XML 128 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments (Tables)
12 Months Ended
Dec. 31, 2017
Reportable Segment Information
 
Vertically Integrated Utilities
 
Transmission and Distribution Utilities
 
AEP Transmission Holdco
 
Generation & Marketing
 
Corporate and Other (a)
 
Reconciling Adjustments
 
Consolidated
 
(in millions)
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from:
 
 
 
 
 
 
 
 
 
 
 
 
 
External Customers
$
9,095.1

 
$
4,328.9

 
$
178.4

 
$
1,771.4

 
$
51.1

 
$

 
$
15,424.9

Other Operating Segments
96.9

 
90.4

 
588.3

 
103.7

 
69.7

 
(949.0
)
 

Total Revenues
$
9,192.0

 
$
4,419.3

 
$
766.7

 
$
1,875.1

 
$
120.8

 
$
(949.0
)
 
$
15,424.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Impairments and Other Related Charges
$
33.6

 
$

 
$

 
$
53.5

 
$

 
$

 
$
87.1

Depreciation and Amortization
1,142.5

 
667.5

 
102.2

 
24.2

 
0.3

 
60.5

(b)
1,997.2

Interest and Investment Income
6.8

 
7.7

 
1.2

 
10.3

 
23.3

 
(33.3
)
 
16.0

Carrying Costs Income
15.2

 
3.6

 
(0.2
)
 

 

 

 
18.6

Interest Expense
540.0

 
244.1

 
72.8

 
18.5

 
63.9

 
(44.3
)
(b)
895.0

Income Tax Expense (Credit)
425.6

 
127.2

 
189.8

 
189.7

 
37.4

 

 
969.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (Loss) from Continuing Operations
$
803.3

 
$
636.4

 
$
355.6

 
$
166.0

 
$
(32.4
)
 
$

 
$
1,928.9

Income (Loss) from Discontinued Operations, Net of Tax

 

 

 

 

 

 

Net Income (Loss)
$
803.3

 
$
636.4

 
$
355.6

 
$
166.0

 
$
(32.4
)
 
$

 
$
1,928.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross Property Additions
$
2,343.2

 
$
1,558.4

 
$
1,542.8

 
$
328.5

 
$
15.6

 
$
(90.4
)
 
$
5,698.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Property, Plant and Equipment
$
43,294.4

 
$
16,371.2

 
$
7,110.2

 
$
644.6

 
$
374.5

 
$
(366.4
)
(b)
$
67,428.5

Accumulated Depreciation and Amortization
13,153.4

 
3,768.3

 
176.6

 
75.0

 
180.6

 
(186.9
)
(b)
17,167.0

Total Property, Plant and Equipment  Net
$
30,141.0

 
$
12,602.9

 
$
6,933.6

 
$
569.6

 
$
193.9

 
$
(179.5
)
(b)
$
50,261.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
37,579.7

 
$
16,060.7

 
$
8,141.8

 
$
2,009.8

 
$
3,959.1

(c)
$
(3,022.0
)
(b) (d)
$
64,729.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments in Equity Method Investees
$
37.1

 
$
1.5

 
$
742.9

 
$
16.6

 
$
14.2

 
$

 
$
812.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term Debt Due Within One Year:
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Affiliated
$
1,038.1

 
$
663.1

 
$
50.0

 
$

 
$
2.5

 
$

 
$
1,753.7

 
 
 
 
 
 
 
 
 
 

 
 
 
 
Long-term Debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
Affiliated
50.0

 

 

 
32.2

 

 
(82.2
)
 

Non-Affiliated
10,801.4

 
4,705.4

 
2,631.3

 
(0.3
)
 
1,281.8

 

 
19,419.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Long-term Debt
$
11,889.5

 
$
5,368.5

 
$
2,681.3

 
$
31.9

 
$
1,284.3

 
$
(82.2
)
 
$
21,173.3

 
Vertically Integrated Utilities
 
Transmission and Distribution Utilities
 
AEP Transmission Holdco
 
Generation & Marketing
 
Corporate and Other (a)
 
Reconciling Adjustments
 
Consolidated
 
(in millions)
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from:
 
 
 
 
 
 
 
 
 
 
 
 
 
External Customers
$
9,012.4

 
$
4,328.3

 
$
145.9

 
$
2,858.7

 
$
34.8

 
$

 
$
16,380.1

Other Operating Segments
79.5

 
94.1

 
366.9

 
127.3

 
70.3

 
(738.1
)
 

Total Revenues
$
9,091.9

 
$
4,422.4

 
$
512.8

 
$
2,986.0

 
$
105.1

 
$
(738.1
)
 
$
16,380.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Impairments and Other Related Charges
$
10.5

 
$

 
$

 
$
2,257.3

 
$

 
$

 
$
2,267.8

Depreciation and Amortization
1,073.8

 
649.9

 
67.1

 
154.6

 
0.2

 
16.7

(b)
1,962.3

Interest and Investment Income
4.8

 
14.8

 
0.4

 
1.4

 
11.8

 
(16.9
)
 
16.3

Carrying Costs Income
10.5

 
20.0

 
(0.3
)
 

 

 
(14.0
)
 
16.2

Interest Expense
522.1

 
256.9

 
50.3

 
35.8

 
40.5

 
(28.4
)
(b)
877.2

Income Tax Expense (Credit)
397.3

 
205.1

 
134.1

 
(666.5
)
 
(143.7
)
 

 
(73.7
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (Loss) from Continuing Operations
$
984.0

 
$
482.1

 
$
269.3

 
$
(1,198.0
)
 
$
83.1

 
$

 
$
620.5

Income (Loss) from Discontinued Operations, Net of Tax

 

 

 

 
(2.5
)
 

 
(2.5
)
Net Income (Loss)
$
984.0

 
$
482.1

 
$
269.3

 
$
(1,198.0
)
 
$
80.6

 
$

 
$
618.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross Property Additions
$
2,237.0

 
$
1,058.3

 
$
1,265.8

 
$
336.2

 
$
9.8

 
$
(18.1
)
 
$
4,889.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Property, Plant and Equipment
$
41,552.6

 
$
14,762.2

 
$
5,354.0

 
$
364.7

 
$
356.6

 
$
(353.5
)
(b)
$
62,036.6

Accumulated Depreciation and Amortization
12,596.7

 
3,655.0

 
101.4

 
42.2

 
186.0

 
(184.0
)
(b)
16,397.3

Total Property, Plant and Equipment  Net
$
28,955.9

 
$
11,107.2

 
$
5,252.6

 
$
322.5

 
$
170.6

 
$
(169.5
)
(b)
$
45,639.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets Held for Sale
$

 
$

 
$

 
$
1,951.2

 
$

 
$

 
$
1,951.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
37,428.3

 
$
14,802.4

 
$
6,384.8

 
$
3,386.1

 
$
3,883.4

(c)
$
(2,417.3
)
(b) (d)
$
63,467.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments in Equity Method Investees
$
41.2

 
$
1.2

 
$
742.0

 
$
0.1

 
$
24.9

 
$

 
$
809.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term Debt Due Within One Year:
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Affiliated
$
1,519.9

 
$
309.4

 
$

 
$
500.1

 
$
548.6

 
$

 
$
2,878.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term Debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
Affiliated
20.0

 

 

 
32.2

 

 
(52.2
)
 

Non-Affiliated
10,353.3

 
4,672.2

 
2,055.7

 

 
297.2

 

 
17,378.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Long-term Debt
$
11,893.2

 
$
4,981.6

 
$
2,055.7

 
$
532.3

 
$
845.8

 
$
(52.2
)
 
$
20,256.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities Held for Sale
$

 
$

 
$

 
$
235.9

 
$

 
$

 
$
235.9

 
Vertically Integrated Utilities
 
Transmission and Distribution Utilities
 
AEP Transmission Holdco
 
Generation & Marketing
 
Corporate and Other(a)
 
Reconciling Adjustments
 
Consolidated
 
(in millions)
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from:
 
 
 
 
 
 
 
 
 
 
 
 
 
External Customers
$
9,069.9

 
$
4,392.0

 
$
100.6

 
$
2,866.7

 
$
24.0

 
$

 
$
16,453.2

Other Operating Segments
102.3

 
164.6

 
228.6

 
546.0

 
75.0

 
(1,116.5
)
 

Total Revenues
$
9,172.2

 
$
4,556.6

 
$
329.2

 
$
3,412.7

 
$
99.0

 
$
(1,116.5
)
 
$
16,453.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and Amortization
$
1,062.6

 
$
686.4

 
$
43.0

 
$
201.4

 
$
0.8

 
$
15.5

(b)
$
2,009.7

Interest and Investment Income
4.6

 
6.4

 
0.2

 
2.8

 
9.2

 
(15.3
)
 
7.9

Carrying Costs Income
11.8

 
11.8

 
(0.2
)
 

 

 
0.1

 
23.5

Interest Expense
517.4

 
276.2

 
37.2

 
40.0

 
30.3

 
(27.2
)
(b)
873.9

Income Tax Expense (Credit)
449.3

 
185.5

 
91.3

 
194.6

 
(1.1
)
 

 
919.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (Loss) from Continuing Operations
$
900.2

 
$
352.4

 
$
192.7

 
$
366.0

 
$
(42.7
)
 
$

 
$
1,768.6

Income from Discontinued Operations, Net of Tax

 

 

 

 
283.7

 

 
283.7

Net Income
$
900.2

 
$
352.4

 
$
192.7

 
$
366.0

 
$
241.0

 
$

 
$
2,052.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross Property Additions
$
2,222.3

 
$
1,048.4

 
$
1,121.3

 
$
134.3

 
$
4.8

 
$
(17.8
)
 
$
4,513.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
35,792.3

 
$
14,795.0

 
$
5,012.1

 
$
5,414.5

 
$
3,628.5

(c)
$
(2,959.3
)
(b) (d)
$
61,683.1


(a)
Corporate and Other primarily includes the purchasing of receivables from certain AEP utility subsidiaries. This segment also includes Parent’s guarantee revenue received from affiliates, investment income, interest income, interest expense and discontinued operations of AEPRO and other nonallocated costs.
(b)
Includes eliminations due to an intercompany capital lease.
(c)
Includes the elimination of AEP Parent’s investments in wholly-owned subsidiary companies.
(d)
Reconciling Adjustments for Total Assets primarily include the elimination of intercompany advances to affiliates and intercompany accounts receivable.
 
State Transcos
 
AEPTCo Parent
 
Reconciling Adjustments
 
AEPTCo
Consolidated
2017
(in millions)
Revenues from:
 
 
 
 
 
 
 
External Customers
$
141.9

 
$

 
$

 
$
141.9

Sales to AEP Affiliates
580.5

 

 

 
580.5

Other Revenues
0.8

 

 

 
0.8

Total Revenues
$
723.2

 
$

 
$

 
$
723.2

 
 
 
 
 
 
 
 
Depreciation and Amortization
$
97.1

 
$

 
$

 
$
97.1

Interest Income
0.7

 
82.9

 
(82.4
)
(a)
1.2

Allowance for Equity Funds Used During Construction
52.3

 

 

 
52.3

Interest Expense
68.0

 
82.4

 
(82.4
)
(a)
68.0

Income Tax Expense (Credit)
147.0

 
0.2

 

 
147.2

 
 
 
 
 
 
 
 
Net Income
$
285.8

 
$
0.3

(b)
$

 
$
286.1

 
 
 
 
 
 
 
 
Gross Property Additions
$
1,522.5

 
$

 
$

 
$
1,522.5

 
 
 
 
 
 
 
 
Total Transmission Property
$
6,780.2

 
$

 
$

 
$
6,780.2

Accumulated Depreciation and Amortization
170.4

 

 

 
170.4

Total Transmission Property - Net
$
6,609.8

 
$

 
$

 
$
6,609.8

 
 
 
 
 
 
 
 
Notes Receivable - Affiliated
$

 
$
2,550.4

 
$
(2,550.4
)
(c)
$

 
 
 
 
 
 
 
 
Total Assets
$
7,072.9

 
$
2,590.1

(d)
$
(2,594.9
)
(e)
$
7,068.1

 
 
 
 
 
 
 
 
Total Long-Term Debt
$
2,575.0

 
$
2,550.4

 
$
(2,575.0
)
(c)
$
2,550.4

 
State Transcos
 
AEPTCo Parent
 
Reconciling Adjustments
 
AEPTCo
Consolidated
2016
(in millions)
Revenues from:
 
 
 
 
 
 
 
External Customers
$
110.4

 
$

 
$

 
$
110.4

Sales to AEP Affiliates
367.5

 

 

 
367.5

Other Revenues
0.1

 

 

 
0.1

Total Revenues
$
478.0

 
$

 
$

 
$
478.0

 
 
 
 
 
 
 
 
Depreciation and Amortization
$
65.9

 
$

 
$

 
$
65.9

Interest Income
0.1

 
57.8

 
(57.5
)
(a)
0.4

Allowance for Equity Funds Used During Construction
52.3

 

 

 
52.3

Interest Expense
45.6

 
57.9

 
(57.5
)
(a)
46.0

Income Tax Expense (Credit)
94.4

 
(0.3
)
 

 
94.1

 
 
 
 
 
 
 
 
Net Income (Loss)
$
193.3

 
$
(0.6
)
(b)
$

 
$
192.7

 
 
 
 
 
 
 
 
Gross Property Additions
$
1,166.0

 
$

 
$

 
$
1,166.0

 
 
 
 
 
 
 
 
Total Transmission Property
$
5,054.2

 
$

 
$

 
$
5,054.2

Accumulated Depreciation and Amortization
99.6

 

 

 
99.6

Total Transmission Property - Net
$
4,954.6

 
$

 
$

 
$
4,954.6

 
 
 
 
 
 
 
 
Notes Receivable - Affiliated
$

 
$
1,950.0

 
$
(1,950.0
)
(c)
$

 
 
 
 
 
 
 
 
Total Assets
$
5,337.5

 
$
1,987.7

(d)
$
(1,975.4
)
(e)
$5,349.8
 
 
 
 
 
 
 
 
Total Long-Term Debt
$
1,932.0

 
$
1,950.0

 
$
(1,950.0
)
(c)
$1,932.0

 
State Transcos
 
AEPTCo Parent
 
Reconciling Adjustments
 
AEPTCo
Consolidated
2015
(in millions)
Revenues from:
 
 
 
 
 
 
 
External Customers
$
84.3

 
$

 
$

 
$
84.3

Sales to AEP Affiliates
225.6

 

 

 
225.6

Other
0.3

 

 

 
0.3

Total Revenues
$
310.2

 
$

 
$

 
$
310.2

 
 
 
 
 
 
 
 
Depreciation and Amortization
$
42.4

 
$

 
$

 
$
42.4

Interest Income
0.1

 
49.6

 
(49.6
)
(a)
0.1

Allowance for Equity Funds Used During Construction
53.0

 

 

 
53.0

Interest Expense
34.4

 
49.8

 
(49.6
)
(a)
34.6

Income Tax Expense (Credit)
60.1

 
(0.1
)
 

 
60.0

 
 
 
 
 
 
 
 
Net Income (Loss)
$
133.2

 
$
(0.3
)
(b)
$

 
$
132.9

 
 
 
 
 
 
 
 
Gross Property Additions
$
1,008.9

 
$

 
$

 
$
1,008.9

 
 
 
 
 
 
 
 
Total Assets
$
4,143.6

 
$
1,588.4

(d)
$
(1,575.5
)
(e)
$
4,156.5


(a)
Elimination of intercompany interest income/interest expense on affiliated debt arrangement.
(b)
Includes the elimination of AEPTCo Parent’s equity earnings in State Transcos.
(c)
Elimination of intercompany debt.
(d)
Includes the elimination of AEPTCo Parent’s investments in State Transcos.
(e)
Primarily relates to the elimination of Notes Receivable from the State Transcos.