EX-12 3 ex12aep20151q.htm COMPUTATION OF RATIOS - AEP ex12 aep 2015 1Q


EXHIBIT 12
 
 
AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARIES
Computation of Consolidated Ratios of Earnings to Fixed Charges
(in millions except ratio data)
 
 
 
 
 
 
 
 
 
 
 
 
Twelve
 
Three
 
 
 
 
 
 
 
 
 
 
 
 
Months
 
Months
 
 
Years Ended December 31,
 
Ended 
 
Ended
 
 
2010
 
2011
 
2012
 
2013
 
2014
 
3/31/2015
 
3/31/2015
EARNINGS
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Income Before Income Tax Expense and Equity Earnings
 
$
1,849

 
$
2,367

 
$
1,822

 
$
2,110

 
$
2,490

 
$
2,580

 
$
940

Income Distributed from Equity Method Investment
 
—

 
—

 
—

 
—

 
23

 
23

 
—

Fixed Charges (as below)
 
1,254

 
1,209

 
1,257

 
1,136

 
1,104

 
1,111

 
281

Preferred Security Dividend Requirements of
   Consolidated Subsidiaries
 
(4
)
 
(8
)
 
—

 
—

 
—

 
—

 
—

Total Earnings
 
$
3,099

 
$
3,568

 
$
3,079

 
$
3,246

 
$
3,617

 
$
3,714

 
$
1,221

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FIXED CHARGES
 
 

 
 
 
 
 
 
 
 
 
 
 
 
Interest Expense
 
$
999

 
$
933

 
$
988

 
$
906

 
$
885

 
$
888

 
$
223

Credit for Allowance for Borrowed Funds Used
   During Construction
 
53

 
63

 
69

 
40

 
44

 
48

 
14

Estimated Interest Element in Lease Rentals
 
198

 
205

 
200

 
190

 
175

 
175

 
44

Preferred Security Dividend Requirements of
   Consolidated Subsidiaries
 
4

 
8

 
—

 
—

 
—

 
—

 
—

Total Fixed Charges
 
$
1,254

 
$
1,209

 
$
1,257

 
$
1,136

 
$
1,104

 
$
1,111

 
$
281

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
 
2.47

 
2.95

 
2.44

 
2.85

 
3.27

 
3.34

 
4.34