-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, PxcwN8ltp9qXBxZs8L8aqjZWVIF/ssykNtzEztkcSgA21ATYtn6QjWg7UtY9HQY3 jGzqevZH3DY4Uk2kK6NsCw== 0001193125-04-200062.txt : 20041118 0001193125-04-200062.hdr.sgml : 20041118 20041118171130 ACCESSION NUMBER: 0001193125-04-200062 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20041118 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20041118 DATE AS OF CHANGE: 20041118 FILER: COMPANY DATA: COMPANY CONFORMED NAME: HUGHES SUPPLY INC CENTRAL INDEX KEY: 0000049029 STANDARD INDUSTRIAL CLASSIFICATION: WHOLESALE-HARDWARE & PLUMBING & HEATING EQUIPMENT & SUPPLIES [5070] IRS NUMBER: 590559446 STATE OF INCORPORATION: FL FISCAL YEAR END: 0130 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-08772 FILM NUMBER: 041155603 BUSINESS ADDRESS: STREET 1: CORPORATE OFFICE STREET 2: ONE HUGHES WAY CITY: ORLANDO STATE: FL ZIP: 32805 BUSINESS PHONE: 4078414755 MAIL ADDRESS: STREET 1: CORPORATE OFFICE STREET 2: ONE HUGHES WAY CITY: ORLANDO STATE: FL ZIP: 32805 8-K 1 d8k.htm FORM 8-K Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 


 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): November 18, 2004

 


 

HUGHES SUPPLY, INC.

(Exact name of registrant as specified in its charter)

 


 

Florida   001-08772   59-0559446

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(IRS Employer

Identification No.)

 

One Hughes Way, Orlando, Florida   32805
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (407) 841-4755

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Item 2.02. Results of Operations and Financial Condition

 

On November 18, 2004, Hughes Supply Inc. issued a press release, furnished as Exhibit 99.1 and incorporated herein by reference, announcing the Company’s financial results for its fiscal quarter ended October 29, 2004. The information contained in this Current Report on Form 8-K, including the exhibit attached hereto, is being furnished and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities and Exchange Act of 1934 or otherwise subject to the liabilities of that Section. Furthermore, the information contained in this Current Report on Form 8-K shall not be deemed to be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933.

 

Item 9.01. Financial Statements and Exhibits

 

(c) Exhibits

 

Exhibit 99.1         Press Release of Hughes Supply, Inc. dated November 18, 2004.

 

-2-


SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: November 18, 2004

 

Hughes Supply, Inc.
By:  

/s/ David Bearman


   

David Bearman

Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)

 

-3-

EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

News Release    

For Immediate Release

 

                                For Further Information Contact:

November 18, 2004

 

                                Arleen Llerandi

   

                                Vice President, Investor Relations

   

                                (407) 822-2989

 

HUGHES SUPPLY ANNOUNCES THIRD QUARTER EARNINGS

GROWTH OF 90% ON SALES GROWTH OF 36%

 

SAME STORE SALES GROW 15%

 

Hughes Supply, Inc. (NYSE:HUG) Orlando, Florida

 

Hughes Supply, a leading distributor of construction, repair and maintenance-related products, today reported record results of operations for the third quarter of fiscal year 2005.

 

Revenues for the third quarter ended October 29, 2004 were a record $1,167.5 million, an increase of 36% from $859.5 million during last year’s third quarter. Organic sales growth was 15% in the quarter with double-digit growth reported in most segments for the third consecutive quarter.

 

Net income in the quarter grew 90% to $33.8 million compared to $17.8 million in the prior year’s third quarter. Earnings per diluted share grew 42% to $0.54, on 63.0 million average shares outstanding, compared to $0.38 per diluted share on 46.9 million average shares outstanding in the prior year’s third quarter. Average shares outstanding in both periods have been adjusted to account for the two-for-one stock split which was effective on September 22, 2004.

 

Revenues for the nine months ended October 29, 2004 grew 34% to $3,303.4 million, compared to $2,457.4 million last year. For the first nine months of the fiscal year, net income grew 113% to $103.0 million, compared to $48.3 million last year, and earnings per diluted share grew 59% to $1.65 versus $1.04 a year ago. Same store sales grew 15% for the first nine months.

 

1


Revenues

 

Sales for the third quarter of fiscal years 2005 and 2004 are summarized below ($ in millions):

 

     Third Quarter

   

%

Variance


    Year-to-Date

   

%

Variance


 
     FY 2005

   FY 2004

      FY 2005

    FY 2004

   

Existing Base

   $ 984.5    $ 840.9     17 %   $ 2,791.4     $ 2,369.8     18 %

Branch Openings/Closures

     4.0      16.9             32.8       65.6        

Acquisitions

     179.0      161.0 (Pro forma)       578.0       512.4 (Pro forma)  
    

  


       


 


     

Same Store Sales1

     1,167.5      1,018.8     15 %     3,402.2       2,947.8     15 %

Excluded (Divested) Branches

     —        1.7             2.9       5.1        

Less: Pre-Acquisition Pro forma Sales

     —        (161.0 )           (101.7 )     (495.5 )      
           


       


 


     

Reported Revenues

   $ 1,167.5    $ 859.5     36 %   $ 3,303.4     $ 2,457.4     34 %
    

  


       


 


     

1 The same store sales calculation includes all branches, including newly opened, closed and those acquired during the comparative fiscal periods. For comparative purposes, prior period sales are reported on a pro forma basis to include pre-acquisition sales activity.

 

The Company’s third quarter results of operations reflected continued strength in both commercial and residential construction, and pricing. Higher commodity prices, which benefited the Company’s first two quarters’ results, continued but moderated slightly in the third quarter. Higher prices were estimated to account for approximately one-half of the Company’s third quarter same store sales growth of 15%.

 

“Continuing the trend we experienced in the first and second quarters, our employees capitalized on the good demand and pricing environment, resulting in our third consecutive quarter of record sales performance,” said Tom Morgan, President and Chief Executive Officer.

 

2


“In addition, this quarter we expanded our operating margin to 5.3%, generated record operating cash flow, announced a strategic acquisition in the attractive Utilities segment, and strengthened our balance sheet to support long-term growth with debt and equity offerings. Our accomplishments in the third quarter and for the last nine months demonstrate our commitment and ability to execute the three elements of our business strategy of capitalizing on organic growth opportunities, pursuing strategic acquisitions and focusing on best in class operations,” stated Morgan.

 

Segment Revenues

 

Segment revenues and same store sales growth for the third quarter are summarized below ($ in millions):

 

     Reported Revenues

         Reported Revenues

      
     Third Quarter

  

Same Store

Sales Growth


    Year-to-Date

  

Same Store

Sales Growth


 
     FY2005

   FY2004

     FY2005

   FY2004

  

Water & Sewer

   $ 327.8    $ 254.6    20 %   $ 922.7    $ 706.1    19 %

Plumbing/HVAC

     284.5      218.5    4 %     785.5      643.2    8 %

MRO

     116.3      34.5    (2 )%     349.5      101.3    1 %

Utilities

     118.0      99.1    19 %     326.8      279.5    17 %

Electrical

     111.1      94.0    18 %     321.4      274.4    17 %

Industrial PVF

     96.7      73.2    32 %     265.0      213.7    24 %

Other

     113.1      85.6    32 %     332.5      239.2    39 %
    

  

        

  

      

Total

   $ 1,167.5    $ 859.5    15 %   $ 3,303.4    $ 2,457.4    15 %
    

  

        

  

      

 

  The Water & Sewer segment experienced strong organic sales growth of 20% in the quarter due to continued strength across all regions in residential construction activity and municipal projects. Also contributing to the growth were higher prices for PVC, ductile iron pipe and steel products, accounting for approximately one-third to one-half of the organic sales growth. Included in this segment were revenues of $20.3 million generated by Standard Wholesale, acquired in May 2004.

 

3


  The Plumbing/HVAC segment reported same store sales growth of 4% as a result of higher prices in steel, copper and PVC products. The higher prices were estimated to account for all of the same store sales increase in the quarter. Offsetting the higher prices were sales delays in the Southeast caused by the recent four hurricanes, the loss of a large, low-margin customer, and last year’s branch closures in the Southwest region. Sales for Todd Pipe & Supply, acquired on May 28, 2004, grew a strong 19% in the quarter to $66.7 million.

 

  Same store sales for the MRO segment, which includes the Century acquisition, were down 2% in the quarter. While the Century integration continues to progress well and on schedule, sales in the quarter were impacted by a high level of integration activities with the consolidation of five facilities in overlapping markets and system conversions at 15 branches. This business, which primarily serves the multi-family housing market, continues to also be impacted by a challenging sales environment with historically low apartment occupancy rates. Despite the lower sales and higher integration costs, the operating income ratio to sales in this segment expanded 100 basis points from last year. Additionally, achievement of synergies is ahead of target and the integration is expected to be completed by the end of this fiscal year.

 

  The Utilities segment reported strong organic sales growth of 19%, its third consecutive quarter of double-digit growth. The sales growth was driven by new and expanded alliance contracts with large electric utility companies, hurricane-related activity and higher commodity prices. Higher prices were estimated to account for approximately one-third of the sales increase in the quarter. Operating leverage from the higher sales resulted in an operating income ratio to sales of 5.1%, an improvement of 180 basis points from last year.

 

4


  The Electrical segment posted strong 18% sales growth, its third consecutive quarter of double-digit growth. Double-digit growth was reported across all geographic areas due to increased commercial construction activity and higher commodity prices. Higher prices for steel, copper and PVC-based products are estimated to account for approximately one-half of the sales increase. Operating income ratio to sales improved by 30 basis points as a result of the leverage obtained from the increased sales volume.

 

  The Industrial PVF segment reported another outstanding quarter with record sales growth of 32% as the business continued to benefit from high nickel and steel prices, which contributed approximately three-fourths of the quarter’s sales growth. Increased business from petrochemical, power, oil, and food and beverage companies also contributed to the higher sales. The strong sales and good expense management led to significantly improved profitability with a record operating income ratio to sales of 15.6%, an improvement of 840 basis points from last year.

 

  The Other category, which includes the Building Materials, Fire Protection, and Mechanical businesses, reported another very strong quarter with sales growth of 32%. Higher prices contributed approximately three-fourths of the sales improvement for these businesses. Building Materials again posted very strong sales growth of 36% due to higher steel and lumber prices, and increased commercial construction activity, particularly in Florida and Georgia. The Fire Protection business also reported very strong 32% growth due to higher steel prices and increased commercial building activities, and Mechanical reported sales growth of 17% due primarily to the addition of several large commercial projects and higher steel prices. Aggregate profitability for these businesses also improved this quarter with an operating income ratio to sales of 6.8%, a 210 basis point increase over last year.

 

5


Operating Income

 

In the third quarter, the Company’s gross margin ratio expanded a full point to 23.5% from the previous year, driven primarily by the mix of higher margin MRO, Industrial PVF and Building Materials businesses. On a year-to-date basis, the Company’s gross margin ratio grew to 23.8%, a 130 basis point improvement over last year.

 

The Company expanded its third quarter operating income ratio to sales by 130 basis points to 5.3%, despite incurring higher expenses for facility closures, fuel, insurance, variable compensation and benefits, and information technology. On a year-to-date basis, the Company’s operating income ratio to sales grew to 5.5%, a 160 basis point improvement over the previous year.

 

Segment Operating Income

 

Segment operating income and ratio to sales for the third quarter are summarized below ($ in millions):

 

     Operating Income

    Operating Income

 
     Third Quarter

   3Q FY05

    Year-to-Date

   YTD FY05

 
     FY2005

   FY2004

   Ratio to Sales

    FY2005

   FY2004

   Ratio to Sales

 

Water & Sewer

   $ 16.6    $ 13.8    5.1 %   $ 45.9    $ 36.1    5.0 %

Plumbing/HVAC

     4.9      3.9    1.7 %     18.5      11.1    2.4 %

MRO

     9.0      2.3    7.7 %     28.6      6.5    8.2 %

Utilities

     6.0      3.3    5.1 %     13.5      10.8    4.1 %

Electrical

     2.0      1.4    1.8 %     8.3      4.9    2.6 %

Industrial PVF

     15.1      5.3    15.6 %     39.0      17.2    14.7 %

Other

     7.7      4.0    6.8 %     28.6      9.9    8.6 %
    

  

        

  

      

Total

   $ 61.3    $ 34.0    5.3 %   $ 182.4    $ 96.5    5.5 %
    

  

        

  

      

 

6


Earnings and Cash Flow

 

In terms of earnings and cash flow, David Bearman, Chief Financial Officer, commented,

 

“Once again this quarter we leveraged the strong sales and were able to expand our operating margins significantly over the previous year. As we expected, gross margin came in slightly below the previous two quarters, but above last year’s third quarter. Prices for most commodities, while still well above last year’s levels, stabilized in the quarter, allowing our inventory costs to catch up with the market price. Additionally, despite certain higher costs and planned investment spending, our operating expense ratio improved by 40 basis points to 18.2%.

 

“In the area of cash flow, despite the 15% organic sales growth, we generated $75 million of operating cash flow in the quarter, resulting from the higher earnings, improved inventory and payables management, and deferral of a $35 million federal tax payment related to hurricane relief. In addition to the record cash flow and improved return on capital invested in the business, this quarter we raised $411 million of net proceeds from the combination of a $300 million, 10-year senior notes offering, and through an equity offering of 4 million common shares, providing us with a capital structure to support our long-term growth goals,” stated Bearman.

 

Fourth Quarter Outlook

 

Tom Morgan commented, “We continue to be encouraged by good demand in the commercial construction market and the strength of residential activity in the attractive geographic markets in which we operate. In addition, we are seeing some improvement in industrial sector activity, which was down significantly last year. In the fourth quarter, we expect the seasonal slowdown in construction activity, stable to slightly moderating commodity prices, and more challenging comparisons from a strong fourth quarter last year to result in somewhat

 

7


lower organic sales growth and gross margin from the levels of the last three quarters, but above last year. In addition, we will continue our investment spending in the fourth quarter to support our various strategic initiatives.

 

“The acquisitions of Southwest Power and Western States Electric, completed on November 1, 2004, expand our presence into the attractive west and southwest Utilities markets and are expected to be accretive to diluted earnings per share in the fourth quarter. We expect this will be offset by dilution resulting from our third quarter debt and equity offerings; however, we are moving a portion of our debt to lower-cost floating rates, and could make another good acquisition early next year which should eliminate this dilution,” concluded Morgan.

 

The following are projected targeted ranges for the fourth quarter of fiscal year 2005, ending January 31, 2005, compared to the prior year’s fourth quarter:

 

  Revenues: $1,040 million - $1,070 million, an increase of 31% - 34%, with organic sales growth of 8% - 10%

 

  Net Income: $16.5 million - $20.0 million, an increase of 76% - 113%

 

  Diluted Earnings per Share: $0.25 - $0.30, an increase of 25% - 50%

 

Regarding its expectations for fiscal year 2006, the Company expects price moderation to continue into fiscal year 2006 with good organic growth, but not at the extraordinary level of fiscal year 2005. Organic sales growth in fiscal year 2006 is expected to be high, single digits with some moderation in gross margins from the fiscal year 2005 levels. Expenses as a ratio to sales are expected to be lower as the Company begins to benefit from the various systems initiatives, and earnings per share growth is targeted at a range of 10% to 20%.

 

8


Earnings Conference Call Webcast

 

Hughes Supply will host a conference call at 4:30 p.m. Eastern Time on Thursday, November 18, 2004 to discuss the Company’s third quarter performance and fourth quarter outlook. This conference call can be accessed via the web at: http://www.hughessupply.com by selecting the Investors tab, or via telephone at: 888-552-9483; passcode Hughes; leader Mr. David Bearman. A replay of the conference call will be available on the website until December 18, 2004, or you may dial 866-365-4159; passcode Hughes.

 

About Hughes Supply, Inc.

 

Hughes Supply, Inc., founded in 1928, is one of the nation’s largest diversified wholesale distributors of construction, repair and maintenance-related products, with over 500 locations in 40 states. Headquartered in Orlando, Florida, Hughes employs approximately 9,300 associates and generates annual revenues exceeding $4 billion. Hughes is a Fortune 500 company and was named the #2 Most Admired Company in America in the Wholesalers: Diversified Industry segment by Fortune Magazine. For additional information on Hughes Supply, you may visit www.hughessupply.com

 

Except for historical information, all other information discussed in this news release consists of forward-looking statements under the Private Securities Litigation Reform Act of 1995. When used in this report, the words “believe”, “anticipate”, “estimate”, “expect”, “may”, “will”, “should”, “plan”, “intend”, “project”, and similar expressions are intended to identify forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be different from any future results, performance, and achievements expressed or implied by these statements. These risks and uncertainties include, but are not limited to, the strength of the construction market and the general economy, competition, delay in implementing operating systems, reliance on key personnel, success in integrating and achieving expected profitability from acquired businesses, fluctuating commodity prices, achieving enhanced profitability goals, the Company’s fixed cost structure, customer credit policies, unexpected product shortages, product purchasing and supply, overseas movement of manufacturing facilities, and other factors set forth from time to time in filings with the Securities and Exchange Commission. The forward-looking statements included in this news release are made only as of the date of this news release and under section 27A of the Securities Act and section 21E of the Exchange Act. Hughes Supply does not have any obligation to publicly update any forward-looking statements to reflect subsequent events or circumstances.

 

9


Hughes Supply, Inc.

Consolidated Statements of Income

(unaudited)

(in millions, except per share data)

 

     Three Months Ended

 
     October 29,
2004


    Ratio to
Net Sales


    October 31,
2003


    Ratio to
Net Sales


    V%

 

Net Sales

   $ 1,167.5           $ 859.5           36 %

Cost of Sales

     893.6             666.0              
    


       


           

Gross Margin

     273.9     23.5 %     193.5     22.5 %   42 %
    


       


           

Operating Expenses:

                                  

Selling, general and administrative

     206.0             154.0              

Depreciation and amortization

     6.6             5.5              
    


       


           

Total operating expenses

     212.6     18.2 %     159.5     18.6 %   33 %
    


       


           

Operating Income

     61.3     5.3 %     34.0     4.0 %   80 %
    


       


           

Non-Operating Income (Expenses):

                                  

Interest and other income

     1.9             1.4              

Interest expense

     (7.8 )           (7.3 )            
    


       


           
       (5.9 )           (5.9 )            
    


       


           

Income Before Income Taxes

     55.4             28.1           97 %

Income Taxes

     21.6             10.3              
    


       


           

Net Income

   $ 33.8     2.9 %   $ 17.8     2.1 %   90 %
    


       


           

Earnings Per Share:

                                  

Basic

   $ 0.55           $ 0.39           41 %
    


       


           

Diluted

   $ 0.54           $ 0.38           42 %
    


       


           

Weighted-Average Shares Outstanding:

                                  

Basic

     61.1             45.8              
    


       


           

Diluted

     63.0             46.9              
    


       


           

Dividends Declared Per Share

   $ 0.065           $ 0.050           30 %
    


       


           

Net Sales by Segment:

                                  

Water & Sewer

   $ 327.8           $ 254.6           29 %

Plumbing/HVAC

     284.5             218.5           30 %

MRO

     116.3             34.5           237 %

Utilities

     118.0             99.1           19 %

Electrical

     111.1             94.0           18 %

Industrial PVF

     96.7             73.2           32 %

Other

     113.1             85.6           32 %
    


       


           

Total

   $ 1,167.5           $ 859.5           36 %
    


       


           

 

10


Hughes Supply, Inc.

Consolidated Statements of Income

(unaudited)

(in millions, except per share data)

 

     Nine Months Ended

 
    

October 29,

2004


   

Ratio to

Net Sales


   

October 31,

2003


   

Ratio to

Net Sales


   

V%


 
            

Net Sales

   $ 3,303.4           $ 2,457.4           34 %

Cost of Sales

     2,517.3             1,904.0              
    


       


           

Gross Margin

     786.1     23.8 %     553.4     22.5 %   42 %
    


       


           

Operating Expenses:

                                  

Selling, general and administrative

     584.4             441.3              

Depreciation and amortization

     19.3             15.6              
    


       


           

Total operating expenses

     603.7     18.3 %     456.9     18.6 %   32 %
    


       


           

Operating Income

     182.4     5.5 %     96.5     3.9 %   89 %
    


       


           

Non-Operating Income (Expenses):

                                  

Interest and other income

     5.2             4.8              

Interest expense

     (21.6 )           (22.4 )            
    


       


           
       (16.4 )           (17.6 )            
    


       


           

Income Before Income Taxes

     166.0             78.9           110 %

Income Taxes

     63.0             30.6              
    


       


           

Net Income

   $ 103.0     3.1 %   $ 48.3     2.0 %   113 %
    


       


           

Earnings Per Share:

                                  

Basic

   $ 1.71           $ 1.06           61 %
    


       


           

Diluted

   $ 1.65           $ 1.04           59 %
    


       


           

Weighted-Average Shares Outstanding:

                                  

Basic

     60.3             45.7              
    


       


           

Diluted

     62.2             46.6              
    


       


           

Dividends Declared Per Share

   $ 0.195           $ 0.150           30 %
    


       


           

Net Sales by Segment:

                                  

Water & Sewer

   $ 922.7           $ 706.1           31 %

Plumbing/HVAC

     785.5             643.2           22 %

MRO

     349.5             101.3           245 %

Utilities

     326.8             279.5           17 %

Electrical

     321.4             274.4           17 %

Industrial PVF

     265.0             213.7           24 %

Other

     332.5             239.2           39 %
    


       


           

Total

   $ 3,303.4           $ 2,457.4           34 %
    


       


           

 

11


Hughes Supply, Inc.

Consolidated Balance Sheets

(in millions)

 

     October 29,
2004
(Unaudited)


    January 30,
2004
(Audited)


    October 31,
2003
(Unaudited)


 

Assets

                        

Current Assets:

                        

Cash and cash equivalents

   $ 269.6     $ 8.3     $ 2.0  

Accounts receivable, net

     670.2       493.3       497.2  

Inventories

     575.2       467.0       430.3  

Deferred income taxes

     29.0       19.4       20.9  

Other current assets

     73.9       53.0       51.0  
    


 


 


Total current assets

     1,617.9       1,041.0       1,001.4  
    


 


 


Property and Equipment, Net

     112.3       161.8       173.0  

Goodwill

     652.8       609.8       336.5  

Other Assets

     104.2       68.7       30.5  
    


 


 


Total assets

   $ 2,487.2     $ 1,881.3     $ 1,541.4  
    


 


 


Liabilities and Shareholders’ Equity

                        

Current Liabilities:

                        

Current portion of long-term debt

   $ 45.1     $ 44.6     $ 63.7  

Accounts payable

     443.1       308.3       304.7  

Accrued compensation and benefits

     44.4       39.3       36.6  

Other current liabilities

     102.8       45.2       51.4  
    


 


 


Total current liabilities

     635.4       437.4       456.4  
    


 


 


Long-Term Debt

     534.3       368.7       353.3  

Deferred Income Taxes

     64.6       55.4       40.2  

Other Noncurrent Liabilities

     18.5       7.8       7.5  
    


 


 


Total liabilities

     1,252.8       869.3       857.4  
    


 


 


Shareholders’ Equity:

                        

Common stock

     66.0       61.6       47.8  

Capital in excess of par value

     626.3       502.5       198.5  

Retained earnings

     557.0       465.1       457.5  

Accumulated other comprehensive income

     3.4       —         —    

Treasury stock and unearned compensation

     (18.3 )     (17.2 )     (19.8 )
    


 


 


Total shareholders’ equity

     1,234.4       1,012.0       684.0  
    


 


 


Total liabilities and shareholders’ equity

   $ 2,487.2     $ 1,881.3     $ 1,541.4  
    


 


 


 

12


Hughes Supply, Inc.

Consolidated Statements of Cash Flows

(unaudited)

(in millions)

 

     Three Months Ended

    Nine Months Ended

 
     October 29,
2004


    October 31,
2003


    October 29,
2004


    October 31,
2003


 

Cash Flows from Operating Activities:

                                

Net income

   $ 33.8     $ 17.8     $ 103.0     $ 48.3  

Adjustments to reconcile net income to net cash provided by operating activities:

                                

Depreciation and amortization

     6.6       5.5       19.3       15.6  

Deferred income taxes

     (5.1 )     (9.3 )     0.8       5.0  

Other

     4.6       3.1       14.6       7.8  

Changes in assets and liabilities:

                                

Accounts receivable

     (10.3 )     (16.8 )     (135.2 )     (65.7 )

Inventories

     (4.6 )     13.1       (74.9 )     14.7  

Other assets

     (11.6 )     1.6       (18.8 )     (5.6 )

Accounts payable

     29.6       37.7       120.8       81.9  

Accrued compensation and benefits

     6.0       0.3       (0.3 )     (9.9 )

Other liabilities

     26.0       12.3       44.6       15.5  
    


 


 


 


Net cash provided by operating activities

     75.0       65.3       73.9       107.6  

Cash Flows from Investing Activities:

                                

Capital expenditures

     (6.2 )     (4.4 )     (17.5 )     (12.4 )

Proceeds from sale of property and equipment

     0.3       1.1       38.8       1.5  

Business acquisitions, net of cash

     (3.2 )     (17.8 )     (101.4 )     (17.8 )

Net investment in corporate owned life insurance

     —         —         (11.4 )     —    
    


 


 


 


Net cash used in investing activities

     (9.1 )     (21.1 )     (91.5 )     (28.7 )

Cash Flows from Financing Activities:

                                

Net payments under short-term debt arrangements

     (213.4 )     (16.8 )     (100.0 )     (34.3 )

Principal payments on other debt

     (0.1 )     (6.9 )     (10.7 )     (16.2 )

Proceeds from issuance of long-term debt, net

     295.7       —         295.7       —    

Proceeds from issuance of common stock, net

     114.8       —         114.8       —    

Dividends paid

     (4.1 )     (2.4 )     (11.1 )     (7.1 )

Purchase of treasury shares

     —         —         —         (6.0 )

Other

     (7.4 )     (19.9 )     (9.8 )     (15.0 )
    


 


 


 


Net cash provided by (used in) financing activities

     185.5       (46.0 )     278.9       (78.6 )

Net Increase (Decrease) in Cash and Cash Equivalents

     251.4       (1.8 )     261.3       0.3  

Cash and Cash Equivalents, Beginning of Period

     18.2       3.8       8.3       1.7  
    


 


 


 


Cash and Cash Equivalents, End of Period

   $ 269.6     $ 2.0     $ 269.6     $ 2.0  
    


 


 


 


 

13

-----END PRIVACY-ENHANCED MESSAGE-----