | $ | 357.8 | | | $ | 174.8 | | | $ | (221.9) | | | $ | 311.6 | |
AEP | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2019 | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | | (in millions) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other Temporary Investments | | | | | | | | | | | Restricted Cash and Other Cash Deposits (a) | | $ | 197.6 | | | $ | — | | | $ | — | | | $ | 17.1 | | | $ | 214.7 | | Fixed Income Securities – Mutual Funds | | 123.3 | | | — | | | — | | | — | | | 123.3 | | Equity Securities – Mutual Funds (b) | | 50.5 | | | — | | | — | | | — | | | 50.5 | | Total Other Temporary Investments | | 371.4 | | | — | | | — | | | 17.1 | | | 388.5 | | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | Risk Management Commodity Contracts (c) (f) | | 4.0 | | | 440.1 | | | 369.2 | | | (404.5) | | | 408.8 | | Cash Flow Hedges: | | | | | | | | | | | Commodity Hedges (c) | | — | | | 15.0 | | | 3.2 | | | (6.7) | | | 11.5 | | Interest Rate Hedges | | — | | | 4.6 | | | — | | | — | | | 4.6 | | Fair Value Hedges | | — | | | 14.5 | | | — | | | — | | | 14.5 | | Total Risk Management Assets | | 4.0 | | | 474.2 | | | 372.4 | | | (411.2) | | | 439.4 | | | | | | | | | | | | | Spent Nuclear Fuel and Decommissioning Trusts | | | | | | | | | | | Cash and Cash Equivalents (e) | | 6.7 | | | — | | | — | | | 8.6 | | | 15.3 | | Fixed Income Securities: | | | | | | | | | | | United States Government | | — | | | 1,112.5 | | | — | | | — | | | 1,112.5 | | Corporate Debt | | — | | | 72.4 | | | — | | | — | | | 72.4 | | State and Local Government | | — | | | 7.6 | | | — | | | — | | | 7.6 | | Subtotal Fixed Income Securities | | — | | | 1,192.5 | | | — | | | — | | | 1,192.5 | | Equity Securities – Domestic (b) | | 1,767.9 | | | — | | | — | | | — | | | 1,767.9 | | Total Spent Nuclear Fuel and Decommissioning Trusts | | 1,774.6 | | | 1,192.5 | | | — | | | 8.6 | | | 2,975.7 | | | | | | | | | | | | | Total Assets | | $ | 2,150.0 | | | $ | 1,666.7 | | | $ | 372.4 | | | $ | (385.5) | | | $ | 3,803.6 | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | Risk Management Liabilities | | | | | | | | | | | Risk Management Commodity Contracts (c) (f) | | $ | 3.8 | | | $ | 450.0 | | | $ | 224.0 | | | $ | (438.8) | | | $ | 239.0 | | Cash Flow Hedges: | | | | | | | | | | | Commodity Hedges (c) | | — | | | 105.3 | | | 38.5 | | | (6.7) | | | 137.1 | | | | | | | | | | | | | | | | | | | | | | | | Total Risk Management Liabilities | | $ | 3.8 | | | $ | 555.3 | | | $ | 262.5 | | | $ | (445.5) | | | $ | 376.1 | |
AEP Texas | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2020 | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | | (in millions) | | | | | | | | | | | | Restricted Cash for Securitized Funding | | $ | 28.7 | | | $ | — | | | $ | — | | | $ | — | | | $ | 28.7 | | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | Risk Management Commodity Contracts (c) | | — | | | 0.4 | | | — | | | (0.4) | | | — | | | | | | | | | | | | | Total Assets | | $ | 28.7 | | | $ | 0.4 | | | $ | — | | | $ | (0.4) | | | $ | 28.7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2019 | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | | (in millions) | | | | | | | | | | | | Restricted Cash for Securitized Funding | | $ | 154.7 | | | $ | — | | | $ | — | | | $ | — | | | $ | 154.7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
APCo | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2020 | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | | (in millions) | | | | | | | | | | | | Restricted Cash for Securitized Funding | | $ | 16.9 | | | $ | — | | | $ | — | | | $ | — | | | $ | 16.9 | | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | Risk Management Commodity Contracts (c) (g) | | — | | | 19.4 | | | 19.9 | | | (19.2) | | | 20.1 | | Cash Flow Hedges: | | | | | | | | | | | Interest Rate Hedges | | — | | | 2.4 | | | — | | | — | | | 2.4 | | Total Risk Management Assets | | — | | | 21.8 | | | 19.9 | | | (19.2) | | | 22.5 | | | | | | | | | | | | | Total Assets | | $ | 16.9 | | | $ | 21.8 | | | $ | 19.9 | | | $ | (19.2) | | | $ | 39.4 | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | Risk Management Liabilities | | | | | | | | | | | Risk Management Commodity Contracts (c) (g) | | $ | — | | | $ | 19.5 | | | $ | 0.6 | | | $ | (18.8) | | | $ | 1.3 | | Cash Flow Hedges: | | | | | | | | | | | Interest Rate Hedges | | — | | | 3.4 | | | — | | | — | | | 3.4 | | Total Risk Management Liabilities | | $ | — | | | $ | 22.9 | | | $ | 0.6 | | | $ | (18.8) | | | $ | 4.7 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2019 | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | | (in millions) | | | | | | | | | | | | Restricted Cash for Securitized Funding | | $ | 23.5 | | | $ | — | | | $ | — | | | $ | — | | | $ | 23.5 | | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | Risk Management Commodity Contracts (c) (g) | | — | | | 84.6 | | | 40.5 | | | (85.6) | | | 39.5 | | | | | | | | | | | | | Total Assets | | $ | 23.5 | | | $ | 84.6 | | | $ | 40.5 | | | $ | (85.6) | | | $ | 63.0 | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | Risk Management Liabilities | | | | | | | | | | | Risk Management Commodity Contracts (c) (g) | | $ | — | | | $ | 84.0 | | | $ | 2.8 | | | $ | (84.9) | | | $ | 1.9 | |
I&M
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2020 | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | | (in millions) | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | Risk Management Commodity Contracts (c) (g) | | $ | — | | | $ | 15.1 | | | $ | 2.5 | | | $ | (13.9) | | | $ | 3.7 | | | | | | | | | | | | | Spent Nuclear Fuel and Decommissioning Trusts | | | | | | | | | | | Cash and Cash Equivalents (e) | | 16.8 | | | — | | | — | | | 9.0 | | | 25.8 | | Fixed Income Securities: | | | | | | | | | | | United States Government | | — | | | 1,025.6 | | | — | | | — | | | 1,025.6 | | Corporate Debt | | — | | | 86.3 | | | — | | | — | | | 86.3 | | State and Local Government | | — | | | 114.3 | | | — | | | — | | | 114.3 | | Subtotal Fixed Income Securities | | — | | | 1,226.2 | | | — | | | — | | | 1,226.2 | | Equity Securities - Domestic (b) | | 2,054.7 | | | — | | | — | | | — | | | 2,054.7 | | Total Spent Nuclear Fuel and Decommissioning Trusts | | 2,071.5 | | | 1,226.2 | | | — | | | 9.0 | | | 3,306.7 | | | | | | | | | | | | | Total Assets | | $ | 2,071.5 | | | $ | 1,241.3 | | | $ | 2.5 | | | $ | (4.9) | | | $ | 3,310.4 | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | Risk Management Liabilities | | | | | | | | | | | Risk Management Commodity Contracts (c) (g) | | $ | — | | | $ | 12.0 | | | $ | 0.4 | | | $ | (12.2) | | | $ | 0.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2019 | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | | (in millions) | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | Risk Management Commodity Contracts (c) (g) | | $ | — | | | $ | 59.5 | | | $ | 8.0 | | | $ | (57.6) | | | $ | 9.9 | | | | | | | | | | | | | Spent Nuclear Fuel and Decommissioning Trusts | | | | | | | | | | | Cash and Cash Equivalents (e) | | 6.7 | | | — | | | — | | | 8.6 | | | 15.3 | | Fixed Income Securities: | | | | | | | | | | | United States Government | | — | | | 1,112.5 | | | — | | | — | | | 1,112.5 | | Corporate Debt | | — | | | 72.4 | | | — | | | — | | | 72.4 | | State and Local Government | | — | | | 7.6 | | | — | | | — | | | 7.6 | | Subtotal Fixed Income Securities | | — | | | 1,192.5 | | | — | | | — | | | 1,192.5 | | Equity Securities - Domestic (b) | | 1,767.9 | | | — | | | — | | | — | | | 1,767.9 | | Total Spent Nuclear Fuel and Decommissioning Trusts | | 1,774.6 | | | 1,192.5 | | | — | | | 8.6 | | | 2,975.7 | | | | | | | | | | | | | Total Assets | | $ | 1,774.6 | | | $ | 1,252.0 | | | $ | 8.0 | | | $ | (49.0) | | | $ | 2,985.6 | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | Risk Management Liabilities | | | | | | | | | | | Risk Management Commodity Contracts (c) (g) | | $ | — | | | $ | 53.4 | | | $ | 2.2 | | | $ | (55.1) | | | $ | 0.5 | |
OPCo
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2020 | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | | (in millions) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | Risk Management Commodity Contracts (c) (g) | | $ | — | | | $ | 0.3 | | | $ | — | | | $ | (0.3) | | | $ | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | Risk Management Liabilities | | | | | | | | | | | Risk Management Commodity Contracts (c) (g) | | $ | — | | | $ | — | | | $ | 110.3 | | | $ | — | | | $ | 110.3 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2019 | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Liabilities: | | (in millions) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Risk Management Liabilities | | | | | | | | | | | Risk Management Commodity Contracts (c) (g) | | $ | — | | | $ | — | | | $ | 103.6 | | | $ | — | | | $ | 103.6 | |
PSO
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2020 | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | | (in millions) | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | Risk Management Commodity Contracts (c) (g) | | $ | — | | | $ | 0.2 | | | $ | 10.3 | | | $ | (0.2) | | | $ | 10.3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2019 | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | | (in millions) | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | Risk Management Commodity Contracts (c) (g) | | $ | — | | | $ | — | | | $ | 16.3 | | | $ | (0.5) | | | $ | 15.8 | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | Risk Management Liabilities | | | | | | | | | | | Risk Management Commodity Contracts (c) (g) | | $ | — | | | $ | — | | | $ | 0.5 | | | $ | (0.5) | | | $ | — | |
SWEPCo
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2020 | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | | (in millions) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | Risk Management Commodity Contracts (c) (g) | | $ | — | | | $ | 0.1 | | | $ | 3.3 | | | $ | (0.2) | | | $ | 3.2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | Risk Management Liabilities | | | | | | | | | | | Risk Management Commodity Contracts (c) (g) | | $ | — | | | $ | — | | | $ | 1.7 | | | $ | — | | | $ | 1.7 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2019 | | | Level 1 | | Level 2 | | Level 3 | | Other | | Total | Assets: | | (in millions) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Risk Management Assets | | | | | | | | | | | Risk Management Commodity Contracts (c) (g) | | $ | — | | | $ | — | | | $ | 6.5 | | | $ | (0.1) | | | $ | 6.4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | Risk Management Liabilities | | | | | | | | | | | Risk Management Commodity Contracts (c) (g) | | $ | — | | | $ | — | | | $ | 5.1 | | | $ | (0.1) | | | $ | 5.0 | |
(a)Amounts in “Other” column primarily represent cash deposits in bank accounts with financial institutions or third-parties. Level 1 and Level 2 amounts primarily represent investments in money market funds. (b)Amounts represent publicly-traded equity securities and equity-based mutual funds. (c)Amounts in “Other” column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.” (d)The December 31, 2020 maturities of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), were as follows: Level 2 matures $3 million in periods 2022-2024, $11 million in periods 2025-2026 and $1 million in periods 2027-2033; Level 3 matures $47 million in 2021, $37 million in periods 2022-2024, $14 million in periods 2025-2026 and $(13) million in periods 2027-2033. Risk management commodity contracts are substantially comprised of power contracts. (e)Amounts in “Other” column primarily represent accrued interest receivables from financial institutions. Level 1 amounts primarily represent investments in money market funds. (f)The December 31, 2019 maturities of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), were as follows: Level 2 matures $(7) million in 2020 and $(3) million in periods 2021-2023; Level 3 matures $96 million in 2020, $36 million in periods 2021-2023, $25 million in periods 2024-2025 and $(12) million in periods 2026-2032. Risk management commodity contracts are substantially comprised of power contracts. (g)Substantially comprised of power contracts for the Registrant Subsidiaries. (h)See “Warrants Held in Investee” section of Note 10 for additional information.
|
Changes in Fair Value of Net Trading Derivatives Classified as Level 3 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2020 | | AEP | | APCo | | I&M | | OPCo | | PSO | | SWEPCo | | | (in millions) | Balance as of December 31, 2019 | | $ | 109.9 | | | $ | 37.7 | | | $ | 5.8 | | | $ | (103.6) | | | $ | 15.8 | | | $ | 1.4 | | Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b) | | 39.5 | | | 13.2 | | | 2.5 | | | (1.6) | | | 11.9 | | | 2.8 | | Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a) | | 35.3 | | | — | | | — | | | — | | | — | | | — | | Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (c) | | 13.8 | | | — | | | — | | | — | | | — | | | — | | Settlements | | (113.1) | | | (51.6) | | | (8.6) | | | 8.9 | | | (27.6) | | | (6.6) | | Transfers into Level 3 (d) (e) | | (3.8) | | | — | | | — | | | — | | | — | | | — | | Transfers out of Level 3 (e) | | 5.6 | | | 0.7 | | | 0.4 | | | — | | | — | | | — | | Changes in Fair Value Allocated to Regulated Jurisdictions (f) | | 26.1 | | | 19.3 | | | 2.0 | | | (14.0) | | | 10.2 | | | 4.0 | | Balance as of December 31, 2020 | | $ | 113.3 | | | $ | 19.3 | | | $ | 2.1 | | | $ | (110.3) | | | $ | 10.3 | | | $ | 1.6 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2019 | | AEP | | APCo | | I&M | | OPCo | | PSO | | SWEPCo | | | (in millions) | Balance as of December 31, 2018 | | $ | 131.2 | | | $ | 57.8 | | | $ | 8.9 | | | $ | (99.4) | | | $ | 9.5 | | | $ | 2.3 | | Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b) | | 15.8 | | | (13.9) | | | 4.7 | | | (0.9) | | | 13.5 | | | 6.0 | | Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a) | | (0.1) | | | — | | | — | | | — | | | — | | | — | | Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (c) | | (15.1) | | | — | | | — | | | — | | | — | | | — | | Settlements | | (117.6) | | | (42.5) | | | (13.0) | | | 6.6 | | | (23.0) | | | (9.6) | | Transfers into Level 3 (d) (e) | | (0.6) | | | (0.5) | | | (0.3) | | | — | | | — | | | — | | Transfers out of Level 3 (e) | | 35.6 | | | (0.7) | | | (0.4) | | | — | | | — | | | — | | Changes in Fair Value Allocated to Regulated Jurisdictions (f) | | 60.7 | | | 37.5 | | | 5.9 | | | (9.9) | | | 15.8 | | | 2.7 | | Balance as of December 31, 2019 | | $ | 109.9 | | | $ | 37.7 | | | $ | 5.8 | | | $ | (103.6) | | | $ | 15.8 | | | $ | 1.4 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2018 | | AEP | | APCo | | I&M | | OPCo | | PSO | | SWEPCo | | | (in millions) | Balance as of December 31, 2017 | | $ | 40.3 | | | $ | 24.7 | | | $ | 7.6 | | | $ | (132.4) | | | $ | 6.2 | | | $ | 5.9 | | Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b) | | 148.9 | | | 104.1 | | | 14.2 | | | 1.8 | | | 18.1 | | | (4.8) | | Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a) | | 9.8 | | | — | | | — | | | — | | | — | | | — | | Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (c) | | 15.7 | | | — | | | — | | | — | | | — | | | — | | Settlements | | (214.0) | | | (127.9) | | | (21.3) | | | 4.6 | | | (24.3) | | | (2.1) | | Transfers into Level 3 (d) (e) | | 15.8 | | | — | | | — | | | — | | | — | | | — | | Transfers out of Level 3 (e) | | (1.6) | | | — | | | (0.3) | | | — | | | — | | | — | | Changes in Fair Value Allocated to Regulated Jurisdictions (f) | | 116.3 | | | 56.9 | | | 8.7 | | | 26.6 | | | 9.5 | | | 3.3 | | Balance as of December 31, 2018 | | $ | 131.2 | | | $ | 57.8 | | | $ | 8.9 | | | $ | (99.4) | | | $ | 9.5 | | | $ | 2.3 | |
(a)Included in revenues on the statements of income. (b)Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract. (c)Included in cash flow hedges on the statements of comprehensive income. (d)Represents existing assets or liabilities that were previously categorized as Level 2. (e)Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred. (f)Relates to the net gains (losses) of those contracts that are not reflected on the statements of income. These net gains (losses) are recorded as regulatory assets/liabilities or accounts payable.
|
Significant Unobservable Inputs for Level 3 |
AEP | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2020 | | | | | | Significant | | Input/Range | | Fair Value | | Valuation | | Unobservable | | | | | | Weighted | | Assets | | Liabilities | | Technique | | Input | | Low | | High | | Average | | (in millions) | | | | | | | | | | | Energy Contracts | $ | 213.5 | | | $ | 169.7 | | | Discounted Cash Flow | | Forward Market Price (a) (c) | | $ | 5.33 | | $ | 100.47 | | | $ | 32.73 | Natural Gas Contracts | — | | | 1.7 | | | Discounted Cash Flow | | Forward Market Price (b) (c) | | 2.18 | | 2.77 | | 2.40 | FTRs | 42.8 | | | 3.4 | | | Discounted Cash Flow | | Forward Market Price (a) (c) | | (15.08) | | 9.66 | | 0.19 | Other Investments | 31.8 | | | — | | | Black-Scholes Model | | Liquidity Adjustment (d) | | 10 | % | | 20 | % | | 15 | % | Total | $ | 288.1 | | | $ | 174.8 | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2019 | | | | | | Significant | | Input/Range | | Fair Value | | Valuation | | Unobservable | | | | | | Weighted | | Assets | | Liabilities | | Technique | | Input | | Low | | High | | Average (c) | | (in millions) | | | | | | | | | | | Energy Contracts | $ | 296.7 | | | $ | 249.3 | | | Discounted Cash Flow | | Forward Market Price (a) | | $ | (0.05) | | | $ | 177.30 | | | $ | 31.31 | | Natural Gas Contracts | — | | | 4.9 | | | Discounted Cash Flow | | Forward Market Price (b) | | 1.89 | | | 2.51 | | | 2.19 | | FTRs | 75.7 | | | 8.3 | | | Discounted Cash Flow | | Forward Market Price (a) | | (8.52) | | | 9.34 | | | 0.42 | | Total | $ | 372.4 | | | $ | 262.5 | | | | | | | | | | | |
APCo
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2020 | | | | | | | | Significant | | Input/Range | | Fair Value | | Valuation | | Unobservable | | | | | | Weighted | | Assets | | Liabilities | | Technique | | Input (a) | | Low | | High | | Average (c) | | (in millions) | | | | | | | | | | | Energy Contracts | $ | 1.0 | | | $ | 0.6 | | | Discounted Cash Flow | | Forward Market Price | | $ | 10.84 | | | $ | 41.09 | | | $ | 25.08 | | FTRs | 18.9 | | | — | | | Discounted Cash Flow | | Forward Market Price | | 0.04 | | | 5.61 | | | 1.13 | | Total | $ | 19.9 | | | $ | 0.6 | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2019 | | | | | | | | Significant | | Input/Range | | Fair Value | | Valuation | | Unobservable | | | | | | Weighted | | Assets | | Liabilities | | Technique | | Input (a) | | Low | | High | | Average (c) | | (in millions) | | | | | | | | | | | Energy Contracts | $ | 5.7 | | | $ | 2.6 | | | Discounted Cash Flow | | Forward Market Price | | $ | 12.70 | | | $ | 41.20 | | | $ | 25.92 | | FTRs | 34.8 | | | 0.2 | | | Discounted Cash Flow | | Forward Market Price | | (0.14) | | | 7.08 | | | 1.70 | | Total | $ | 40.5 | | | $ | 2.8 | | | | | | | | | | | |
I&M
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2020 | | | | | | | | Significant | | Input/Range | | Fair Value | | Valuation | | Unobservable | | | | | | Weighted | | Assets | | Liabilities | | Technique | | Input (a) | | Low | | High | | Average (c) | | (in millions) | | | | | | | | | | | Energy Contracts | $ | 0.6 | | | $ | 0.3 | | | Discounted Cash Flow | | Forward Market Price | | $ | 10.84 | | | $ | 41.09 | | | $ | 25.08 | | FTRs | 1.9 | | | 0.1 | | | Discounted Cash Flow | | Forward Market Price | | (1.96) | | | 3.69 | | | 0.33 | | Total | $ | 2.5 | | | $ | 0.4 | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2019 | | | | | | | | Significant | | Input/Range | | Fair Value | | Valuation | | Unobservable | | | | | | Weighted | | Assets | | Liabilities | | Technique | | Input (a) | | Low | | High | | Average (c) | | (in millions) | | | | | | | | | | | Energy Contracts | $ | 3.4 | | | $ | 1.5 | | | Discounted Cash Flow | | Forward Market Price | | $ | 12.70 | | | $ | 41.20 | | | $ | 25.92 | | FTRs | 4.6 | | | 0.7 | | | Discounted Cash Flow | | Forward Market Price | | (0.75) | | | 4.07 | | | 0.74 | | Total | $ | 8.0 | | | $ | 2.2 | | | | | | | | | | | |
OPCo
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2020 | | | | | | | | Significant | | Input/Range | | Fair Value | | Valuation | | Unobservable | | | | | | Weighted | | Assets | | Liabilities | | Technique | | Input (a) | | Low | | High | | Average (c) | | (in millions) | | | | | | | | | | | Energy Contracts | $ | — | | | $ | 110.3 | | | Discounted Cash Flow | | Forward Market Price | | $ | 16.19 | | | $ | 46.98 | | | $ | 28.30 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2019 | | | | | | | | Significant | | Input/Range | | Fair Value | | Valuation | | Unobservable | | | | | | Weighted | | Assets | | Liabilities | | Technique | | Input (a) | | Low | | High | | Average (c) | | (in millions) | | | | | | | | | | | Energy Contracts | $ | — | | | $ | 103.6 | | | Discounted Cash Flow | | Forward Market Price | | $ | 29.23 | | | $ | 61.43 | | | $ | 42.46 | |
PSO
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2020 | | | | | | | | Significant | | Input/Range | | Fair Value | | Valuation | | Unobservable | | | | | | Weighted | | Assets | | Liabilities | | Technique | | Input (a) | | Low | | High | | Average (c) | | (in millions) | | | | | | | | | | | FTRs | $ | 10.3 | | | $ | — | | | Discounted Cash Flow | | Forward Market Price | | $ | (6.93) | | | $ | 0.48 | | | $ | (1.93) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2019 | | | | | | | | Significant | | Input/Range | | Fair Value | | Valuation | | Unobservable | | | | | | Weighted | | Assets | | Liabilities | | Technique | | Input (a) | | Low | | High | | Average (c) | | (in millions) | | | | | | | | | | | FTRs | $ | 16.3 | | | $ | 0.5 | | | Discounted Cash Flow | | Forward Market Price | | $ | (8.52) | | | $ | 0.85 | | | $ | (2.31) | |
SWEPCo
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2020 | | | | | | | | Significant | | Input/Range | | Fair Value | | Valuation | | Unobservable | | | | | | Weighted | | Assets | | Liabilities | | Technique | | Input | | Low | | High | | Average (c) | | (in millions) | | | | | | | | | | | Natural Gas Contracts | $ | — | | | $ | 1.7 | | | Discounted Cash Flow | | Forward Market Price (b) | | $ | 2.18 | | | $ | 2.77 | | | $ | 2.41 | | FTRs | 3.3 | | | — | | | Discounted Cash Flow | | Forward Market Price (a) | | (6.93) | | | 0.48 | | | (1.93) | | Total | $ | 3.3 | | | $ | 1.7 | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2019 | | | | | | | | Significant | | Input/Range | | Fair Value | | Valuation | | Unobservable | | | | | | Weighted | | Assets | | Liabilities | | Technique | | Input | | Low | | High | | Average (c) | | (in millions) | | | | | | | | | | | Natural Gas Contracts | $ | — | | | $ | 4.9 | | | Discounted Cash Flow | | Forward Market Price (b) | | $ | 1.89 | | | $ | 2.51 | | | $ | 2.18 | | FTRs | 6.5 | | | 0.2 | | | Discounted Cash Flow | | Forward Market Price (a) | | (8.52) | | | 0.85 | | | (2.31) | | Total | $ | 6.5 | | | $ | 5.1 | | | | | | | | | | | |
(a)Represents market prices in dollars per MWh. (b)Represents market prices in dollars per MMBtu. (c)The weighted-average is the product of the forward market price of the underlying commodity and volume weighted by term. (d)Represents percentage discount applied to the publically available share price.
|
Sensitivity of Fair Value Measurements |
Uncertainty of Fair Value Measurements | | | | | | | | | | | | | | | | | | | | | Significant Unobservable Input | | Position | | Change in Input | | Impact on Fair Value Measurement | Forward Market Price | | Buy | | Increase (Decrease) | | Higher (Lower) | Forward Market Price | | Sell | | Increase (Decrease) | | Lower (Higher) | Liquidity Adjustment | | Buy | | Increase (Decrease) | | Lower (Higher) | | | | | | | | | | | | | | |
|