XML 132 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2017
Lease Rental Costs
Year Ended December 31, 2017
 
AEP
 
 
AEP Texas
 
 
AEPTCo
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Net Lease Expense on Operating Leases
 
$
231.3

 
 
$
10.5

 
 
$
1.7

 
$
17.5

 
$
88.4

 
$
8.2

 
$
4.4

 
$
5.3

Amortization of Capital Leases
 
66.3

 
 
4.0

 
 

 
6.9

 
11.1

 
4.1

 
4.0

 
11.2

Interest on Capital Leases
 
16.7

 
 
0.8

 
 

 
3.7

 
3.2

 
0.5

 
0.6

 
3.6

Total Lease Rental Costs
 
$
314.3

 
 
$
15.3

 
 
$
1.7

 
$
28.1

 
$
102.7

 
$
12.8

 
$
9.0

 
$
20.1


Year Ended December 31, 2016
 
AEP
 
 
AEP Texas
 
 
AEPTCo
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Net Lease Expense on Operating Leases
 
$
224.9

 
 
$
9.8

(a)
 
$
0.9

 
$
16.6

 
$
90.5

 
$
7.1

 
$
5.0

 
$
6.7

Amortization of Capital Leases
 
93.7

 
 
3.4

 
 

 
6.4

 
35.6

 
4.2

 
3.7

 
13.6

Interest on Capital Leases
 
18.9

 
 
0.6

 
 

 
3.5

 
3.7

 
0.5

 
0.6

 
5.1

Total Lease Rental Costs
 
$
337.5

 
 
$
13.8

 
 
$
0.9

 
$
26.5

 
$
129.8

 
$
11.8

 
$
9.3

 
$
25.4


Year Ended December 31, 2015
 
AEP
 
 
AEP Texas
 
 
AEPTCo
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Net Lease Expense on Operating Leases
 
$
292.6

 
 
$
8.1

(a)
 
$
0.5

 
$
16.4

 
$
88.3

 
$
7.6

 
$
5.4

 
$
6.7

Amortization of Capital Leases
 
108.5

 
 
2.9

 
 

 
5.6

 
40.7

 
3.9

 
3.5

 
13.7

Interest on Capital Leases
 
25.1

 
 
0.4

 
 

 
0.8

 
3.3

 
0.6

 
0.7

 
6.2

Total Lease Rental Costs
 
$
426.2

(b)
 
$
11.4

 
 
$
0.5

 
$
22.8

 
$
132.3

 
$
12.1

 
$
9.6

 
$
26.6



(a)
Amounts include lease expenses related to AEP Texas Wind Farms that have been classified as Other Operation Expense from Discontinued Operations on the statements of income in the amount of $1 million for each of the years ended December 31, 2016 and 2015, respectively. See Note 7 for additional information.
(b)
Amounts include lease expenses related to AEPRO that have been classified as Other Operation Expense from Discontinued Operations on the statement of income in the amount of $89 million for the year ended December 31, 2015. See “AEPRO (Corporate and Other)” section of Note 7 for additional information.

Property, Plant and Equipment and Related Obligations Under Capital Leases
December 31, 2017
 
AEP
 
AEP Texas
 
AEPTCo
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Property, Plant and Equipment Under Capital Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Generation
 
$
141.7

 
$

 
$

 
$
42.5

 
$
27.2

 
$

 
$
8.9

 
$
33.4

Other Property, Plant and Equipment
 
373.3

 
32.7

 
0.2

 
18.0

 
34.0

 
22.8

 
18.0

 
122.4

Total Property, Plant and Equipment
 
515.0

 
32.7

 
0.2

 
60.5

 
61.2

 
22.8

 
26.9

 
155.8

Accumulated Amortization
 
229.0

 
10.0

 

 
19.0

 
21.1

 
10.6

 
15.3

 
94.0

Net Property, Plant and Equipment Under Capital Leases
 
$
286.0

 
$
22.7

 
$
0.2

 
$
41.5

 
$
40.1

 
$
12.2

 
$
11.6

 
$
61.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations Under Capital Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noncurrent Liability
 
$
238.8

 
$
18.5

 
$
0.1

 
$
34.9

 
$
34.3

 
$
7.9

 
$
8.3

 
$
57.8

Liability Due Within One Year
 
59.0

 
4.2

 
0.1

 
6.6

 
5.8

 
4.3

 
3.5

 
11.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Obligations Under Capital Leases
 
$
297.8

 
$
22.7

 
$
0.2

 
$
41.5

 
$
40.1

 
$
12.2

 
$
11.8

 
$
69.0

December 31, 2016
 
AEP
 
AEP Texas
 
AEPTCo
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Property, Plant and Equipment Under Capital Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Generation
 
$
146.3

 
$

 
$

 
$
45.0

 
$
26.4

 
$

 
$
10.0

 
$
34.5

Other Property, Plant and Equipment
 
373.1

 
26.1

 

 
18.1

 
43.7

 
23.9

 
19.4

 
122.1

Total Property, Plant and Equipment
 
519.4

 
26.1

 

 
63.1

 
70.1

 
23.9

 
29.4

 
156.6

Accumulated Amortization
 
226.4

 
7.7

 

 
18.1

 
25.4

 
11.6

11.6

15.6

 
86.5

Net Property, Plant and Equipment Under Capital Leases
 
$
293.0

 
$
18.4

 
$

 
$
45.0

 
$
44.7

 
$
12.3

 
$
13.8

 
$
70.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations Under Capital Leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noncurrent Liability
 
$
242.1

 
$
14.8

 
$

 
$
38.2

 
$
35.3

 
$
8.1

 
$
9.8

 
$
65.5

Liability Due Within One Year
 
63.4

 
3.6

 

 
6.8

 
9.4

 
4.2

 
4.1

 
11.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Obligations Under Capital Leases
 
$
305.5

 
$
18.4

 
$

 
$
45.0

 
$
44.7

 
$
12.3

 
$
13.9

 
$
77.3



Future Minimum Lease Payments
Capital Leases
 
AEP
 
AEP Texas
 
AEPTCo
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
2018
 
$
76.6

 
$
5.1

 
$
0.1

 
$
10.0

 
$
11.0

 
$
4.7

 
$
3.8

 
$
14.3

2019
 
60.4

 
4.0

 
0.1

 
7.9

 
7.2

 
2.4

 
2.5

 
12.7

2020
 
49.7

 
3.4

 

 
7.0

 
6.4

 
1.8

 
1.7

 
10.9

2021
 
42.6

 
3.1

 

 
6.8

 
5.9

 
1.6

 
1.3

 
10.0

2022
 
35.1

 
2.6

 

 
6.4

 
5.4

 
1.1

 
1.0

 
8.9

Later Years
 
106.2

 
8.3

 

 
18.8

 
25.2

 
2.0

 
2.6

 
25.6

Total Future Minimum Lease Payments
 
370.6

 
26.5

 
0.2

 
56.9

 
61.1

 
13.6

 
12.9

 
82.4

Less Estimated Interest Element
 
72.8

 
3.8

 

 
15.4

 
21.0

 
1.4

 
1.3

 
13.4

Estimated Present Value of Future Minimum Lease Payments
 
$
297.8

 
$
22.7

 
$
0.2

 
$
41.5

 
$
40.1

 
$
12.2

 
$
11.6

 
$
69.0


Noncancelable Operating Leases
 
AEP
 
AEP Texas
 
AEPTCo
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
2018
 
$
245.9

 
$
11.6

 
$
1.7

 
$
17.3

 
$
91.3

 
$
11.3

 
$
4.8

 
$
6.0

2019
 
237.9

 
10.7

 
1.3

 
15.6

 
90.3

 
10.3

 
4.3

 
5.7

2020
 
227.6

 
9.8

 
1.0

 
14.4

 
86.9

 
8.7

 
3.8

 
5.3

2021
 
210.7

 
8.9

 
0.4

 
12.0

 
82.4

 
6.3

 
2.9

 
4.9

2022
 
201.1

 
7.9

 

 
10.9

 
81.4

 
5.4

 
2.5

 
4.3

Later Years
 
137.1

 
21.5

 

 
23.3

 
16.3

 
19.5

 
6.5

 
9.5

Total Future Minimum Lease Payments
 
$
1,260.3

 
$
70.4

 
$
4.4

 
$
93.5

 
$
448.6

 
$
61.5

 
$
24.8

 
$
35.7

Maximum Potential Loss
Company
 
Maximum
Potential Loss
 
 
(in millions)
AEP
 
$
43.2

AEP Texas
 
10.0

APCo
 
8.8

I&M
 
3.3

OPCo
 
6.4

PSO
 
3.6

SWEPCo
 
3.7

Rockport Lease [Member]  
Future Minimum Lease Payments
Future Minimum Lease Payments
 
AEP (a)
 
I&M
 
 
(in millions)
2018
 
$
147.8

 
$
73.9

2019
 
147.8

 
73.9

2020
 
147.8

 
73.9

2021
 
147.8

 
73.9

2022
 
147.2

 
73.6

Total Future Minimum Lease Payments
 
$
738.4

 
$
369.2



(a)    AEP’s future minimum lease payments include equal shares from AEGCo and I&M.