XML 108 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Benefit Plans
12 Months Ended
Dec. 31, 2019
Benefit Plans BENEFIT PLANS

The disclosures in this note apply to all Registrants except AEPTCo unless indicated otherwise.

For a discussion of investment strategy, investment limitations, target asset allocations and the classification of investments within the fair value hierarchy, see “Fair Value Measurements of Assets and Liabilities” and “Investments Held in Trust for Future Liabilities” sections of Note 1.

AEP sponsors a qualified pension plan and two unfunded nonqualified pension plans.  Substantially all AEP employees are covered by the qualified plan or both the qualified and a nonqualified pension plan.  AEP also sponsors OPEB plans to provide health and life insurance benefits for retired employees.

Due to the Registrant Subsidiaries’ participation in AEP’s benefit plans, the assumptions used by the actuary, with the exception of the rate of compensation increase, and the accounting for the plans by each subsidiary are the same.  This section details the assumptions that apply to all Registrants and the rate of compensation increase for each Registrant.

The Registrants recognize the funded status associated with defined benefit pension and OPEB plans on the balance sheets.  Disclosures about the plans are required by the “Compensation – Retirement Benefits” accounting guidance.  The Registrants recognize an asset for a plan’s overfunded status or a liability for a plan’s underfunded status, and recognize, as a component of other comprehensive income, the changes in the funded status of the plan that arise during the year that are not recognized as a component of net periodic benefit cost.  The Registrants record a regulatory asset instead of other comprehensive income for qualifying benefit costs of regulated operations that for ratemaking purposes are deferred for future recovery.  The cumulative funded status adjustment is equal to the remaining unrecognized deferrals for unamortized actuarial losses or gains, prior service costs and transition obligations, such that remaining deferred costs result in an AOCI equity reduction or regulatory asset and deferred gains result in an AOCI equity addition or regulatory liability.

Actuarial Assumptions for Benefit Obligations

The weighted-average assumptions used in the measurement of the Registrants’ benefit obligations are shown in the following tables:
 
 
Pension Plans
 
OPEB
 
 
December 31,
Assumption
 
2019
 
2018
 
2019
 
2018
Discount Rate
 
3.25
%
 
4.30
%
 
3.30
%
 
4.30
%
Interest Crediting Rate
 
4.00
%
 
4.00
%
 
NA

 
NA


NA    Not applicable.
 
 
Pension Plans
 
 
December 31,
Assumption Rate of Compensation Increase (a)
 
2019
 
2018
AEP
 
4.95
%
 
4.85
%
AEP Texas
 
5.00
%
 
4.95
%
APCo
 
4.80
%
 
4.75
%
I&M
 
4.95
%
 
4.90
%
OPCo
 
5.15
%
 
5.00
%
PSO
 
5.05
%
 
4.90
%
SWEPCo
 
4.90
%
 
4.85
%

(a)
Rates are for base pay only.  In addition, an amount is added to reflect target incentive compensation for exempt employees and overtime and incentive pay for nonexempt employees.

A duration-based method is used to determine the discount rate for the plans.  A hypothetical portfolio of high quality corporate bonds is constructed with cash flows matching the benefit plan liability.  The composite yield on the hypothetical bond portfolio is used as the discount rate for the plan.  The discount rate is the same for each Registrant.

For 2019, the rate of compensation increase assumed varies with the age of the employee, ranging from 3% per year to 11.5% per year, with the average increase shown in the table above.  The compensation increase rates reflect variations in each Registrants’ population participating in the pension plan.

Actuarial Assumptions for Net Periodic Benefit Costs

The weighted-average assumptions used in the measurement of each Registrants’ benefit costs are shown in the following tables:
 
 
Pension Plans
 
OPEB
 
 
Year Ended December 31,
Assumption
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Discount Rate
 
4.30
%
 
3.65
%
 
4.05
%
 
4.30
%
 
3.60
%
 
4.10
%
Interest Crediting Rate
 
4.00
%
 
4.00
%
 
4.00
%
 
NA

 
NA

 
NA

Expected Return on Plan Assets
 
6.25
%
 
6.00
%
 
6.00
%
 
6.25
%
 
6.00
%
 
6.75
%

NA    Not applicable.
 
 
Pension Plans
 
 
Year Ended December 31,
Assumption Rate of Compensation Increase (a)
 
2019
 
2018
 
2017
AEP
 
4.95
%
 
4.85
%
 
4.80
%
AEP Texas
 
5.00
%
 
4.95
%
 
4.90
%
APCo
 
4.75
%
 
4.75
%
 
4.60
%
I&M
 
4.95
%
 
4.90
%
 
4.85
%
OPCo
 
5.20
%
 
5.00
%
 
4.95
%
PSO
 
5.05
%
 
4.90
%
 
4.90
%
SWEPCo
 
4.90
%
 
4.85
%
 
4.80
%


(a)
Rates are for base pay only.  In addition, an amount is added to reflect target incentive compensation for exempt employees and overtime and incentive pay for nonexempt employees.

The expected return on plan assets was determined by evaluating historical returns, the current investment climate (yield on fixed income securities and other recent investment market indicators), rate of inflation, third-party forecasts and current prospects for economic growth.  The expected return on plan assets is the same for each Registrant.

The health care trend rate assumptions used for OPEB plans measurement purposes are shown below:
 
 
December 31,
Health Care Trend Rates
 
2019
 
2018
Initial
 
6.00
%
 
6.25
%
Ultimate
 
4.50
%
 
5.00
%
Year Ultimate Reached
 
2026

 
2024



Significant Concentrations of Risk within Plan Assets

In addition to establishing the target asset allocation of plan assets, the investment policy also places restrictions on securities to limit significant concentrations within plan assets.  The investment policy establishes guidelines that govern maximum market exposure, security restrictions, prohibited asset classes, prohibited types of transactions, minimum credit quality, average portfolio credit quality, portfolio duration and concentration limits.  The guidelines were established to mitigate the risk of loss due to significant concentrations in any investment.  Management monitors the plans to control security diversification and ensure compliance with the investment policy.  As of December 31, 2019, the assets were invested in compliance with all investment limits.  See “Investments Held in Trust for Future Liabilities” section of Note 1 for limit details.

Benefit Plan Obligations, Plan Assets, Funded Status and Amounts Recognized on the Balance Sheets

For the year ended December 31, 2019, the pension plans had an actuarial loss due to a decrease in the discount rate, partially offset by updates to the mortality table. For the year ended December 31, 2019, the OPEB plans had an actuarial loss due to a decrease in the discount rate and an update to the persistency assumption, partially offset by an update to the projected per capita cost assumption as well as savings resulting from legislation signed in December 2019 which eliminated two Affordable Care Act taxes. For the year ended December 31, 2018, the pension and OPEB plans had an actuarial gain due to an increase in the discount rate as well as updated estimates for future medical expenses in the OPEB plans. The following tables provide a reconciliation of the changes in the plans’ benefit obligations, fair value of plan assets, funded status and the presentation on the balance sheets.  The benefit obligation for the defined benefit pension and OPEB plans are the projected benefit obligation and the accumulated benefit obligation, respectively.
AEP
 
Pension Plans
 
OPEB
 
 
2019
 
2018
 
2019
 
2018
Change in Benefit Obligation
 
(in millions)
Benefit Obligation as of January 1,
 
$
4,810.3

 
$
5,215.8

 
$
1,194.5

 
$
1,332.0

Service Cost
 
95.5

 
97.6

 
9.5

 
11.6

Interest Cost
 
204.4

 
187.8

 
50.5

 
47.4

Actuarial (Gain) Loss
 
493.6

 
(306.3
)
 
58.8

 
(100.1
)
Plan Amendments
 
0.2

 

 
(11.0
)
 

Benefit Payments
 
(367.2
)
 
(384.6
)
 
(113.0
)
 
(133.6
)
Participant Contributions
 

 

 
35.5

 
36.5

Medicare Subsidy
 

 

 
0.6

 
0.7

Benefit Obligation as of December 31,
 
$
5,236.8

 
$
4,810.3

 
$
1,225.4

 
$
1,194.5

 
 
 
 
 
 
 
 
 
Change in Fair Value of Plan Assets
 
 
 
 
 
 
 
 
Fair Value of Plan Assets as of January 1,
 
$
4,695.9

 
$
5,174.1

 
$
1,534.2

 
$
1,732.5

Actual Gain (Loss) on Plan Assets
 
681.1

 
(104.9
)
 
321.0

 
(118.3
)
Company Contributions (a)
 
5.6

 
11.3

 
4.1

 
17.1

Participant Contributions
 

 

 
35.5

 
36.5

Benefit Payments
 
(367.2
)
 
(384.6
)
 
(113.0
)
 
(133.6
)
Fair Value of Plan Assets as of December 31,
 
$
5,015.4

 
$
4,695.9

 
$
1,781.8

 
$
1,534.2

 
 
 
 
 
 
 
 
 
Funded (Underfunded) Status as of December 31,
 
$
(221.4
)
 
$
(114.4
)
 
$
556.4

 
$
339.7



(a)
AEP did not make contributions to the qualified pension plan in 2019 or 2018. Contributions to the nonqualified pension plans were $6 million and $11 million for the years ended December 31, 2019 and 2018, respectively.
 
 
Pension Plans
 
OPEB
 
 
December 31,
AEP
 
2019
 
2018
 
2019
 
2018
 
 
(in millions)
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs
 
$

 
$

 
$
590.8

 
$
392.2

Other Current Liabilities – Accrued Short-term Benefit Liability
 
(6.1
)
 
(5.7
)
 
(2.6
)
 
(2.8
)
Employee Benefits and Pension Obligations – Accrued Long-term Benefit Liability
 
(215.3
)
 
(108.7
)
 
(31.8
)
 
(49.7
)
Funded (Underfunded) Status
 
$
(221.4
)
 
$
(114.4
)
 
$
556.4

 
$
339.7


AEP Texas
 
Pension Plans
 
OPEB
 
 
2019
 
2018
 
2019
 
2018
Change in Benefit Obligation
 
(in millions)
Benefit Obligation as of January 1,
 
$
409.3

 
$
441.3

 
$
95.9

 
$
107.1

Service Cost
 
8.6

 
9.2

 
0.8

 
0.9

Interest Cost
 
17.5

 
16.0

 
4.0

 
3.8

Actuarial (Gain) Loss
 
40.1

 
(20.9
)
 
3.9

 
(8.3
)
Plan Amendments
 

 

 
(0.9
)
 

Benefit Payments
 
(34.3
)
 
(36.3
)
 
(8.8
)
 
(10.7
)
Participant Contributions
 

 

 
2.9

 
3.1

Benefit Obligation as of December 31,
 
$
441.2

 
$
409.3

 
$
97.8

 
$
95.9

 
 
 
 
 
 
 
 
 
Change in Fair Value of Plan Assets
 
 
 
 
 
 
 
 
Fair Value of Plan Assets as of January 1,
 
$
410.7

 
$
455.9

 
$
129.9

 
$
147.3

Actual Gain (Loss) on Plan Assets
 
58.3

 
(9.3
)
 
24.0

 
(14.6
)
Company Contributions
 
0.4

 
0.4

 
0.1

 
4.8

Participant Contributions
 

 

 
2.9

 
3.1

Benefit Payments
 
(34.3
)
 
(36.3
)
 
(8.8
)
 
(10.7
)
Fair Value of Plan Assets as of December 31,
 
$
435.1

 
$
410.7

 
$
148.1

 
$
129.9

 
 
 
 
 
 
 
 
 
Funded (Underfunded) Status as of December 31,
 
$
(6.1
)
 
$
1.4

 
$
50.3

 
$
34.0


 
 
Pension Plans
 
OPEB
 
 
December 31,
AEP Texas
 
2019
 
2018
 
2019
 
2018
 
 
(in millions)
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs
 
$

 
$
5.2

 
$
50.3

 
$
34.0

Other Current Liabilities – Accrued Short-term Benefit Liability
 
(0.4
)
 
(0.4
)
 

 

Deferred Credits and Other Noncurrent Liabilities – Accrued Long-term Benefit Liability
 
(5.7
)
 
(3.4
)
 

 

Funded (Underfunded) Status
 
$
(6.1
)
 
$
1.4

 
$
50.3

 
$
34.0




APCo
 
Pension Plans
 
OPEB
 
 
2019
 
2018
 
2019
 
2018
Change in Benefit Obligation
 
(in millions)
Benefit Obligation as of January 1,
 
$
603.1

 
$
665.0

 
$
205.5

 
$
236.5

Service Cost
 
9.4

 
9.3

 
1.0

 
1.1

Interest Cost
 
25.2

 
23.5

 
8.7

 
8.2

Actuarial (Gain) Loss
 
52.9

 
(49.2
)
 
4.7

 
(21.9
)
Plan Amendments
 

 

 
(1.7
)
 

Benefit Payments
 
(43.4
)
 
(45.5
)
 
(20.8
)
 
(24.7
)
Participant Contributions
 

 

 
5.9

 
6.1

Medicare Subsidy
 

 

 
0.2

 
0.2

Benefit Obligation as of December 31,
 
$
647.2

 
$
603.1

 
$
203.5

 
$
205.5

 
 
 
 
 
 
 
 
 
Change in Fair Value of Plan Assets
 
 
 
 
 
 
 
 
Fair Value of Plan Assets as of January 1,
 
$
593.3

 
$
651.7

 
$
238.4

 
$
273.4

Actual Gain (Loss) on Plan Assets
 
87.1

 
(12.9
)
 
45.3

 
(18.7
)
Company Contributions
 

 

 
2.2

 
2.3

Participant Contributions
 

 

 
5.9

 
6.1

Benefit Payments
 
(43.4
)
 
(45.5
)
 
(20.8
)
 
(24.7
)
Fair Value of Plan Assets as of December 31,
 
$
637.0

 
$
593.3

 
$
271.0

 
$
238.4

 
 
 
 
 
 
 
 
 
Funded (Underfunded) Status as of December 31,
 
$
(10.2
)
 
$
(9.8
)
 
$
67.5

 
$
32.9


 
 
Pension Plans
 
OPEB
 
 
December 31,
APCo
 
2019
 
2018
 
2019
 
2018
 
 
(in millions)
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs
 
$

 
$

 
$
92.0

 
$
62.3

Other Current Liabilities – Accrued Short-term Benefit Liability
 

 

 
(2.0
)
 
(2.1
)
Employee Benefits and Pension Obligations – Accrued Long-term Benefit Liability
 
(10.2
)
 
(9.8
)
 
(22.5
)
 
(27.3
)
Funded (Underfunded) Status
 
$
(10.2
)
 
$
(9.8
)
 
$
67.5

 
$
32.9



I&M
 
Pension Plans
 
OPEB
 
 
2019
 
2018
 
2019
 
2018
Change in Benefit Obligation
 
(in millions)
Benefit Obligation as of January 1,
 
$
567.0

 
$
624.3

 
$
138.3

 
$
153.5

Service Cost
 
13.4

 
13.6

 
1.4

 
1.6

Interest Cost
 
23.8

 
22.1

 
5.8

 
5.4

Actuarial (Gain) Loss
 
49.8

 
(53.9
)
 
8.1

 
(10.6
)
Plan Amendments
 

 

 
(1.5
)
 

Benefit Payments
 
(37.9
)
 
(39.1
)
 
(13.6
)
 
(16.2
)
Participant Contributions
 

 

 
4.4

 
4.5

Medicare Subsidy
 

 

 

 
0.1

Benefit Obligation as of December 31,
 
$
616.1

 
$
567.0

 
$
142.9

 
$
138.3

 
 
 
 
 
 
 
 
 
Change in Fair Value of Plan Assets
 
 
 
 
 
 
 
 
Fair Value of Plan Assets as of January 1,
 
$
583.8

 
$
636.7

 
$
187.3

 
$
211.1

Actual Gain (Loss) on Plan Assets
 
84.6

 
(13.8
)
 
38.2

 
(12.1
)
Company Contributions
 

 

 

 

Participant Contributions
 

 

 
4.4

 
4.5

Benefit Payments
 
(37.9
)
 
(39.1
)
 
(13.6
)
 
(16.2
)
Fair Value of Plan Assets as of December 31,
 
$
630.5

 
$
583.8

 
$
216.3

 
$
187.3

 
 
 
 
 
 
 
 
 
Funded Status as of December 31,
 
$
14.4

 
$
16.8

 
$
73.4

 
$
49.0


 
 
Pension Plans
 
OPEB
 
 
December 31,
I&M
 
2019
 
2018
 
2019
 
2018
 
 
(in millions)
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs
 
$
15.8

 
$
18.0

 
$
73.4

 
$
49.0

Deferred Credits and Other Noncurrent Liabilities – Accrued Long-term Benefit Liability
 
(1.4
)
 
(1.2
)
 

 

Funded Status
 
$
14.4

 
$
16.8

 
$
73.4

 
$
49.0

 

OPCo
 
Pension Plans
 
OPEB
 
 
2019
 
2018
 
2019
 
2018
Change in Benefit Obligation
 
(in millions)
Benefit Obligation as of January 1,
 
$
453.9

 
$
501.1

 
$
129.5

 
$
144.3

Service Cost
 
7.9

 
7.7

 
0.8

 
0.9

Interest Cost
 
19.1

 
17.7

 
5.5

 
5.1

Actuarial (Gain) Loss
 
40.5

 
(36.6
)
 
4.9

 
(9.4
)
Plan Amendments
 

 

 
(1.2
)
 

Benefit Payments
 
(33.6
)
 
(36.0
)
 
(13.5
)
 
(15.8
)
Participant Contributions
 

 

 
4.1

 
4.3

Medicare Subsidy
 

 

 
0.1

 
0.1

Benefit Obligation as of December 31,
 
$
487.8

 
$
453.9

 
$
130.2

 
$
129.5

 
 
 
 
 
 
 
 
 
Change in Fair Value of Plan Assets
 
 
 
 
 
 
 
 
Fair Value of Plan Assets as of January 1,
 
$
466.1

 
$
509.1

 
$
175.4

 
$
198.5

Actual Gain (Loss) on Plan Assets
 
66.6

 
(7.0
)
 
31.1

 
(11.6
)
Participant Contributions
 

 

 
4.1

 
4.3

Benefit Payments
 
(33.6
)
 
(36.0
)
 
(13.5
)
 
(15.8
)
Fair Value of Plan Assets as of December 31,
 
$
499.1

 
$
466.1

 
$
197.1

 
$
175.4

 
 
 
 
 
 
 
 
 
Funded Status as of December 31,
 
$
11.3

 
$
12.2

 
$
66.9

 
$
45.9


 
 
Pension Plans
 
OPEB
 
 
December 31,
OPCo
 
2019
 
2018
 
2019
 
2018
 
 
(in millions)
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs
 
$
11.7

 
$
12.6

 
$
66.9

 
$
45.9

Deferred Credits and Other Noncurrent Liabilities – Accrued Long-term Benefit Liability
 
(0.4
)
 
(0.4
)
 

 

Funded Status
 
$
11.3

 
$
12.2

 
$
66.9

 
$
45.9



PSO
 
Pension Plans
 
OPEB
 
 
2019
 
2018
 
2019
 
2018
Change in Benefit Obligation
 
(in millions)
Benefit Obligation as of January 1,
 
$
253.8

 
$
276.6

 
$
62.3

 
$
69.4

Service Cost
 
6.5

 
7.0

 
0.6

 
0.7

Interest Cost
 
10.6

 
9.9

 
2.6

 
2.5

Actuarial (Gain) Loss
 
16.8

 
(18.9
)
 
3.8

 
(5.6
)
Plan Amendments
 

 

 
(0.7
)
 

Benefit Payments
 
(20.2
)
 
(20.8
)
 
(5.9
)
 
(6.7
)
Participant Contributions
 

 

 
2.0

 
2.0

Benefit Obligation as of December 31,
 
$
267.5

 
$
253.8

 
$
64.7

 
$
62.3

 
 
 
 
 
 
 
 
 
Change in Fair Value of Plan Assets
 
 
 
 
 
 
 
 
Fair Value of Plan Assets as of January 1,
 
$
261.2

 
$
287.8

 
$
84.3

 
$
95.5

Actual Gain (Loss) on Plan Assets
 
34.7

 
(5.9
)
 
17.6

 
(9.2
)
Company Contributions
 
0.5

 
0.1

 

 
2.7

Participant Contributions
 

 

 
2.0

 
2.0

Benefit Payments
 
(20.2
)
 
(20.8
)
 
(5.9
)
 
(6.7
)
Fair Value of Plan Assets as of December 31,
 
$
276.2

 
$
261.2

 
$
98.0

 
$
84.3

 
 
 
 
 
 
 
 
 
Funded Status as of December 31,
 
$
8.7

 
$
7.4

 
$
33.3

 
$
22.0


 
 
Pension Plans
 
OPEB
 
 
December 31,
PSO
 
2019
 
2018
 
2019
 
2018
 
 
(in millions)
Employee Benefits and Pension Assets – Prepaid Benefit Costs
 
$
10.6

 
$
9.7

 
$
33.3

 
$
22.0

Other Current Liabilities – Accrued Short-term Benefit Liability
 
(0.1
)
 
(0.2
)
 

 

Deferred Credits and Other Noncurrent Liabilities – Accrued Long-term Benefit Liability
 
(1.8
)
 
(2.1
)
 

 

Funded Status
 
$
8.7

 
$
7.4

 
$
33.3

 
$
22.0


SWEPCo
 
Pension Plans
 
OPEB
 
 
2019
 
2018
 
2019
 
2018
Change in Benefit Obligation
 
(in millions)
Benefit Obligation as of January 1,
 
$
291.4

 
$
314.6

 
$
72.7

 
$
80.3

Service Cost
 
8.6

 
9.3

 
0.8

 
0.9

Interest Cost
 
12.4

 
11.3

 
3.1

 
2.8

Actuarial (Gain) Loss
 
25.5

 
(19.2
)
 
6.0

 
(5.9
)
Plan Amendments
 

 

 
(0.8
)
 

Benefit Payments
 
(23.7
)
 
(24.6
)
 
(6.6
)
 
(7.7
)
Participant Contributions
 

 

 
2.2

 
2.3

Benefit Obligation as of December 31,
 
$
314.2

 
$
291.4

 
$
77.4

 
$
72.7

 
 
 
 
 
 
 
 
 
Change in Fair Value of Plan Assets
 
 
 
 
 
 
 
 
Fair Value of Plan Assets as of January 1,
 
$
281.0

 
$
311.7

 
$
98.5

 
$
110.4

Actual Gain (Loss) on Plan Assets
 
39.5

 
(7.3
)
 
23.1

 
(9.2
)
Company Contributions
 
0.1

 
1.2

 

 
2.7

Participant Contributions
 

 

 
2.2

 
2.3

Benefit Payments
 
(23.7
)
 
(24.6
)
 
(6.6
)
 
(7.7
)
Fair Value of Plan Assets as of December 31,
 
$
296.9

 
$
281.0

 
$
117.2

 
$
98.5

 
 
 
 
 
 
 
 
 
Funded (Underfunded) Status as of December 31,
 
$
(17.3
)
 
$
(10.4
)
 
$
39.8

 
$
25.8


 
 
Pension Plans
 
OPEB
 
 
December 31,
SWEPCo
 
2019
 
2018
 
2019
 
2018
 
 
(in millions)
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs
 
$

 
$

 
$
39.8

 
$
25.8

Other Current Liabilities – Accrued Short-term Benefit Liability
 
(0.1
)
 
(0.2
)
 

 

Employee Benefits and Pension Obligations – Accrued Long-term Benefit Liability
 
(17.2
)
 
(10.2
)
 

 

Funded (Underfunded) Status
 
$
(17.3
)
 
$
(10.4
)
 
$
39.8

 
$
25.8



Amounts Included in Regulatory Assets, Deferred Income Taxes and AOCI

The following tables show the components of the plans included in Regulatory Assets, Deferred Income Taxes and AOCI and the items attributable to the change in these components:
AEP
 
Pension Plans
 
OPEB
 
 
December 31,
 
 
2019
 
2018
 
2019
 
2018
Components
 
(in millions)
Net Actuarial Loss
 
$
1,406.2

 
$
1,355.2

 
$
225.8

 
$
419.8

Prior Service Cost (Credit)
 
0.2

 

 
(285.7
)
 
(347.2
)
 
 
 
 
 
 
 
 
 
Recorded as
 
 
 
 
 
 
 
 
Regulatory Assets
 
$
1,351.8

 
$
1,267.9

 
$
(46.8
)
 
$
52.5

Deferred Income Taxes
 
11.5

 
18.4

 
(2.7
)
 
4.2

Net of Tax AOCI
 
43.1

 
68.9

 
(10.4
)
 
15.9


AEP
 
Pension Plans
 
OPEB
 
 
2019
 
2018
 
2019
 
2018
Components
 
(in millions)
Actuarial (Gain) Loss During the Year
 
$
108.6

 
$
88.8

 
$
(171.9
)
 
$
120.4

Amortization of Actuarial Loss
 
(57.6
)
 
(87.8
)
 
(22.1
)
 
(10.5
)
Prior Service (Credit) Cost
 
0.2

 

 
(7.6
)
 

Amortization of Prior Service Credit
 

 

 
69.1

 
69.1

Change for the Year Ended December 31,
 
$
51.2

 
$
1.0

 
$
(132.5
)
 
$
179.0


AEP Texas
 
Pension Plans
 
OPEB
 
 
December 31,
 
 
2019
 
2018
 
2019
 
2018
Components
 
(in millions)
Net Actuarial Loss
 
$
184.7

 
$
182.0

 
$
23.5

 
$
38.0

Prior Service Credit
 

 

 
(24.2
)
 
(29.5
)
 
 
 
 
 
 
 
 
 
Recorded as
 
 
 
 
 
 
 
 
Regulatory Assets
 
$
172.2

 
$
168.2

 
$
(0.2
)
 
$
8.7

Deferred Income Taxes
 
2.7

 
2.9

 
(0.1
)
 

Net of Tax AOCI
 
9.8

 
10.9

 
(0.4
)
 
(0.2
)

AEP Texas
 
Pension Plans
 
OPEB
 
 
2019
 
2018
 
2019
 
2018
Components
 
(in millions)
Actuarial (Gain) Loss During the Year
 
$
7.6

 
$
14.0

 
$
(12.7
)
 
$
14.9

Amortization of Actuarial Loss
 
(4.9
)
 
(7.2
)
 
(1.8
)
 
(0.8
)
Prior Service Credit
 

 

 
(0.6
)
 

Amortization of Prior Service Credit
 

 

 
5.9

 
5.9

Change for the Year Ended December 31,
 
$
2.7

 
$
6.8

 
$
(9.2
)
 
$
20.0



APCo
 
Pension Plans
 
OPEB
 
 
December 31,
 
 
2019
 
2018
 
2019
 
2018
Components
 
(in millions)
Net Actuarial Loss
 
$
168.3

 
$
172.2

 
$
28.8

 
$
58.9

Prior Service Credit
 

 

 
(41.6
)
 
(50.4
)
 
 
 
 
 
 
 
 
 
Recorded as
 
 
 
 
 
 
 
 
Regulatory Assets
 
$
166.3

 
$
169.6

 
$
(5.5
)
 
$
2.6

Deferred Income Taxes
 
0.3

 
0.5

 
(1.5
)
 
1.2

Net of Tax AOCI
 
1.7

 
2.1

 
(5.8
)
 
4.7


APCo
 
Pension Plans
 
OPEB
 
 
2019
 
2018
 
2019
 
2018
Components
 
(in millions)
Actuarial (Gain) Loss During the Year
 
$
3.1

 
$
0.3

 
$
(26.4
)
 
$
12.8

Amortization of Actuarial Loss
 
(7.0
)
 
(10.6
)
 
(3.7
)
 
(1.9
)
Prior Service Credit
 

 

 
(1.3
)
 

Amortization of Prior Service Credit
 

 

 
10.1

 
10.0

Change for the Year Ended December 31,
 
$
(3.9
)
 
$
(10.3
)
 
$
(21.3
)
 
$
20.9


I&M
 
Pension Plans
 
OPEB
 
 
December 31,
 
 
2019
 
2018
 
2019
 
2018
Components
 
(in millions)
Net Actuarial Loss
 
$
76.0

 
$
80.6

 
$
32.7

 
$
54.7

Prior Service Credit
 

 

 
(39.0
)
 
(47.4
)
 
 
 
 
 
 
 
 
 
Recorded as
 
 
 
 
 
 
 
 
Regulatory Assets
 
$
73.7

 
$
78.4

 
$
(6.2
)
 
$
6.5

Deferred Income Taxes
 
0.5

 
0.5

 

 
0.2

Net of Tax AOCI
 
1.8

 
1.7

 
(0.1
)
 
0.6


I&M
 
Pension Plans
 
OPEB
 
 
2019
 
2018
 
2019
 
2018
Components
 
(in millions)
Actuarial (Gain) Loss During the Year
 
$
2.0

 
$
(4.5
)
 
$
(19.3
)
 
$
13.9

Amortization of Actuarial Loss
 
(6.6
)
 
(9.8
)
 
(2.7
)
 
(1.2
)
Prior Service Credit
 

 

 
(1.0
)
 

Amortization of Prior Service Credit
 

 

 
9.4

 
9.5

Change for the Year Ended December 31,
 
$
(4.6
)
 
$
(14.3
)
 
$
(13.6
)
 
$
22.2


OPCo
 
Pension Plans
 
OPEB
 
 
December 31,
 
 
2019
 
2018
 
2019
 
2018
Components
 
(in millions)
Net Actuarial Loss
 
$
178.7

 
$
180.7

 
$
17.2

 
$
35.5

Prior Service Credit
 

 

 
(28.6
)
 
(34.7
)
 
 
 
 
 
 
 
 
 
Recorded as
 
 
 
 
 
 
 
 
Regulatory Assets
 
$
178.7

 
$
180.7

 
$
(11.4
)
 
$
0.8


OPCo
 
Pension Plans
 
OPEB
 
 
2019
 
2018
 
2019
 
2018
Components
 
(in millions)
Actuarial (Gain) Loss During the Year
 
$
3.3

 
$
(0.9
)
 
$
(15.8
)
 
$
14.0

Amortization of Actuarial Loss
 
(5.3
)
 
(8.0
)
 
(2.5
)
 
(1.1
)
Prior Service Credit
 

 

 
(0.8
)
 

Amortization of Prior Service Credit
 

 

 
6.9

 
6.9

Change for the Year Ended December 31,
 
$
(2.0
)
 
$
(8.9
)
 
$
(12.2
)
 
$
19.8


PSO
 
Pension Plans
 
OPEB
 
 
December 31,
 
 
2019
 
2018
 
2019
 
2018
Components
 
(in millions)
Net Actuarial Loss
 
$
73.0

 
$
77.6

 
$
18.2

 
$
28.3

Prior Service Credit
 

 

 
(17.8
)
 
(21.6
)
 
 
 
 
 
 
 
 
 
Recorded as
 
 
 
 
 
 
 
 
Regulatory Assets
 
$
73.0

 
$
77.6

 
$
0.4

 
$
6.7


PSO
 
Pension Plans
 
OPEB
 
 
2019
 
2018
 
2019
 
2018
Components
 
(in millions)
Actuarial (Gain) Loss During the Year
 
$
(1.7
)
 
$
3.2

 
$
(8.9
)
 
$
9.0

Amortization of Actuarial Loss
 
(2.9
)
 
(4.4
)
 
(1.2
)
 
(0.5
)
Prior Service Credit
 

 

 
(0.5
)
 

Amortization of Prior Service Credit
 

 

 
4.3

 
4.3

Change for the Year Ended December 31,
 
$
(4.6
)
 
$
(1.2
)
 
$
(6.3
)
 
$
12.8


SWEPCo
 
Pension Plans
 
OPEB
 
 
December 31,
 
 
2019
 
2018
 
2019
 
2018
Components
 
(in millions)
Net Actuarial Loss
 
$
97.8

 
$
97.4

 
$
21.1

 
$
33.9

Prior Service Credit
 

 

 
(21.6
)
 
(26.2
)
 
 
 
 
 
 
 
 
 
Recorded as
 
 
 
 
 
 
 
 
Regulatory Assets
 
$
97.8

 
$
97.4

 
$

 
$
4.9

Deferred Income Taxes
 

 

 

 
0.7

Net of Tax AOCI
 

 

 
(0.5
)
 
2.1


SWEPCo
 
Pension Plans
 
OPEB
 
 
2019
 
2018
 
2019
 
2018
Components
 
(in millions)
Actuarial (Gain) Loss During the Year
 
$
3.8

 
$
5.5

 
$
(11.4
)
 
$
9.8

Amortization of Actuarial Loss
 
(3.4
)
 
(5.5
)
 
(1.4
)
 
(0.6
)
Prior Service Credit
 

 

 
(0.6
)
 

Amortization of Prior Service Credit
 

 

 
5.2

 
5.2

Change for the Year Ended December 31,
 
$
0.4

 
$

 
$
(8.2
)
 
$
14.4



Determination of Pension Expense

The determination of pension expense or income is based on a market-related valuation of assets which reduces year-to-year volatility.  This market-related valuation recognizes investment gains or losses over a five-year period from the year in which they occur.  Investment gains or losses for this purpose are the difference between the expected return calculated using the market-related value of assets and the actual return.

Pension and OPEB Assets

The fair value tables within Pension and OPEB Assets present the classification of assets for AEP within the fair value hierarchy. All Level 1, 2, 3 and Other amounts can be allocated to the Registrant Subsidiaries using the percentages in the table below:
 
 
Pension Plan
 
OPEB
 
 
December 31,
Company
 
2019
 
2018
 
2019
 
2018
AEP Texas
 
8.7
%
 
8.7
%
 
8.3
%
 
8.5
%
APCo
 
12.7
%
 
12.6
%
 
15.2
%
 
15.5
%
I&M
 
12.6
%
 
12.4
%
 
12.1
%
 
12.2
%
OPCo
 
10.0
%
 
9.9
%
 
11.1
%
 
11.4
%
PSO
 
5.5
%
 
5.6
%
 
5.5
%
 
5.5
%
SWEPCo
 
5.9
%
 
6.0
%
 
6.6
%
 
6.4
%


The following table presents the classification of pension plan assets for AEP within the fair value hierarchy as of December 31, 2019:
Asset Class
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
 
Year End
Allocation
 
 
(in millions)
 
 
Equities (a):
 
 
 
 
 
 
 
 
 
 
 
 
Domestic
 
$
387.8

 
$

 
$

 
$

 
$
387.8

 
7.8
 %
International
 
609.1

 

 

 

 
609.1

 
12.1
 %
Common Collective Trusts (c)
 

 

 

 
547.3

 
547.3

 
10.9
 %
Subtotal – Equities
 
996.9

 

 

 
547.3

 
1,544.2

 
30.8
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Income (a):
 
 
 
 
 
 
 
 
 
 
 
 
United States Government and Agency Securities
 
(5.8
)
 
1,248.6

 

 

 
1,242.8

 
24.8
 %
Corporate Debt
 

 
1,143.7

 

 

 
1,143.7

 
22.8
 %
Foreign Debt
 

 
211.6

 

 

 
211.6

 
4.2
 %
State and Local Government
 

 
55.1

 

 

 
55.1

 
1.1
 %
Other – Asset Backed
 

 
3.6

 

 

 
3.6

 
0.1
 %
Subtotal – Fixed Income
 
(5.8
)
 
2,662.6

 

 

 
2,656.8

 
53.0
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Infrastructure (c)
 

 

 

 
85.8

 
85.8

 
1.7
 %
Real Estate (c)
 

 

 

 
239.4

 
239.4

 
4.8
 %
Alternative Investments (c)
 

 

 

 
448.3

 
448.3

 
8.9
 %
Cash and Cash Equivalents (c)
 

 
24.4

 

 
37.2

 
61.6

 
1.2
 %
Other – Pending Transactions and Accrued Income (b)
 

 

 

 
(20.7
)
 
(20.7
)
 
(0.4
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
991.1

 
$
2,687.0

 
$

 
$
1,337.3

 
$
5,015.4

 
100.0
 %

(a)
Includes investment securities loaned to borrowers under the securities lending program. See the “Investments Held in Trust for Future Liabilities” section of Note 1 for additional information.
(b)
Amounts in “Other” column primarily represent accrued interest, dividend receivables and transactions pending settlement.
(c)
Amounts in “Other” column represent investments for which fair value is measured using net asset value per share.
The following table presents the classification of OPEB plan assets for AEP within the fair value hierarchy as of December 31, 2019:
Asset Class
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
 
Year End
Allocation
 
 
(in millions)
 
 
Equities:
 
 
 
 
 
 
 
 
 
 
 
 
Domestic
 
$
312.2

 
$

 
$

 
$

 
$
312.2

 
17.5
%
International
 
251.5

 

 

 

 
251.5

 
14.1
%
Common Collective Trusts (b)
 

 

 

 
260.8

 
260.8

 
14.7
%
Subtotal – Equities
 
563.7

 

 

 
260.8

 
824.5

 
46.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Income:
 
 
 
 
 
 
 
 
 
 
 
 
Common Collective Trust – Debt (b)
 

 

 

 
177.6

 
177.6

 
10.0
%
United States Government and Agency Securities
 
(0.1
)
 
214.4

 

 

 
214.3

 
12.0
%
Corporate Debt
 

 
206.7

 

 

 
206.7

 
11.6
%
Foreign Debt
 

 
35.5

 

 

 
35.5

 
2.0
%
State and Local Government
 
58.8

 
14.8

 

 

 
73.6

 
4.1
%
Other – Asset Backed
 

 
0.2

 

 

 
0.2

 
%
Subtotal – Fixed Income
 
58.7

 
471.6

 

 
177.6

 
707.9

 
39.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Trust Owned Life Insurance:
 
 
 
 
 
 
 
 
 
 
 
 
International Equities
 

 
60.2

 

 

 
60.2

 
3.4
%
United States Bonds
 

 
151.6

 

 

 
151.6

 
8.5
%
Subtotal – Trust Owned Life Insurance
 

 
211.8

 

 

 
211.8

 
11.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (b)
 
26.7

 

 

 
6.7

 
33.4

 
1.9
%
Other – Pending Transactions and Accrued Income (a)
 

 

 

 
4.2

 
4.2

 
0.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
649.1

 
$
683.4

 
$

 
$
449.3

 
$
1,781.8

 
100.0
%
 

(a)
Amounts in “Other” column primarily represent accrued interest, dividend receivables and transactions pending settlement.
(b)
Amounts in “Other” column represent investments for which fair value is measured using net asset value per share.

The following table presents the classification of pension plan assets for AEP within the fair value hierarchy as of December 31, 2018:
Asset Class
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
 
Year End
Allocation
 
 
(in millions)
 
 
Equities (a):
 
 
 
 
 
 
 
 
 
 
 
 
Domestic
 
$
277.3

 
$

 
$

 
$

 
$
277.3

 
5.9
%
International
 
384.1

 

 

 

 
384.1

 
8.2
%
Options
 

 
18.3

 

 

 
18.3

 
0.4
%
Common Collective Trusts (c)
 

 

 

 
370.1

 
370.1

 
7.9
%
Subtotal – Equities
 
661.4

 
18.3

 

 
370.1

 
1,049.8

 
22.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Income (a):
 
 
 
 
 
 
 
 
 
 
 
 
United States Government and Agency Securities
 
0.2

 
1,512.5

 

 

 
1,512.7

 
32.2
%
Corporate Debt
 

 
1,082.9

 

 

 
1,082.9

 
23.0
%
Foreign Debt
 

 
221.6

 

 

 
221.6

 
4.7
%
State and Local Government
 

 
28.2

 

 

 
28.2

 
0.6
%
Other – Asset Backed
 

 
7.4

 

 

 
7.4

 
0.2
%
Subtotal – Fixed Income
 
0.2

 
2,852.6

 

 

 
2,852.8

 
60.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Infrastructure (c)
 

 

 

 
72.2

 
72.2

 
1.5
%
Real Estate (c)
 

 

 

 
220.4

 
220.4

 
4.7
%
Alternative Investments (c)
 

 

 

 
444.6

 
444.6

 
9.5
%
Cash and Cash Equivalents (c)
 
(0.4
)
 
36.3

 

 
11.9

 
47.8

 
1.0
%
Other – Pending Transactions and Accrued Income (b)
 

 

 

 
8.3

 
8.3

 
0.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
661.2

 
$
2,907.2

 
$

 
$
1,127.5

 
$
4,695.9

 
100.0
%

(a)
Includes investment securities loaned to borrowers under the securities lending program. See the “Investments Held in Trust for Future Liabilities” section of Note 1 for additional information.
(b)
Amounts in “Other” column primarily represent accrued interest, dividend receivables and transactions pending settlement.
(c)
Amounts in “Other” column represent investments for which fair value is measured using net asset value per share.
The following table presents the classification of OPEB plan assets for AEP within the fair value hierarchy as of December 31, 2018:
Asset Class
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
 
Year End
Allocation
 
 
(in millions)
 
 
Equities:
 
 
 
 
 
 
 
 
 
 
 
 
Domestic
 
$
233.3

 
$

 
$

 
$

 
$
233.3

 
15.2
 %
International
 
185.9

 

 

 

 
185.9

 
12.1
 %
Options
 

 
4.3

 

 

 
4.3

 
0.3
 %
Common Collective Trusts (b)
 

 

 

 
226.2

 
226.2

 
14.7
 %
Subtotal – Equities
 
419.2

 
4.3

 

 
226.2

 
649.7

 
42.3
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Income:
 
 
 
 
 
 
 
 
 
 
 
 
Common Collective Trust – Debt (b)
 

 

 

 
163.6

 
163.6

 
10.7
 %
United States Government and Agency Securities
 
0.2

 
181.5

 

 

 
181.7

 
11.8
 %
Corporate Debt
 

 
188.6

 

 

 
188.6

 
12.3
 %
Foreign Debt
 

 
35.0

 

 

 
35.0

 
2.3
 %
State and Local Government
 
41.8

 
11.8

 

 

 
53.6

 
3.5
 %
Other – Asset Backed
 

 
0.2

 

 

 
0.2

 
 %
Subtotal – Fixed Income
 
42.0

 
417.1

 

 
163.6

 
622.7

 
40.6
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Trust Owned Life Insurance:
 
 
 
 
 
 
 
 
 
 
 
 
International Equities
 

 
49.4

 

 

 
49.4

 
3.2
 %
United States Bonds
 

 
154.4

 

 

 
154.4

 
10.1
 %
Subtotal – Trust Owned Life Insurance
 

 
203.8

 

 

 
203.8

 
13.3
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (b)
 
54.4

 

 

 
4.8

 
59.2

 
3.9
 %
Other – Pending Transactions and Accrued Income (a)
 

 

 

 
(1.2
)
 
(1.2
)
 
(0.1
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
515.6

 
$
625.2

 
$

 
$
393.4

 
$
1,534.2

 
100.0
 %
 

(a)
Amounts in “Other” column primarily represent accrued interest, dividend receivables and transactions pending settlement.
(b)
Amounts in “Other” column represent investments for which fair value is measured using net asset value per share.

Accumulated Benefit Obligation

The accumulated benefit obligation for the pension plans is as follows:
Accumulated Benefit Obligation
 
AEP
 
AEP Texas
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Qualified Pension Plan
 
$
4,929.0

 
$
417.5

 
$
627.3

 
$
586.3

 
$
464.2

 
$
248.9

 
$
291.9

Nonqualified Pension Plans
 
69.7

 
3.6

 
0.2

 
0.6

 
0.1

 
1.6

 
1.3

Total as of December 31, 2019
 
$
4,998.7

 
$
421.1

 
$
627.5

 
$
586.9

 
$
464.3

 
$
250.5

 
$
293.2


Accumulated Benefit Obligation
 
AEP
 
AEP Texas
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Qualified Pension Plan
 
$
4,560.7

 
$
393.2

 
$
588.3

 
$
536.3

 
$
438.3

 
$
238.0

 
$
271.6

Nonqualified Pension Plans
 
64.9

 
3.6

 
0.2

 
0.6

 
0.2

 
2.2

 
1.2

Total as of December 31, 2018
 
$
4,625.6

 
$
396.8

 
$
588.5

 
$
536.9

 
$
438.5

 
$
240.2

 
$
272.8



Obligations in Excess of Fair Values

The tables below show the underfunded pension plans that had obligations in excess of plan assets.

Projected Benefit Obligation
 
AEP
 
AEP Texas
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
(in millions)
Projected Benefit Obligation
$
5,236.8

 
$
441.2

 
$
647.2

 
$
1.5

 
$
0.4

 
$
1.9

 
$
314.2

Fair Value of Plan Assets
5,015.4

 
435.1

 
637.0

 

 

 

 
296.9

Underfunded Projected Benefit Obligation as of December 31, 2019
$
(221.4
)
 
$
(6.1
)
 
$
(10.2
)
 
$
(1.5
)
 
$
(0.4
)
 
$
(1.9
)
 
$
(17.3
)
 
AEP
 
AEP Texas
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
(in millions)
Projected Benefit Obligation
$
4,810.3

 
$
3.8

 
$
603.1

 
$
1.2

 
$
0.4

 
$
2.3

 
$
291.4

Fair Value of Plan Assets
4,695.9

 

 
593.3

 

 

 

 
281.0

Underfunded Projected Benefit Obligation as of December 31, 2018
$
(114.4
)
 
$
(3.8
)
 
$
(9.8
)
 
$
(1.2
)
 
$
(0.4
)
 
$
(2.3
)
 
$
(10.4
)


Accumulated Benefit Obligation
 
AEP
 
AEP Texas
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
(in millions)
Accumulated Benefit Obligation
$
69.7

 
$
3.6

 
$
0.2

 
$
0.6

 
$
0.1

 
$
1.6

 
$
1.3

Fair Value of Plan Assets

 

 

 

 

 

 

Underfunded Accumulated Benefit Obligation as of December 31, 2019
$
(69.7
)
 
$
(3.6
)
 
$
(0.2
)
 
$
(0.6
)
 
$
(0.1
)
 
$
(1.6
)
 
$
(1.3
)

 
AEP
 
AEP Texas
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
(in millions)
Accumulated Benefit Obligation
$
64.9

 
$
3.6

 
$
0.2

 
$
0.6

 
$
0.2

 
$
2.2

 
$
1.2

Fair Value of Plan Assets

 

 

 

 

 

 

Underfunded Accumulated Benefit Obligation as of December 31, 2018
$
(64.9
)
 
$
(3.6
)
 
$
(0.2
)
 
$
(0.6
)
 
$
(0.2
)
 
$
(2.2
)
 
$
(1.2
)


Estimated Future Benefit Payments and Contributions

The estimated pension benefit payments and contributions to the trust are at least the minimum amount required by the Employee Retirement Income Security Act plus payment of unfunded nonqualified benefits.  For the qualified pension plan, additional discretionary contributions may also be made to maintain the funded status of the plan.   For OPEB plans, expected payments include the payment of unfunded benefits.  The following table provides the estimated contributions and payments by Registrant for 2020:
Company
 
Pension Plans
 
OPEB
 
 
(in millions)
AEP
 
$
6.1

 
$
3.4

AEP Texas
 
0.4

 
0.1

APCo
 

 
2.0

I&M
 

 

OPCo
 

 

PSO
 
0.1

 

SWEPCo
 
0.1

 



The tables below reflect the total benefits expected to be paid from the plan or from the Registrants’ assets.  The payments include the participants’ contributions to the plan for their share of the cost.  Future benefit payments are dependent on the number of employees retiring, whether the retiring employees elect to receive pension benefits as annuities or as lump sum distributions, future integration of the benefit plans with changes to Medicare and other legislation, future levels of interest rates and variances in actuarial results.  The estimated payments for the pension benefits and OPEB are as follows:
Pension Plans
 
AEP
 
AEP Texas
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
2020
 
$
378.1

 
$
37.5

 
$
45.8

 
$
40.1

 
$
36.2

 
$
20.9

 
$
24.0

2021
 
382.8

 
37.3

 
46.0

 
40.5

 
36.1

 
21.3

 
24.7

2022
 
380.5

 
35.9

 
45.7

 
42.5

 
35.7

 
21.2

 
25.2

2023
 
383.8

 
36.6

 
46.1

 
42.2

 
35.8

 
22.6

 
25.4

2024
 
382.9

 
36.3

 
46.8

 
42.8

 
34.0

 
21.5

 
25.8

Years 2025 to 2029, in Total
 
1,800.7

 
162.2

 
217.4

 
211.6

 
161.1

 
98.3

 
119.6

 
OPEB Benefit Payments
 
AEP
 
AEP Texas
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
2020
 
$
126.3

 
$
10.0

 
$
22.5

 
$
15.2

 
$
14.8

 
$
6.8

 
$
7.5

2021
 
124.0

 
10.0

 
21.8

 
15.2

 
14.2

 
6.7

 
7.7

2022
 
125.2

 
10.4

 
21.6

 
15.5

 
14.4

 
6.9

 
8.0

2023
 
125.0

 
10.6

 
21.2

 
15.5

 
14.3

 
7.0

 
8.2

2024
 
124.6

 
10.7

 
21.1

 
15.4

 
14.1

 
7.1

 
8.4

Years 2025 to 2029, in Total
 
592.6

 
50.8

 
97.8

 
72.8

 
65.4

 
33.7

 
40.6

OPEB Medicare
Subsidy Receipts
 
AEP
 
AEP Texas
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
2020
 
$
0.2

 
$

 
$
0.1

 
$

 
$

 
$

 
$

2021
 
0.3

 

 
0.2

 

 

 

 

2022
 
0.3

 

 
0.2

 

 

 

 

2023
 
0.3

 

 
0.1

 

 

 

 

2024
 
0.3

 

 
0.1

 

 

 

 

Years 2025 to 2029, in Total
 
1.4

 

 
0.6

 

 

 

 



Components of Net Periodic Benefit Cost

The following tables provide the components of net periodic benefit cost (credit) by Registrant for the plans:
AEP
Pension Plans
 
OPEB
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
(in millions)
Service Cost
$
95.5

 
$
97.6

 
$
96.5

 
$
9.5

 
$
11.6

 
$
11.2

Interest Cost
204.4

 
187.8

 
203.1

 
50.5

 
47.4

 
59.3

Expected Return on Plan Assets
(296.0
)
 
(290.3
)
 
(284.8
)
 
(93.7
)
 
(102.2
)
 
(101.3
)
Amortization of Prior Service Cost (Credit)

 

 
1.0

 
(69.1
)
 
(69.1
)
 
(69.1
)
Amortization of Net Actuarial Loss
57.6

 
85.2

 
82.8

 
22.1

 
10.5

 
36.7

Settlements

 
2.6

 

 

 

 

Net Periodic Benefit Cost (Credit)
61.5

 
82.9

 
98.6

 
(80.7
)
 
(101.8
)
 
(63.2
)
Capitalized Portion
(38.6
)
 
(41.1
)
 
(39.9
)
 
(3.8
)
 
(4.9
)
 
25.6

Net Periodic Benefit Cost (Credit) Recognized in Expense
$
22.9

 
$
41.8

 
$
58.7

 
$
(84.5
)
 
$
(106.7
)
 
$
(37.6
)
AEP Texas
Pension Plans
 
OPEB
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
(in millions)
Service Cost
$
8.6

 
$
9.2

 
$
8.6

 
$
0.8

 
$
0.9

 
$
0.9

Interest Cost
17.5

 
16.0

 
17.1

 
4.0

 
3.8

 
4.9

Expected Return on Plan Assets
(25.8
)
 
(25.6
)
 
(25.0
)
 
(7.8
)
 
(8.6
)
 
(8.8
)
Amortization of Prior Service Cost

 

 

 
(5.9
)
 
(5.9
)
 
(5.8
)
Amortization of Net Actuarial Loss
4.9

 
7.2

 
7.0

 
1.8

 
0.8

 
3.2

Net Periodic Benefit Cost (Credit)
5.2

 
6.8

 
7.7

 
(7.1
)
 
(9.0
)
 
(5.6
)
Capitalized Portion
(4.5
)
 
(4.8
)
 
(4.0
)
 
(0.4
)
 
(0.5
)
 
2.9

Net Periodic Benefit Cost (Credit) Recognized in Expense
$
0.7

 
$
2.0

 
$
3.7

 
$
(7.5
)
 
$
(9.5
)
 
$
(2.7
)
APCo
Pension Plans
 
OPEB
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
(in millions)
Service Cost
$
9.4

 
$
9.3

 
$
9.4

 
$
1.0

 
$
1.1

 
$
1.1

Interest Cost
25.2

 
23.5

 
25.7

 
8.7

 
8.2

 
10.6

Expected Return on Plan Assets
(37.4
)
 
(36.6
)
 
(35.8
)
 
(14.6
)
 
(16.0
)
 
(16.5
)
Amortization of Prior Service Cost (Credit)

 

 
0.2

 
(10.1
)
 
(10.0
)
 
(10.1
)
Amortization of Net Actuarial Loss
7.0

 
10.6

 
10.4

 
3.7

 
1.9

 
6.3

Net Periodic Benefit Cost (Credit)
4.2

 
6.8

 
9.9

 
(11.3
)
 
(14.8
)
 
(8.6
)
Capitalized Portion
(4.0
)
 
(3.8
)
 
(4.0
)
 
(0.4
)
 
(0.5
)
 
3.5

Net Periodic Benefit Cost (Credit) Recognized in Expense
$
0.2

 
$
3.0

 
$
5.9

 
$
(11.7
)
 
$
(15.3
)
 
$
(5.1
)
I&M
Pension Plans
 
OPEB
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
(in millions)
Service Cost
$
13.4

 
$
13.6

 
$
14.0

 
$
1.4

 
$
1.6

 
$
1.6

Interest Cost
23.8

 
22.1

 
24.3

 
5.8

 
5.4

 
6.9

Expected Return on Plan Assets
(36.8
)
 
(35.7
)
 
(34.6
)
 
(11.4
)
 
(12.3
)
 
(12.2
)
Amortization of Prior Service Cost (Credit)

 

 
0.2

 
(9.4
)
 
(9.5
)
 
(9.4
)
Amortization of Net Actuarial Loss
6.6

 
9.8

 
9.7

 
2.7

 
1.2

 
4.4

Net Periodic Benefit Cost (Credit)
7.0

 
9.8

 
13.6

 
(10.9
)
 
(13.6
)
 
(8.7
)
Capitalized Portion
(3.4
)
 
(5.6
)
 
(5.5
)
 
(0.4
)
 
(0.7
)
 
3.5

Net Periodic Benefit Cost (Credit) Recognized in Expense
$
3.6

 
$
4.2

 
$
8.1

 
$
(11.3
)
 
$
(14.3
)
 
$
(5.2
)
OPCo
Pension Plans
 
OPEB
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
(in millions)
Service Cost
$
7.9

 
$
7.7

 
$
7.5

 
$
0.8

 
$
0.9

 
$
0.9

Interest Cost
19.1

 
17.7

 
19.4

 
5.5

 
5.1

 
6.7

Expected Return on Plan Assets
(29.3
)
 
(28.8
)
 
(27.9
)
 
(10.8
)
 
(11.7
)
 
(11.9
)
Amortization of Prior Service Cost (Credit)

 

 
0.1

 
(6.9
)
 
(6.9
)
 
(6.9
)
Amortization of Net Actuarial Loss
5.3

 
8.0

 
7.8

 
2.5

 
1.1

 
4.3

Net Periodic Benefit Cost (Credit)
3.0

 
4.6

 
6.9

 
(8.9
)
 
(11.5
)
 
(6.9
)
Capitalized Portion
(3.7
)
 
(3.6
)
 
(3.3
)
 
(0.4
)
 
(0.4
)
 
3.3

Net Periodic Benefit Cost (Credit) Recognized in Expense
$
(0.7
)
 
$
1.0

 
$
3.6

 
$
(9.3
)
 
$
(11.9
)
 
$
(3.6
)
PSO
Pension Plans
 
OPEB
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
(in millions)
Service Cost
$
6.5

 
$
7.0

 
$
6.4

 
$
0.6

 
$
0.7

 
$
0.7

Interest Cost
10.6

 
9.9

 
10.7

 
2.6

 
2.5

 
3.2

Expected Return on Plan Assets
(16.3
)
 
(16.1
)
 
(15.6
)
 
(5.1
)
 
(5.6
)
 
(5.6
)
Amortization of Prior Service Cost

 

 

 
(4.3
)
 
(4.3
)
 
(4.3
)
Amortization of Net Actuarial Loss
2.9

 
4.4

 
4.3

 
1.2

 
0.5

 
2.0

Net Periodic Benefit Cost (Credit)
3.7

 
5.2

 
5.8

 
(5.0
)
 
(6.2
)
 
(4.0
)
Capitalized Portion
(2.4
)
 
(2.6
)
 
(2.1
)
 
(0.2
)
 
(0.3
)
 
1.4

Net Periodic Benefit Cost (Credit) Recognized in Expense
$
1.3

 
$
2.6

 
$
3.7

 
$
(5.2
)
 
$
(6.5
)
 
$
(2.6
)
SWEPCo
Pension Plans
 
OPEB
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
(in millions)
Service Cost
$
8.6

 
$
9.3

 
$
8.7

 
$
0.8

 
$
0.9

 
$
0.9

Interest Cost
12.4

 
11.3

 
12.3

 
3.1

 
2.8

 
3.6

Expected Return on Plan Assets
(17.7
)
 
(17.3
)
 
(17.0
)
 
(5.9
)
 
(6.4
)
 
(6.3
)
Amortization of Prior Service Cost (Credit)

 

 
0.1

 
(5.2
)
 
(5.2
)
 
(5.2
)
Amortization of Net Actuarial Loss
3.4

 
5.1

 
4.9

 
1.4

 
0.6

 
2.3

Settlements

 
0.4

 

 

 

 

Net Periodic Benefit Cost (Credit)
6.7

 
8.8

 
9.0

 
(5.8
)
 
(7.3
)
 
(4.7
)
Capitalized Portion
(2.9
)
 
(3.1
)
 
(2.7
)
 
(0.3
)
 
(0.3
)
 
1.4

Net Periodic Benefit Cost (Credit) Recognized in Expense
$
3.8

 
$
5.7

 
$
6.3

 
$
(6.1
)
 
$
(7.6
)
 
$
(3.3
)


American Electric Power System Retirement Savings Plan

AEP sponsors the American Electric Power System Retirement Savings Plan, a defined contribution retirement savings plan for substantially all employees who are not covered by a retirement savings plan of the UMWA.  This qualified plan offers participants an opportunity to contribute a portion of their pay, includes features under Section 401(k) of the Internal Revenue Code and provides for company matching contributions.  The matching contributions to the plan are 100% of the first 1% of eligible employee contributions and 70% of the next 5% of contributions.

The following table provides the cost for matching contributions to the retirement savings plans by Registrant:
 
 
Year Ended December 31,
Company
 
2019
 
2018
 
2017
 
 
(in millions)
AEP
 
$
76.4

 
$
71.8

 
$
74.6

AEP Texas
 
5.9

 
5.7

 
6.0

APCo
 
7.5

 
7.5

 
7.4

I&M
 
11.0

 
10.5

 
10.7

OPCo
 
6.6

 
6.3

 
6.1

PSO
 
4.6

 
4.5

 
5.0

SWEPCo
 
6.2

 
5.9

 
6.0


UMWA Benefits

Health and Welfare Benefits (Applies to AEP and APCo)

AEP provides health and welfare benefits negotiated with the UMWA for certain unionized employees, retirees and their survivors who meet eligibility requirements. APCo also provides the same UMWA health and welfare benefits for certain unionized mining retirees and their survivors who meet eligibility requirements.  AEP and APCo administer the health and welfare benefits and pay them from their general assets.

Multiemployer Pension Benefits (Applies to AEP)

UMWA pension benefits are provided through the United Mine Workers of America 1974 Pension Plan (Employer Identification Number: 52-1050282, Plan Number 002), a multiemployer plan. The UMWA pension benefits are administered by a board of trustees appointed in equal numbers by the UMWA and the Bituminous Coal Operators’ Association (BCOA), an industry bargaining association. AEP makes contributions to the United Mine Workers of America 1974 Pension Plan based on provisions in its labor agreement and the plan documents. The UMWA pension plan is different from single-employer plans as an employer’s contributions may be used to provide benefits to employees of other participating employers.  A withdrawing employer may be subject to a withdrawal liability, which is calculated based upon that employer’s share of the plan’s unfunded benefit obligations.  If an employer fails to make required contributions or if its payments in connection with its withdrawal liability fall short of satisfying its share of the plan’s unfunded benefit obligations, the remaining employers may be allocated a greater share of the remaining unfunded plan obligations. Under the Pension Protection Act of 2006 (PPA), the UMWA pension plan was in Critical and Declining Status for the plan years ending June 30, 2019 and 2018, without utilization of extended amortization provisions.  As required under the PPA, the Plan adopted a Rehabilitation Plan in 2015. The Rehabilitation Plan has been updated annually, most recently in April 2019.

The amounts contributed by AEP affiliates in 2019, 2018 and 2017 were immaterial and represent less than 5% of the total contributions in the plan’s latest annual report based on the plan year ended June 30, 2018.  The contributions in 2019, 2018 and 2017 did not include surcharges.

Under the terms of the UMWA pension plan, contributions will be required to continue beyond the December 31, 2020 expiration of the current collective bargaining agreement between the Cook Coal Terminal (CCT) facility and the UMWA, whether or not the term of that agreement is extended or a subsequent agreement is entered, so long as both the UMWA pension plan remains in effect and an AEP affiliate continues to operate the facility covered by the current collective bargaining agreement. The contribution rate applicable would be determined in accordance with the terms of the UMWA pension plan by reference to the National Bituminous Coal Wage Agreement, subject to periodic revisions, between the UMWA and the BCOA. If the UMWA pension plan would terminate or an AEP affiliate would cease operation of the facility without arranging for a successor operator to assume its liability, the withdrawal liability obligation would be triggered.

Based upon the planned closure of CCT in 2022, AEP records a UMWA pension withdrawal liability on the balance sheet. The UMWA pension withdrawal liability is re-measured annually and is the estimated value of the company’s anticipated contributions toward its proportionate share of the plan’s unfunded vested liabilities. As of December 31, 2019 and 2018, the liability balance was $20 million and $15 million, respectively. AEP recovers the estimated value of its UMWA pension withdrawal liability through fuel clauses in certain regulated jurisdictions. AEP records a regulatory asset on the balance sheets when the UMWA pension withdrawal liability exceeds the cumulative billings collected and a regulatory liability on the balance sheets when the cumulative billings collected exceed the withdrawal liability. As of December 31, 2019, AEP recorded a regulatory asset on the balance sheets for $2 million and as of December 31, 2018, AEP recorded a regulatory liability on the balance sheets for $3 million. If any portion of the UMWA pension withdrawal liability is not recoverable, it could reduce future net income and cash flows and impact financial condition.