XML 127 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Health Care Trend Rates
 
 
December 31,
Health Care Trend Rates
 
2017
 
2016
Initial
 
6.50
%
 
7.00
%
Ultimate
 
5.00
%
 
5.00
%
Year Ultimate Reached
 
2024

 
2024

Effect of a 1% Change in Assumed Health Care Cost Trend Rates for the OPEB Health Care Plans
 
 
AEP
 
AEP Texas
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Effect on Total Service and Interest Cost Components of Net Periodic Postretirement Health Care Benefit Cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1% Increase
 
$
2.5

 
$
0.1

 
$
0.5

 
$
0.2

 
$
0.2

 
$
0.1

 
$
0.1

1% Decrease
 
(2.0
)
 
(0.1
)
 
(0.4
)
 
(0.2
)
 
(0.2
)
 
(0.1
)
 
(0.1
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Effect on the Health Care Component of the Accumulated Postretirement Benefit Obligation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1% Increase
 
$
45.4

 
$
2.6

 
$
10.8

 
$
3.7

 
$
3.5

 
$
1.7

 
$
1.9

1% Decrease
 
(39.6
)
 
(2.4
)
 
(9.1
)
 
(3.4
)
 
(3.2
)
 
(1.5
)
 
(1.8
)
Reconciliation of Changes in Benefit Obligations and Fair Value of Assets
AEP
 
Pension Plans
 
OPEB
 
 
2017
 
2016
 
2017
 
2016
Change in Benefit Obligation
 
(in millions)
Benefit Obligation as of January 1,
 
$
5,085.8

 
$
4,992.9

 
$
1,447.4

 
$
1,450.6

Service Cost
 
96.5

 
85.8

 
11.2

 
10.2

Interest Cost
 
203.1

 
211.6

 
59.3

 
60.9

Actuarial (Gain) Loss
 
182.4

 
142.7

 
(97.5
)
 
17.3

Benefit Payments
 
(352.0
)
 
(347.2
)
 
(128.6
)
 
(130.2
)
Participant Contributions
 

 

 
39.5

 
37.8

Medicare Subsidy
 

 

 
0.7

 
0.8

Benefit Obligation as of December 31,
 
$
5,215.8

 
$
5,085.8

 
$
1,332.0

 
$
1,447.4

 
 
 
 
 
 
 
 
 
Change in Fair Value of Plan Assets
 
 
 
 
 
 
 
 
Fair Value of Plan Assets as of January 1,
 
$
4,827.3

 
$
4,767.6

 
$
1,545.9

 
$
1,577.4

Actual Gain on Plan Assets
 
600.0

 
315.5

 
271.6

 
56.0

Company Contributions
 
98.8

 
91.4

 
4.1

 
4.9

Participant Contributions
 

 

 
39.5

 
37.8

Benefit Payments
 
(352.0
)
 
(347.2
)
 
(128.6
)
 
(130.2
)
Fair Value of Plan Assets as of December 31,
 
$
5,174.1

 
$
4,827.3

 
$
1,732.5

 
$
1,545.9

 
 
 
 
 
 
 
 
 
Funded (Underfunded) Status as of December 31,
 
$
(41.7
)
 
$
(258.5
)
 
$
400.5

 
$
98.5


AEP Texas
 
Pension Plans
 
OPEB
 
 
2017
 
2016
 
2017
 
2016
Change in Benefit Obligation
 
(in millions)
Benefit Obligation as of January 1,
 
$
421.7

 
$
420.3

 
$
120.4

 
$
122.0

Transfer of CSW Energy, Inc. Benefit Obligation
 

 
(2.8
)
 

 
(0.4
)
Service Cost
 
8.6

 
7.5

 
0.9

 
0.7

Interest Cost
 
17.1

 
17.8

 
4.9

 
5.1

Actuarial (Gain) Loss
 
25.6

 
11.1

 
(11.9
)
 
0.8

Benefit Payments
 
(31.7
)
 
(32.2
)
 
(10.8
)
 
(11.4
)
Participant Contributions
 

 

 
3.6

 
3.5

Medicare Subsidy
 

 

 

 
0.1

Benefit Obligation as of December 31,
 
$
441.3

 
$
421.7

 
$
107.1

 
$
120.4

 
 
 
 
 
 
 
 
 
Change in Fair Value of Plan Assets
 
 
 
 
 
 
 
 
Fair Value of Plan Assets as of January 1,
 
$
416.6

 
$
415.4

 
$
134.1

 
$
138.6

Transfer of CSW Energy, Inc. Plan Assets
 

 
(2.5
)
 

 
(0.4
)
Actual Gain on Plan Assets
 
61.8

 
27.4

 
20.4

 
3.8

Company Contributions
 
9.2

 
8.5

 

 

Participant Contributions
 

 

 
3.6

 
3.5

Benefit Payments
 
(31.7
)
 
(32.2
)
 
(10.8
)
 
(11.4
)
Fair Value of Plan Assets as of December 31,
 
$
455.9

 
$
416.6

 
$
147.3

 
$
134.1

 
 
 
 
 
 
 
 
 
Funded (Underfunded) Status as of December 31,
 
$
14.6

 
$
(5.1
)
 
$
40.2

 
$
13.7

APCo
 
Pension Plans
 
OPEB
 
 
2017
 
2016
 
2017
 
2016
Change in Benefit Obligation
 
(in millions)
Benefit Obligation as of January 1,
 
$
654.0

 
$
653.4

 
$
255.6

 
$
262.2

Service Cost
 
9.4

 
8.1

 
1.1

 
1.0

Interest Cost
 
25.7

 
27.2

 
10.6

 
10.8

Actuarial (Gain) Loss
 
15.7

 
9.2

 
(13.4
)
 
(0.2
)
Benefit Payments
 
(39.8
)
 
(43.9
)
 
(24.3
)
 
(24.8
)
Participant Contributions
 

 

 
6.7

 
6.4

Medicare Subsidy
 

 

 
0.2

 
0.2

Benefit Obligation as of December 31,
 
$
665.0

 
$
654.0

 
$
236.5

 
$
255.6

 
 
 
 
 
 
 
 
 
Change in Fair Value of Plan Assets
 
 
 
 
 
 
 
 
Fair Value of Plan Assets as of January 1,
 
$
606.4

 
$
603.2

 
$
246.9

 
$
256.7

Actual Gain on Plan Assets
 
74.9

 
38.3

 
41.6

 
5.9

Company Contributions
 
10.2

 
8.8

 
2.5

 
2.7

Participant Contributions
 

 

 
6.7

 
6.4

Benefit Payments
 
(39.8
)
 
(43.9
)
 
(24.3
)
 
(24.8
)
Fair Value of Plan Assets as of December 31,
 
$
651.7

 
$
606.4

 
$
273.4

 
$
246.9

 
 
 
 
 
 
 
 
 
Funded (Underfunded) Status as of December 31,
 
$
(13.3
)
 
$
(47.6
)
 
$
36.9

 
$
(8.7
)

I&M
 
Pension Plans
 
OPEB
 
 
2017
 
2016
 
2017
 
2016
Change in Benefit Obligation
 
(in millions)
Benefit Obligation as of January 1,
 
$
611.6

 
$
591.5

 
$
167.6

 
$
166.3

Service Cost
 
14.0

 
12.2

 
1.6

 
1.5

Interest Cost
 
24.3

 
25.3

 
6.9

 
7.0

Actuarial (Gain) Loss
 
10.8

 
20.1

 
(12.0
)
 
3.8

Benefit Payments
 
(36.4
)
 
(37.5
)
 
(15.6
)
 
(15.7
)
Participant Contributions
 

 

 
4.9

 
4.6

Medicare Subsidy
 

 

 
0.1

 
0.1

Benefit Obligation as of December 31,
 
$
624.3

 
$
611.6

 
$
153.5

 
$
167.6

 
 
 
 
 
 
 
 
 
Change in Fair Value of Plan Assets
 
 
 
 
 
 
 
 
Fair Value of Plan Assets as of January 1,
 
$
586.1

 
$
570.0

 
$
186.6

 
$
189.0

Actual Gain on Plan Assets
 
74.0

 
40.6

 
35.2

 
8.7

Company Contributions
 
13.0

 
13.0

 

 

Participant Contributions
 

 

 
4.9

 
4.6

Benefit Payments
 
(36.4
)
 
(37.5
)
 
(15.6
)
 
(15.7
)
Fair Value of Plan Assets as of December 31,
 
$
636.7

 
$
586.1

 
$
211.1

 
$
186.6

 
 
 
 
 
 
 
 
 
Funded (Underfunded) Status as of December 31,
 
$
12.4

 
$
(25.5
)
 
$
57.6

 
$
19.0


OPCo
 
Pension Plans
 
OPEB
 
 
2017
 
2016
 
2017
 
2016
Change in Benefit Obligation
 
(in millions)
Benefit Obligation as of January 1,
 
$
492.9

 
$
497.5

 
$
164.0

 
$
168.6

Service Cost
 
7.5

 
6.5

 
0.9

 
0.8

Interest Cost
 
19.4

 
20.6

 
6.7

 
7.0

Actuarial (Gain) Loss
 
13.1

 
4.7

 
(16.6
)
 
(1.0
)
Benefit Payments
 
(31.8
)
 
(36.4
)
 
(15.5
)
 
(16.2
)
Participant Contributions
 

 

 
4.7

 
4.7

Medicare Subsidy
 

 

 
0.1

 
0.1

Benefit Obligation as of December 31,
 
$
501.1

 
$
492.9

 
$
144.3

 
$
164.0

 
 
 
 
 
 
 
 
 
Change in Fair Value of Plan Assets
 
 
 
 
 
 
 
 
Fair Value of Plan Assets as of January 1,
 
$
473.8

 
$
472.1

 
$
182.6

 
$
191.6

Actual Gain on Plan Assets
 
58.9

 
30.9

 
26.7

 
2.5

Company Contributions
 
8.2

 
7.2

 

 

Participant Contributions
 

 

 
4.7

 
4.7

Benefit Payments
 
(31.8
)
 
(36.4
)
 
(15.5
)
 
(16.2
)
Fair Value of Plan Assets as of December 31,
 
$
509.1

 
$
473.8

 
$
198.5

 
$
182.6

 
 
 
 
 
 
 
 
 
Funded (Underfunded) Status as of December 31,
 
$
8.0

 
$
(19.1
)
 
$
54.2

 
$
18.6


PSO
 
Pension Plans
 
OPEB
 
 
2017
 
2016
 
2017
 
2016
Change in Benefit Obligation
 
(in millions)
Benefit Obligation as of January 1,
 
$
266.7

 
$
265.4

 
$
77.6

 
$
77.7

Service Cost
 
6.4

 
6.2

 
0.7

 
0.6

Interest Cost
 
10.7

 
11.2

 
3.2

 
3.3

Actuarial (Gain) Loss
 
10.1

 
3.1

 
(7.5
)
 
1.0

Benefit Payments
 
(17.3
)
 
(19.2
)
 
(6.9
)
 
(7.2
)
Participant Contributions
 

 

 
2.3

 
2.2

Benefit Obligation as of December 31,
 
$
276.6

 
$
266.7

 
$
69.4

 
$
77.6

 
 
 
 
 
 
 
 
 
Change in Fair Value of Plan Assets
 
 
 
 
 
 
 
 
Fair Value of Plan Assets as of January 1,
 
$
266.0

 
$
262.1

 
$
86.4

 
$
88.3

Actual Gain on Plan Assets
 
33.6

 
17.3

 
13.7

 
3.1

Company Contributions
 
5.5

 
5.8

 

 

Participant Contributions
 

 

 
2.3

 
2.2

Benefit Payments
 
(17.3
)
 
(19.2
)
 
(6.9
)
 
(7.2
)
Fair Value of Plan Assets as of December 31,
 
$
287.8

 
$
266.0

 
$
95.5

 
$
86.4

 
 
 
 
 
 
 
 
 
Funded (Underfunded) Status as of December 31,
 
$
11.2

 
$
(0.7
)
 
$
26.1

 
$
8.8


SWEPCo
 
Pension Plans
 
OPEB
 
 
2017
 
2016
 
2017
 
2016
Change in Benefit Obligation
 
(in millions)
Benefit Obligation as of January 1,
 
$
296.6

 
$
282.8

 
$
86.9

 
$
86.1

Service Cost
 
8.7

 
8.1

 
0.9

 
0.8

Interest Cost
 
12.3

 
12.4

 
3.6

 
3.6

Actuarial (Gain) Loss
 
16.3

 
13.8

 
(6.2
)
 
1.5

Benefit Payments
 
(19.3
)
 
(20.5
)
 
(7.4
)
 
(7.5
)
Participant Contributions
 

 

 
2.5

 
2.4

Benefit Obligation as of December 31,
 
$
314.6

 
$
296.6

 
$
80.3

 
$
86.9

 
 
 
 
 
 
 
 
 
Change in Fair Value of Plan Assets
 
 
 
 
 
 
 
 
Fair Value of Plan Assets as of January 1,
 
$
287.3

 
$
280.6

 
$
96.8

 
$
97.8

Actual Gain on Plan Assets
 
34.6

 
18.8

 
18.5

 
4.1

Company Contributions
 
9.1

 
8.4

 

 

Participant Contributions
 

 

 
2.5

 
2.4

Benefit Payments
 
(19.3
)
 
(20.5
)
 
(7.4
)
 
(7.5
)
Fair Value of Plan Assets as of December 31,
 
$
311.7

 
$
287.3

 
$
110.4

 
$
96.8

 
 
 
 
 
 
 
 
 
Funded (Underfunded) Status as of December 31,
 
$
(2.9
)
 
$
(9.3
)
 
$
30.1

 
$
9.9

Benefit Amounts Recognized on the Balance Sheets
 
 
Pension Plans
 
OPEB
 
 
December 31,
AEP
 
2017
 
2016
 
2017
 
2016
 
 
(in millions)
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs
 
$
36.3

 
$

 
$
463.0

 
$
154.5

Other Current Liabilities – Accrued Short-term Benefit Liability
 
(6.2
)
 
(5.9
)
 
(3.2
)
 
(3.0
)
Employee Benefits and Pension Obligations – Accrued Long-term Benefit Liability
 
(71.8
)
 
(252.6
)
 
(59.3
)
 
(53.0
)
Funded (Underfunded) Status
 
$
(41.7
)
 
$
(258.5
)
 
$
400.5

 
$
98.5

 
 
Pension Plans
 
OPEB
 
 
December 31,
AEP Texas
 
2017
 
2016
 
2017
 
2016
 
 
(in millions)
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs
 
$
18.6

 
$

 
$
40.2

 
$
13.7

Other Current Liabilities – Accrued Short-term Benefit Liability
 
(0.4
)
 
(0.4
)
 

 

Deferred Credits and Other Noncurrent Liabilities – Accrued Long-term Benefit Liability
 
(3.6
)
 
(4.7
)
 

 

Funded (Underfunded) Status
 
$
14.6

 
$
(5.1
)
 
$
40.2

 
$
13.7

 
 
Pension Plans
 
OPEB
 
 
December 31,
APCo
 
2017
 
2016
 
2017
 
2016
 
 
(in millions)
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs
 
$

 
$

 
$
74.6

 
$
25.2

Other Current Liabilities – Accrued Short-term Benefit Liability
 

 

 
(2.5
)
 
(2.4
)
Employee Benefits and Pension Obligations – Accrued Long-term Benefit Liability
 
(13.3
)
 
(47.6
)
 
(35.2
)
 
(31.5
)
Funded (Underfunded) Status
 
$
(13.3
)
 
$
(47.6
)
 
$
36.9

 
$
(8.7
)

 
 
Pension Plans
 
OPEB
 
 
December 31,
I&M
 
2017
 
2016
 
2017
 
2016
 
 
(in millions)
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs
 
$
13.4

 
$

 
$
57.6

 
$
19.0

Deferred Credits and Other Noncurrent Liabilities – Accrued Long-term Benefit Liability
 
(1.0
)
 
(25.5
)
 

 

Funded (Underfunded) Status
 
$
12.4

 
$
(25.5
)
 
$
57.6

 
$
19.0

 
 
 
Pension Plans
 
OPEB
 
 
December 31,
OPCo
 
2017
 
2016
 
2017
 
2016
 
 
(in millions)
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs
 
$
8.4

 
$

 
$
54.2

 
$
18.6

Deferred Credits and Other Noncurrent Liabilities – Accrued Long-term Benefit Liability
 
(0.4
)
 
(19.1
)
 

 

Funded (Underfunded) Status
 
$
8.0

 
$
(19.1
)
 
$
54.2

 
$
18.6


 
 
Pension Plans
 
OPEB
 
 
December 31,
PSO
 
2017
 
2016
 
2017
 
2016
 
 
(in millions)
Employee Benefits and Pension Assets – Prepaid Benefit Costs
 
$
13.9

 
$
1.6

 
$
26.1

 
$
8.8

Other Current Liabilities – Accrued Short-term Benefit Liability
 
(0.2
)
 
(0.2
)
 

 

Deferred Credits and Other Noncurrent Liabilities – Accrued Long-term Benefit Liability
 
(2.5
)
 
(2.1
)
 

 

Funded (Underfunded) Status
 
$
11.2

 
$
(0.7
)
 
$
26.1

 
$
8.8


 
 
Pension Plans
 
OPEB
 
 
December 31,
SWEPCo
 
2017
 
2016
 
2017
 
2016
 
 
(in millions)
Deferred Charges and Other Noncurrent Assets –
Prepaid Benefit Costs
 
$

 
$

 
$
30.1

 
$
9.9

Other Current Liabilities – Accrued Short-term
Benefit Liability
 
(0.2
)
 
(0.1
)
 

 

Employee Benefits and Pension Obligations –
Accrued Long-term Benefit Liability
 
(2.7
)
 
(9.2
)
 

 

Funded (Underfunded) Status
 
$
(2.9
)
 
$
(9.3
)
 
$
30.1

 
$
9.9

Amounts Included in AOCI and Regulatory Assets
AEP
 
Pension Plans
 
OPEB
 
 
December 31,
 
 
2017
 
2016
 
2017
 
2016
Components
 
(in millions)
Net Actuarial Loss
 
$
1,354.2

 
$
1,569.8

 
$
309.9

 
$
614.4

Prior Service Cost (Credit)
 

 
1.0

 
(416.3
)
 
(485.4
)
 
 
 
 
 
 
 
 
 
Recorded as
 
 
 
 
 
 
 
 
Regulatory Assets
 
$
1,271.3

 
$
1,415.6

 
$
(82.4
)
 
$
90.4

Deferred Income Taxes
 
17.4

 
54.4

 
(5.0
)
 
13.5

Net of Tax AOCI
 
53.9

 
100.8

 
(15.6
)
 
25.1

Income Tax Expense (a)
 
11.6

 

 
(3.4
)
 


AEP Texas
 
Pension Plans
 
OPEB
 
 
December 31,
 
 
2017
 
2016
 
2017
 
2016
Components
 
(in millions)
Net Actuarial Loss
 
$
175.2

 
$
193.3

 
$
23.9

 
$
50.7

Prior Service Credit
 

 

 
(35.4
)
 
(41.2
)
 
 
 
 
 
 
 
 
 
Recorded as
 
 
 
 
 
 
 
 
Regulatory Assets
 
$
161.4

 
$
178.5

 
$
(10.2
)
 
$
9.7

Deferred Income Taxes
 
2.9

 
5.2

 
(0.3
)
 
(0.1
)
Net of Tax AOCI
 
8.9

 
9.6

 
(0.8
)
 
(0.1
)
Income Tax Expense (a)
 
2.0

 

 
(0.2
)
 

APCo
 
Pension Plans
 
OPEB
 
 
December 31,
 
 
2017
 
2016
 
2017
 
2016
Components
 
(in millions)
Net Actuarial Loss
 
$
182.5

 
$
216.2

 
$
48.0

 
$
92.9

Prior Service Cost (Credit)
 

 
0.2

 
(60.4
)
 
(70.5
)
 
 
 
 
 
 
 
 
 
Recorded as
 
 
 
 
 
 
 
 
Regulatory Assets
 
$
179.9

 
$
213.7

 
$
(11.1
)
 
$
7.7

Deferred Income Taxes
 
0.5

 
1.0

 
(0.3
)
 
5.1

Net of Tax AOCI
 
1.7

 
1.7

 
(0.8
)
 
9.6

Income Tax Expense (a)
 
0.4

 

 
(0.2
)
 


I&M
 
Pension Plans
 
OPEB
 
 
December 31,
 
 
2017
 
2016
 
2017
 
2016
Components
 
(in millions)
Net Actuarial Loss
 
$
94.9

 
$
133.2

 
$
42.0

 
$
81.3

Prior Service Cost (Credit)
 

 
0.2

 
(56.9
)
 
(66.3
)
 
 
 
 
 
 
 
 
 
Recorded as
 
 
 
 
 
 
 
 
Regulatory Assets
 
$
91.8

 
$
128.2

 
$
(14.0
)
 
$
13.7

Deferred Income Taxes
 
0.7

 
1.8

 
(0.2
)
 
0.5

Net of Tax AOCI
 
2.0

 
3.4

 
(0.6
)
 
0.8

Income Tax Expense (a)
 
0.4

 

 
(0.1
)
 


OPCo
 
Pension Plans
 
OPEB
 
 
December 31,
 
 
2017
 
2016
 
2017
 
2016
Components
 
(in millions)
Net Actuarial Loss
 
$
189.6

 
$
215.4

 
$
22.6

 
$
58.2

Prior Service Cost (Credit)
 

 
0.1

 
(41.6
)
 
(48.5
)
 
 
 
 
 
 
 
 
 
Recorded as
 
 
 
 
 
 
 
 
Regulatory Assets
 
$
189.6

 
$
215.5

 
$
(19.0
)
 
$
9.7


PSO
 
Pension Plans
 
OPEB
 
 
December 31,
 
 
2017
 
2016
 
2017
 
2016
Components
 
(in millions)
Net Actuarial Loss
 
$
78.8

 
$
91.0

 
$
19.8

 
$
37.3

Prior Service Credit
 

 

 
(25.9
)
 
(30.2
)
 
 
 
 
 
 
 
 
 
Recorded as
 
 
 
 
 
 
 
 
Regulatory Assets
 
$
78.8

 
$
91.0

 
$
(6.1
)
 
$
7.1


SWEPCo
 
Pension Plans
 
OPEB
 
 
December 31,
 
 
2017
 
2016
 
2017
 
2016
Components
 
(in millions)
Net Actuarial Loss
 
$
97.4

 
$
103.8

 
$
24.7

 
$
45.4

Prior Service Cost (Credit)
 

 
0.1

 
(31.4
)
 
(36.6
)
 
 
 
 
 
 
 
 
 
Recorded as
 
 
 
 
 
 
 
 
Regulatory Assets
 
$
97.4

 
$
103.9

 
$
(3.7
)
 
$
5.7

Deferred Income Taxes
 

 

 
(0.6
)
 
1.1

Net of Tax AOCI
 

 

 
(2.0
)
 
2.0

Income Tax Expense (a)
 

 

 
(0.4
)
 



(a)
Amounts relate to the re-measurement of Deferred Income Taxes as a result of Tax Reform. In accordance with the accounting guidance for “Income Taxes”, re-measurement of Deferred Income Taxes related to AOCI must flow through the statement of income.
Components of Change in Amounts Included in AOCI and Regulatory Assets
AEP
 
Pension Plans
 
OPEB
 
 
2017
 
2016
 
2017
 
2016
Components
 
(in millions)
Actuarial (Gain) Loss During the Year
 
$
(132.8
)
 
$
107.5

 
$
(267.8
)
 
$
68.4

Amortization of Actuarial Loss
 
(82.8
)
 
(83.8
)
 
(36.7
)
 
(31.4
)
Amortization of Prior Service Credit (Cost)
 
(1.0
)
 
(2.3
)
 
69.1

 
69.0

Change for the Year Ended December 31,
 
$
(216.6
)
 
$
21.4

 
$
(235.4
)
 
$
106.0

AEP Texas
 
Pension Plans
 
OPEB
 
 
2017
 
2016
 
2017
 
2016
Components
 
(in millions)
Actuarial (Gain) Loss During the Year
 
$
(11.1
)
 
$
7.1

 
$
(23.6
)
 
$
6.4

Amortization of Actuarial Loss
 
(7.0
)
 
(7.1
)
 
(3.2
)
 
(2.8
)
Amortization of Prior Service Credit (Cost)
 

 
(0.4
)
 
5.8

 
6.0

Change for the Year Ended December 31,
 
$
(18.1
)
 
$
(0.4
)
 
$
(21.0
)
 
$
9.6

APCo
 
Pension Plans
 
OPEB
 
 
2017
 
2016
 
2017
 
2016
Components
 
(in millions)
Actuarial (Gain) Loss During the Year
 
$
(23.3
)
 
$
6.2

 
$
(38.6
)
 
$
11.4

Amortization of Actuarial Loss
 
(10.4
)
 
(10.8
)
 
(6.3
)
 
(5.4
)
Amortization of Prior Service Credit (Cost)
 
(0.2
)
 
(0.1
)
 
10.1

 
10.1

Change for the Year Ended December 31,
 
$
(33.9
)
 
$
(4.7
)
 
$
(34.8
)
 
$
16.1


I&M
 
Pension Plans
 
OPEB
 
 
2017
 
2016
 
2017
 
2016
Components
 
(in millions)
Actuarial (Gain) Loss During the Year
 
$
(28.6
)
 
$
13.2

 
$
(34.9
)
 
$
7.9

Amortization of Actuarial Loss
 
(9.7
)
 
(10.0
)
 
(4.4
)
 
(3.7
)
Amortization of Prior Service Credit (Cost)
 
(0.2
)
 
(0.1
)
 
9.4

 
9.4

Change for the Year Ended December 31,
 
$
(38.5
)
 
$
3.1

 
$
(29.9
)
 
$
13.6


OPCo
 
Pension Plans
 
OPEB
 
 
2017
 
2016
 
2017
 
2016
Components
 
(in millions)
Actuarial (Gain) Loss During the Year
 
$
(18.0
)
 
$
1.5

 
$
(31.3
)
 
$
9.4

Amortization of Actuarial Loss
 
(7.8
)
 
(8.1
)
 
(4.3
)
 
(3.8
)
Amortization of Prior Service Credit (Cost)
 
(0.1
)
 
(0.1
)
 
6.9

 
6.9

Change for the Year Ended December 31,
 
$
(25.9
)
 
$
(6.7
)
 
$
(28.7
)
 
$
12.5


PSO
 
Pension Plans
 
OPEB
 
 
2017
 
2016
 
2017
 
2016
Components
 
(in millions)
Actuarial (Gain) Loss During the Year
 
$
(7.9
)
 
$
1.3

 
$
(15.5
)
 
$
3.9

Amortization of Actuarial Loss
 
(4.3
)
 
(4.4
)
 
(2.0
)
 
(1.8
)
Amortization of Prior Service Credit (Cost)
 

 
(0.3
)
 
4.3

 
4.3

Change for the Year Ended December 31,
 
$
(12.2
)
 
$
(3.4
)
 
$
(13.2
)
 
$
6.4


SWEPCo
 
Pension Plans
 
OPEB
 
 
2017
 
2016
 
2017
 
2016
Components
 
(in millions)
Actuarial (Gain) Loss During the Year
 
$
(1.5
)
 
$
11.5

 
$
(18.4
)
 
$
4.0

Amortization of Actuarial Loss
 
(4.9
)
 
(4.8
)
 
(2.3
)
 
(1.9
)
Amortization of Prior Service Credit (Cost)
 
(0.1
)
 
(0.3
)
 
5.2

 
5.0

Change for the Year Ended December 31,
 
$
(6.5
)
 
$
6.4

 
$
(15.5
)
 
$
7.1

Allocated Assets of Investments
 
 
Pension Plan
 
OPEB
 
 
December 31,
Company
 
2017
 
2016
 
2017
 
2016
AEP Texas
 
8.8
%
 
8.6
%
 
8.5
%
 
8.7
%
APCo
 
12.6
%
 
12.6
%
 
15.8
%
 
16.0
%
I&M
 
12.3
%
 
12.1
%
 
12.2
%
 
12.1
%
OPCo
 
9.8
%
 
9.8
%
 
11.5
%
 
11.8
%
PSO
 
5.6
%
 
5.5
%
 
5.5
%
 
5.6
%
SWEPCo
 
6.0
%
 
6.0
%
 
6.4
%
 
6.3
%
Accumulated Benefit Obligation
Accumulated Benefit Obligation
 
AEP
 
AEP Texas
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Qualified Pension Plan
 
$
4,951.3

 
$
421.4

 
$
648.0

 
$
592.4

 
$
483.4

 
$
256.9

 
$
289.4

Nonqualified Pension Plans
 
73.9

 
3.8

 
0.2

 
0.4

 
0.1

 
2.7

 
2.2

Total as of December 31, 2017
 
$
5,025.2

 
$
425.2

 
$
648.2

 
$
592.8

 
$
483.5

 
$
259.6

 
$
291.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated Benefit Obligation
 
AEP
 
AEP Texas
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Qualified Pension Plan
 
$
4,846.0

 
$
404.7

 
$
641.0

 
$
588.5

 
$
478.0

 
$
252.0

 
$
279.8

Nonqualified Pension Plans
 
69.8

 
3.8

 
0.3

 
0.3

 

 
2.2

 
1.7

Total as of December 31, 2016
 
$
4,915.8

 
$
408.5

 
$
641.3

 
$
588.8

 
$
478.0

 
$
254.2

 
$
281.5

Underfunded Accumulated Benefit Obligation
 
AEP
 
AEP Texas
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
(in millions)
Projected Benefit Obligation
$
78.0

 
$
4.0

 
$
0.4

 
$
1.0

 
$
0.4

 
$
2.7

 
$
2.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated Benefit Obligation
$
73.9

 
$
3.8

 
$
0.2

 
$
0.4

 
$
0.1

 
$
2.7

 
$
2.2

Fair Value of Plan Assets

 

 

 

 

 

 

Underfunded Accumulated Benefit Obligation as of December 31, 2017
$
(73.9
)
 
$
(3.8
)
 
$
(0.2
)
 
$
(0.4
)
 
$
(0.1
)
 
$
(2.7
)
 
$
(2.2
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AEP
 
AEP Texas
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
(in millions)
Projected Benefit Obligation
$
5,085.8

 
$
3.8

 
$
654.0

 
$
611.6

 
$
492.9

 
$
2.3

 
$
1.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated Benefit Obligation
$
4,915.8

 
$
3.8

 
$
641.3

 
$
588.8

 
$
478.0

 
$
2.2

 
$
1.7

Fair Value of Plan Assets
4,827.3

 

 
606.4

 
586.1

 
473.8

 

 

Underfunded Accumulated Benefit Obligation as of December 31, 2016
$
(88.5
)
 
$
(3.8
)
 
$
(34.9
)
 
$
(2.7
)
 
$
(4.2
)
 
$
(2.2
)
 
$
(1.7
)
Estimated Contributions and Payments to the Pension and OPEB Plans
Company
 
Pension Plans
 
OPEB
 
 
(in millions)
AEP
 
$
100.7

 
$
4.2

AEP Texas
 
3.6

 

APCo
 
9.6

 
2.5

I&M
 
1.6

 

OPCo
 
1.2

 

PSO
 
0.2

 

SWEPCo
 
2.8

 

Estimated Payments Expected to be Made by the Pension and OPEB Plans
Pension Plans
 
AEP
 
AEP Texas
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
2018
 
$
333.2

 
$
31.0

 
$
42.9

 
$
35.1

 
$
35.1

 
$
18.6

 
$
20.8

2019
 
340.1

 
31.0

 
43.9

 
37.2

 
35.0

 
19.5

 
21.6

2020
 
345.0

 
33.7

 
43.5

 
37.6

 
35.1

 
19.8

 
21.8

2021
 
356.2

 
34.7

 
44.4

 
38.7

 
34.3

 
21.7

 
23.2

2022
 
356.8

 
33.5

 
44.6

 
40.4

 
35.0

 
21.1

 
23.3

Years 2023 to 2027, in Total
 
1,795.4

 
165.6

 
221.3

 
210.8

 
165.6

 
104.3

 
121.5

 
OPEB Benefit Payments
 
AEP
 
AEP Texas
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
2018
 
$
122.8

 
$
10.2

 
$
23.3

 
$
14.9

 
$
14.6

 
$
6.5

 
$
7.1

2019
 
123.1

 
10.4

 
22.8

 
14.9

 
14.7

 
6.6

 
7.1

2020
 
124.0

 
10.5

 
22.8

 
15.0

 
14.6

 
6.8

 
7.4

2021
 
124.6

 
10.7

 
22.6

 
15.2

 
14.5

 
6.8

 
7.6

2022
 
124.6

 
10.8

 
22.3

 
15.2

 
14.5

 
6.8

 
7.7

Years 2023 to 2027, in Total
 
616.4

 
53.7

 
106.2

 
74.8

 
69.6

 
34.7

 
40.4

OPEB Medicare
Subsidy Receipts
 
AEP
 
AEP Texas
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
2018
 
$
0.3

 
$

 
$
0.2

 
$

 
$

 
$

 
$

2019
 
0.3

 

 
0.2

 

 

 

 

2020
 
0.3

 

 
0.2

 

 

 

 

2021
 
0.3

 

 
0.2

 

 

 

 

2022
 
0.3

 

 
0.2

 

 

 

 

Years 2023 to 2027, in Total
 
1.7

 

 
0.9

 

 

 

 

Components of Net Periodic Benefit Cost
AEP
Pension Plans
 
OPEB
 
Years Ended December 31,
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
(in millions)
Service Cost
$
96.5

 
$
85.8

 
$
93.5

 
$
11.2

 
$
10.2

 
$
12.2

Interest Cost
203.1

 
211.6

 
205.3

 
59.3

 
60.9

 
56.8

Expected Return on Plan Assets
(284.8
)
 
(280.3
)
 
(274.8
)
 
(101.3
)
 
(107.0
)
 
(111.0
)
Amortization of Prior Service Cost (Credit)
1.0

 
2.3

 
2.2

 
(69.1
)
 
(69.0
)
 
(69.1
)
Amortization of Net Actuarial Loss
82.8

 
83.8

 
107.1

 
36.7

 
31.4

 
18.8

Net Periodic Benefit Cost (Credit)
98.6

 
103.2

 
133.3

 
(63.2
)
 
(73.5
)
 
(92.3
)
Capitalized Portion
(39.9
)
 
(37.8
)
 
(48.4
)
 
25.6

 
26.9

 
33.5

Net Periodic Benefit Cost (Credit) Recognized in Expense
$
58.7

 
$
65.4

 
$
84.9

 
$
(37.6
)
 
$
(46.6
)
 
$
(58.8
)
AEP Texas
Pension Plans
 
OPEB
 
Years Ended December 31,
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
(in millions)
Service Cost
$
8.6

 
$
7.5

 
$
7.6

 
$
0.9

 
$
0.7

 
$
0.8

Interest Cost
17.1

 
17.8

 
17.2

 
4.9

 
5.1

 
4.8

Expected Return on Plan Assets
(25.0
)
 
(24.5
)
 
(24.1
)
 
(8.8
)
 
(9.3
)
 
(9.9
)
Amortization of Prior Service Cost (Credit)

 
0.4

 
0.3

 
(5.8
)
 
(6.0
)
 
(5.9
)
Amortization of Net Actuarial Loss
7.0

 
7.1

 
9.0

 
3.2

 
2.8

 
1.5

Net Periodic Benefit Cost (Credit)
7.7

 
8.3

 
10.0

 
(5.6
)
 
(6.7
)
 
(8.7
)
Capitalized Portion
(4.0
)
 
(3.6
)
 
(4.7
)
 
2.9

 
3.4

 
4.1

Net Periodic Benefit Cost (Credit) Recognized in Expense
$
3.7

 
$
4.7

 
$
5.3

 
$
(2.7
)
 
$
(3.3
)
 
$
(4.6
)
APCo
Pension Plans
 
OPEB
 
Years Ended December 31,
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
(in millions)
Service Cost
$
9.4

 
$
8.1

 
$
8.7

 
$
1.1

 
$
1.0

 
$
1.1

Interest Cost
25.7

 
27.2

 
26.7

 
10.6

 
10.8

 
10.3

Expected Return on Plan Assets
(35.8
)
 
(35.3
)
 
(35.0
)
 
(16.5
)
 
(17.3
)
 
(18.1
)
Amortization of Prior Service Cost (Credit)
0.2

 
0.1

 
0.2

 
(10.1
)
 
(10.1
)
 
(10.0
)
Amortization of Net Actuarial Loss
10.4

 
10.8

 
13.9

 
6.3

 
5.4

 
3.6

Net Periodic Benefit Cost (Credit)
9.9

 
10.9

 
14.5

 
(8.6
)
 
(10.2
)
 
(13.1
)
Capitalized Portion
(4.0
)
 
(4.1
)
 
(5.5
)
 
3.5

 
3.9

 
5.0

Net Periodic Benefit Cost (Credit) Recognized in Expense
$
5.9

 
$
6.8

 
$
9.0

 
$
(5.1
)
 
$
(6.3
)
 
$
(8.1
)
I&M
Pension Plans
 
OPEB
 
Years Ended December 31,
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
(in millions)
Service Cost
$
14.0

 
$
12.2

 
$
12.9

 
$
1.6

 
$
1.5

 
$
1.6

Interest Cost
24.3

 
25.3

 
24.5

 
6.9

 
7.0

 
6.4

Expected Return on Plan Assets
(34.6
)
 
(33.6
)
 
(32.6
)
 
(12.2
)
 
(12.9
)
 
(13.2
)
Amortization of Prior Service Cost (Credit)
0.2

 
0.1

 
0.2

 
(9.4
)
 
(9.4
)
 
(9.4
)
Amortization of Net Actuarial Loss
9.7

 
10.0

 
12.6

 
4.4

 
3.7

 
2.0

Net Periodic Benefit Cost (Credit)
13.6

 
14.0

 
17.6

 
(8.7
)
 
(10.1
)
 
(12.6
)
Capitalized Portion
(5.5
)
 
(3.3
)
 
(4.0
)
 
3.5

 
2.4

 
2.9

Net Periodic Benefit Cost (Credit) Recognized in Expense
$
8.1

 
$
10.7

 
$
13.6

 
$
(5.2
)
 
$
(7.7
)
 
$
(9.7
)
OPCo
Pension Plans
 
OPEB
 
Years Ended December 31,
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
(in millions)
Service Cost
$
7.5

 
$
6.5

 
$
6.7

 
$
0.9

 
$
0.8

 
$
0.9

Interest Cost
19.4

 
20.6

 
20.3

 
6.7

 
7.0

 
6.4

Expected Return on Plan Assets
(27.9
)
 
(27.6
)
 
(27.5
)
 
(11.9
)
 
(13.0
)
 
(13.4
)
Amortization of Prior Service Cost (Credit)
0.1

 
0.1

 
0.2

 
(6.9
)
 
(6.9
)
 
(7.0
)
Amortization of Net Actuarial Loss
7.8

 
8.1

 
10.5

 
4.3

 
3.8

 
2.1

Net Periodic Benefit Cost (Credit)
6.9

 
7.7

 
10.2

 
(6.9
)
 
(8.3
)
 
(11.0
)
Capitalized Portion
(3.3
)
 
(3.4
)
 
(4.8
)
 
3.3

 
3.7

 
5.2

Net Periodic Benefit Cost (Credit) Recognized in Expense
$
3.6

 
$
4.3

 
$
5.4

 
$
(3.6
)
 
$
(4.6
)
 
$
(5.8
)
PSO
Pension Plans
 
OPEB
 
Years Ended December 31,
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
(in millions)
Service Cost
$
6.4

 
$
6.2

 
$
6.4

 
$
0.7

 
$
0.6

 
$
0.7

Interest Cost
10.7

 
11.2

 
10.9

 
3.2

 
3.3

 
3.0

Expected Return on Plan Assets
(15.6
)
 
(15.5
)
 
(15.1
)
 
(5.6
)
 
(6.1
)
 
(6.3
)
Amortization of Prior Service Cost (Credit)

 
0.3

 
0.2

 
(4.3
)
 
(4.3
)
 
(4.3
)
Amortization of Net Actuarial Loss
4.3

 
4.4

 
5.7

 
2.0

 
1.8

 
1.0

Net Periodic Benefit Cost (Credit)
5.8

 
6.6

 
8.1

 
(4.0
)
 
(4.7
)
 
(5.9
)
Capitalized Portion
(2.1
)
 
(2.4
)
 
(2.8
)
 
1.4

 
1.7

 
2.0

Net Periodic Benefit Cost (Credit) Recognized in Expense
$
3.7

 
$
4.2

 
$
5.3

 
$
(2.6
)
 
$
(3.0
)
 
$
(3.9
)
SWEPCo
Pension Plans
 
OPEB
 
Years Ended December 31,
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
(in millions)
Service Cost
$
8.7

 
$
8.1

 
$
8.3

 
$
0.9

 
$
0.8

 
$
0.8

Interest Cost
12.3

 
12.4

 
11.8

 
3.6

 
3.6

 
3.4

Expected Return on Plan Assets
(17.0
)
 
(16.4
)
 
(16.0
)
 
(6.3
)
 
(6.8
)
 
(6.9
)
Amortization of Prior Service Cost (Credit)
0.1

 
0.3

 
0.3

 
(5.2
)
 
(5.0
)
 
(5.2
)
Amortization of Net Actuarial Loss
4.9

 
4.8

 
6.0

 
2.3

 
1.9

 
1.1

Net Periodic Benefit Cost (Credit)
9.0

 
9.2

 
10.4

 
(4.7
)
 
(5.5
)
 
(6.8
)
Capitalized Portion
(2.7
)
 
(2.7
)
 
(3.2
)
 
1.4

 
1.6

 
2.1

Net Periodic Benefit Cost (Credit) Recognized in Expense
$
6.3

 
$
6.5

 
$
7.2

 
$
(3.3
)
 
$
(3.9
)
 
$
(4.7
)
Estimated Amounts to be Amortized to Net Periodic Benefit Costs
 
 
AEP
 
AEP Texas
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
Pension Plans – Components
 
(in millions)
Net Actuarial Loss
 
$
85.5

 
$
7.2

 
$
10.8

 
$
10.1

 
$
8.1

 
$
4.5

 
$
5.1

Total Estimated 2018 Amortization
 
$
85.5

 
$
7.2

 
$
10.8

 
$
10.1

 
$
8.1

 
$
4.5

 
$
5.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Plans –
Expected to be Recorded as
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Asset
 
$
75.9

 
$
6.8

 
$
10.8

 
$
9.5

 
$
8.1

 
$
4.5

 
$
5.1

Deferred Income Taxes
 
2.0

 
0.1

 

 
0.1

 

 

 

Net of Tax AOCI
 
7.6

 
0.3

 

 
0.5

 

 

 

Total
 
$
85.5

 
$
7.2

 
$
10.8

 
$
10.1

 
$
8.1

 
$
4.5

 
$
5.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AEP
 
AEP Texas
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
OPEB – Components
 
(in millions)
Net Actuarial Loss
 
$
9.8

 
$
0.7

 
$
1.9

 
$
1.0

 
$
1.0

 
$
0.5

 
$
0.6

Prior Service Credit
 
(69.1
)
 
(5.8
)
 
(10.1
)
 
(9.4
)
 
(6.9
)
 
(4.3
)
 
(5.2
)
Total Estimated 2018 Amortization
 
$
(59.3
)
 
$
(5.1
)
 
$
(8.2
)
 
$
(8.4
)
 
$
(5.9
)
 
$
(3.8
)
 
$
(4.6
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPEB –
Expected to be Recorded as
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Asset
 
$
(42.9
)
 
$
(5.1
)
 
$
(4.2
)
 
$
(7.6
)
 
$
(5.9
)
 
$
(3.8
)
 
$
(2.8
)
Deferred Income Taxes
 
(3.5
)
 

 
(0.8
)
 
(0.2
)
 

 

 
(0.4
)
Net of Tax AOCI
 
(12.9
)
 

 
(3.2
)
 
(0.6
)
 

 

 
(1.4
)
Total
 
$
(59.3
)
 
$
(5.1
)
 
$
(8.2
)
 
$
(8.4
)
 
$
(5.9
)
 
$
(3.8
)
 
$
(4.6
)
Cost for Matching Contributions to the Retirement Savings Plans
 
 
Year Ended December 31,
Company
 
2017
 
2016
 
2015
 
 
(in millions)
AEP
 
$
74.6

 
$
72.9

 
$
73.6

AEP Texas
 
6.0

 
5.2

 
5.0

APCo
 
7.4

 
7.3

 
7.2

I&M
 
10.7

 
10.9

 
10.6

OPCo
 
6.1

 
5.6

 
5.4

PSO
 
5.0

 
4.3

 
4.2

SWEPCo
 
6.0

 
5.7

 
5.7

Benefit Obligations [Member]  
Actuarial Assumptions
 
 
Pension Plans
 
OPEB
 
 
December 31,
Assumption
 
2017
 
2016
 
2017
 
2016
Discount Rate
 
3.65
%
 
4.05
%
 
3.60
%
 
4.10
%
 
 
Pension Plans
 
 
December 31,
Assumption  Rate of Compensation Increase (a)
 
2017
 
2016
AEP
 
4.80
%
 
4.75
%
AEP Texas
 
4.90
%
 
4.85
%
APCo
 
4.60
%
 
4.55
%
I&M
 
4.85
%
 
4.80
%
OPCo
 
4.95
%
 
4.85
%
PSO
 
4.90
%
 
4.90
%
SWEPCo
 
4.80
%
 
4.75
%

(a)
Rates are for base pay only.  In addition, an amount is added to reflect target incentive compensation for exempt employees and overtime and incentive pay for nonexempt employees.
Benefit Costs [Member]  
Actuarial Assumptions
 
 
Pension Plans
 
OPEB
 
 
Year Ended December 31,
Assumptions
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Discount Rate
 
4.05
%
 
4.30
%
 
4.00
%
 
4.10
%
 
4.30
%
 
4.00
%
Expected Return on Plan Assets
 
6.00
%
 
6.00
%
 
6.00
%
 
6.75
%
 
7.00
%
 
6.75
%
 
 
Pension Plans
 
 
Year Ended December 31,
Assumption Rate of Compensation Increase (a)
 
2017
 
2016
 
2015
AEP
 
4.80
%
 
4.75
%
 
4.80
%
AEP Texas
 
4.90
%
 
4.85
%
 
4.50
%
APCo
 
4.60
%
 
4.55
%
 
4.45
%
I&M
 
4.85
%
 
4.80
%
 
4.80
%
OPCo
 
4.95
%
 
4.85
%
 
4.80
%
PSO
 
4.90
%
 
4.90
%
 
4.80
%
SWEPCo
 
4.80
%
 
4.75
%
 
4.80
%


(a)
Rates are for base pay only.  In addition, an amount is added to reflect target incentive compensation for exempt employees and overtime and incentive pay for nonexempt employees.
Pension Plans [Member]  
Assets within Fair Value Hierarchy
Asset Class
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
 
Year End
Allocation
 
 
(in millions)
 
 
Equities:
 
 
 
 
 
 
 
 
 
 
 
 
Domestic
 
$
318.6

 
$

 
$

 
$

 
$
318.6

 
6.2
 %
International
 
507.7

 

 

 

 
507.7

 
9.8
 %
Options
 

 
26.9

 

 

 
26.9

 
0.5
 %
Common Collective Trusts (c)
 

 

 

 
452.9

 
452.9

 
8.7
 %
Subtotal – Equities
 
826.3

 
26.9

 

 
452.9

 
1,306.1

 
25.2
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Income:
 
 
 
 
 
 
 
 
 
 
 
 
United States Government and Agency Securities
 

 
1,376.5

 

 

 
1,376.5

 
26.6
 %
Corporate Debt
 

 
1,277.0

 

 

 
1,277.0

 
24.7
 %
Foreign Debt
 

 
296.9

 

 

 
296.9

 
5.7
 %
State and Local Government
 

 
31.7

 

 

 
31.7

 
0.6
 %
Other  Asset Backed
 

 
10.2

 

 

 
10.2

 
0.2
 %
Subtotal  Fixed Income
 

 
2,992.3

 

 

 
2,992.3

 
57.8
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Infrastructure (c)
 

 

 

 
59.5

 
59.5

 
1.2
 %
Real Estate (c)
 

 

 

 
290.3

 
290.3

 
5.6
 %
Alternative Investments (c)
 

 

 

 
446.0

 
446.0

 
8.6
 %
Securities Lending
 

 
501.8

 

 

 
501.8

 
9.7
 %
Securities Lending Collateral (a)
 

 

 

 
(503.5
)
 
(503.5
)
 
(9.7
)%
Cash and Cash Equivalents (c)
 
0.4

 
35.6

 

 
21.2

 
57.2

 
1.1
 %
Other – Pending Transactions and Accrued Income (b)
 

 

 

 
24.4

 
24.4

 
0.5
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
826.7

 
$
3,556.6

 
$

 
$
790.8

 
$
5,174.1

 
100.0
 %

(a)
Amounts in “Other” column primarily represent an obligation to repay collateral received as part of the Securities Lending Program.
(b)
Amounts in “Other” column primarily represent accrued interest, dividend receivables and transactions pending settlement.
(c)
Amounts in “Other” column represent investments for which fair value is measured using net asset value per share.
Asset Class
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
 
Year End
Allocation
 
 
(in millions)
 
 
Equities:
 
 
 
 
 
 
 
 
 
 
 
 
Domestic
 
$
357.8

 
$

 
$

 
$

 
$
357.8

 
7.4
 %
International
 
439.2

 

 

 

 
439.2

 
9.1
 %
Options
 

 
20.0

 

 

 
20.0

 
0.4
 %
Common Collective Trusts (c)
 

 
14.0

 

 
400.5

 
414.5

 
8.6
 %
Subtotal  Equities
 
797.0

 
34.0

 

 
400.5

 
1,231.5

 
25.5
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Income:
 
 
 
 
 
 
 
 
 
 
 
 
Common Collective Trust  Debt (c)
 

 

 

 
32.3

 
32.3

 
0.7
 %
United States Government and Agency Securities (c)
 

 
423.3

 

 
17.7

 
441.0

 
9.1
 %
Corporate Debt (c)
 

 
1,932.2

 

 
10.0

 
1,942.2

 
40.2
 %
Foreign Debt (c)
 

 
373.7

 

 
12.1

 
385.8

 
8.0
 %
State and Local Government
 

 
11.5

 

 

 
11.5

 
0.2
 %
Other  Asset Backed (c)
 

 
5.4

 

 
7.4

 
12.8

 
0.3
 %
Subtotal  Fixed Income
 

 
2,746.1

 

 
79.5

 
2,825.6

 
58.5
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Infrastructure
 

 

 
57.6

 

 
57.6

 
1.2
 %
Real Estate
 

 

 
254.9

 

 
254.9

 
5.3
 %
Alternative Investments
 

 

 
411.1

 

 
411.1

 
8.5
 %
Securities Lending
 

 
161.6

 

 

 
161.6

 
3.4
 %
Securities Lending Collateral (a)
 

 

 

 
(163.3
)
 
(163.3
)
 
(3.4
)%
Cash and Cash Equivalents (c)
 

 

 

 
29.7

 
29.7

 
0.6
 %
Other – Pending Transactions and Accrued Income (b)
 

 

 

 
18.6

 
18.6

 
0.4
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
797.0

 
$
2,941.7

 
$
723.6

 
$
365.0

 
$
4,827.3

 
100.0
 %

(a)
Amounts in “Other” column primarily represent an obligation to repay collateral received as part of the Securities Lending Program.
(b)
Amounts in “Other” column primarily represent accrued interest, dividend receivables and transactions pending settlement.
(c)
Amounts in “Other” column represent investments for which fair value is measured using net asset value per share.
Pension Plan Assets Level 3 Reconciliation
 
 
Foreign Debt
 
Infrastructure
 
Real
Estate
 
Alternative
Investments
 
Total
Level 3
 
 
(in millions)
Balance as of January 1, 2016
 
$
0.1

 
$
42.0

 
$
253.7

 
$
378.7

 
$
674.5

Actual Return on Plan Assets
 
 
 
 
 
 
 
 
 
 
Relating to Assets Still Held as of the Reporting Date
 

 
5.9

 
5.3

 
13.7

 
24.9

Relating to Assets Sold During the Period
 

 
0.9

 
23.2

 
21.1

 
45.2

Purchases and Sales
 
(0.1
)
 
8.8

 
(27.3
)
 
(2.4
)
 
(21.0
)
Transfers into Level 3
 

 

 

 

 

Transfers out of Level 3
 

 

 

 

 

Balance as of December 31, 2016
 
$

 
$
57.6

 
$
254.9

 
$
411.1

 
$
723.6

 
 
Infrastructure
 
Real
Estate
 
Alternative
Investments
 
Total
Level 3
 
 
(in millions)
Balance as of January 1, 2017
 
$
57.6

 
$
254.9

 
$
411.1

 
$
723.6

Actual Return on Plan Assets
 
 
 
 
 
 
 
 
Relating to Assets Still Held as of the Reporting Date
 

 

 

 

Relating to Assets Sold During the Period
 

 

 

 

Purchases and Sales
 

 

 

 

Transfers into Level 3
 

 

 

 

Transfers out of Level 3 (a)
 
(57.6
)
 
(254.9
)
 
(411.1
)
 
(723.6
)
Balance as of December 31, 2017
 
$

 
$

 
$

 
$


(a)
The classification of Level 3 assets from the prior year was corrected in the current year presentation and included within the fair value hierarchy table as of December 31, 2017 as “Other” investments for which fair value is measured using net asset value per share in accordance with ASU 2015-07, Disclosure for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent). Management concluded that these disclosure errors were immaterial individually and in the aggregate to all prior periods presented.
Other Postretirement Benefit Plans [Member]  
Assets within Fair Value Hierarchy
Asset Class
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
 
Year End
Allocation
 
 
(in millions)
 
 
Equities:
 
 
 
 
 
 
 
 
 
 
 
 
Domestic
 
$
307.1

 
$

 
$

 
$

 
$
307.1

 
17.7
 %
International
 
306.9

 

 

 

 
306.9

 
17.7
 %
Options
 

 
9.4

 

 

 
9.4

 
0.5
 %
Common Collective Trusts (b)
 

 

 

 
153.6

 
153.6

 
8.9
 %
Subtotal  Equities
 
614.0

 
9.4

 

 
153.6

 
777.0

 
44.8
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Income:
 
 
 
 
 
 
 
 
 
 
 
 
Common Collective Trust  Debt (b)
 

 

 

 
185.0

 
185.0

 
10.7
 %
United States Government and Agency Securities
 

 
187.4

 

 

 
187.4

 
10.8
 %
Corporate Debt
 

 
214.1

 

 

 
214.1

 
12.4
 %
Foreign Debt
 

 
40.7

 

 

 
40.7

 
2.4
 %
State and Local Government
 
49.7

 
16.8

 

 

 
66.5

 
3.8
 %
Other  Asset Backed
 

 
0.2

 

 

 
0.2

 
 %
Subtotal  Fixed Income
 
49.7

 
459.2

 

 
185.0

 
693.9

 
40.1
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Trust Owned Life Insurance:
 
 
 
 
 
 
 
 
 
 
 
 
International Equities
 

 
105.4

 

 

 
105.4

 
6.1
 %
United States Bonds
 

 
118.2

 

 

 
118.2

 
6.8
 %
Subtotal  Trust Owned Life Insurance
 

 
223.6

 

 

 
223.6

 
12.9
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (b)
 
36.7

 

 

 
4.2

 
40.9

 
2.4
 %
Other – Pending Transactions and Accrued Income (a)
 

 

 

 
(2.9
)
 
(2.9
)
 
(0.2
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
700.4

 
$
692.2

 
$

 
$
339.9

 
$
1,732.5

 
100.0
 %
 

(a)
Amounts in “Other” column primarily represent accrued interest, dividend receivables and transactions pending settlement.
(b)
Amounts in “Other” column represent investments for which fair value is measured using net asset value per share.
Asset Class
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
 
Year End
Allocation
 
 
(in millions)
 
 
Equities:
 
 
 
 
 
 
 
 
 
 
 
 
Domestic
 
$
517.1

 
$

 
$

 
$

 
$
517.1

 
33.5
 %
International
 
435.5

 

 

 

 
435.5

 
28.2
 %
Options
 

 
15.2

 

 

 
15.2

 
1.0
 %
Common Collective Trusts (b)
 

 
10.9

 

 
20.5

 
31.4

 
2.0
 %
Subtotal  Equities
 
952.6

 
26.1

 

 
20.5

 
999.2

 
64.7
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Income:
 
 
 
 
 
 
 
 
 
 
 
 
Common Collective Trust  Debt (b)
 

 

 

 
93.7

 
93.7

 
6.0
 %
United States Government and Agency Securities
 

 
64.7

 

 

 
64.7

 
4.2
 %
Corporate Debt
 

 
121.6

 

 

 
121.6

 
7.9
 %
Foreign Debt
 

 
18.6

 

 

 
18.6

 
1.2
 %
State and Local Government
 

 
3.0

 

 

 
3.0

 
0.2
 %
Other  Asset Backed
 

 
5.9

 

 

 
5.9

 
0.4
 %
Subtotal  Fixed Income
 

 
213.8

 

 
93.7

 
307.5

 
19.9
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Trust Owned Life Insurance:
 
 
 
 
 
 
 
 
 
 
 
 
International Equities (b)
 

 

 

 
110.1

 
110.1

 
7.1
 %
United States Bonds (b)
 

 

 

 
97.4

 
97.4

 
6.3
 %
Subtotal  Trust Owned Life Insurance
 

 

 

 
207.5

 
207.5

 
13.4
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
 
24.0

 
10.5

 

 

 
34.5

 
2.2
 %
Other  Pending Transactions and Accrued Income (a)
 

 

 

 
(2.8
)
 
(2.8
)
 
(0.2
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
976.6

 
$
250.4

 
$

 
$
318.9

 
$
1,545.9

 
100.0
 %
 

(a)
Amounts in “Other” column primarily represent accrued interest, dividend receivables and transactions pending settlement.
(b)
Amounts in “Other” column represent investments for which fair value is measured using net asset value per share.