XML 87 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flows from Operating Activities      
Net income $ 327.2us-gaap_ProfitLoss $ 329.8us-gaap_ProfitLoss $ 302.1us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 79.2us-gaap_DepreciationDepletionAndAmortization 70.6us-gaap_DepreciationDepletionAndAmortization 66.8us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes 30.3us-gaap_DeferredIncomeTaxExpenseBenefit 13.3us-gaap_DeferredIncomeTaxExpenseBenefit 27.5us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation 16.4us-gaap_ShareBasedCompensation 14.3us-gaap_ShareBasedCompensation 15.8us-gaap_ShareBasedCompensation
Tax benefit on stock-based awards (9.2)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (8.4)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (15.6)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
(Gain) loss on sale of assets (1.3)us-gaap_GainLossOnDispositionOfAssets 0.2us-gaap_GainLossOnDispositionOfAssets 0.4us-gaap_GainLossOnDispositionOfAssets
Changes in assets and liabilities, net of acquisitions:      
Increase in accounts receivable (17.8)us-gaap_IncreaseDecreaseInAccountsReceivable (30.9)us-gaap_IncreaseDecreaseInAccountsReceivable (1.8)us-gaap_IncreaseDecreaseInAccountsReceivable
Increase in inventories (46.9)us-gaap_IncreaseDecreaseInInventories (25.9)us-gaap_IncreaseDecreaseInInventories (11.8)us-gaap_IncreaseDecreaseInInventories
Increase (decrease) in current liabilities 20.0us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 1.7us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (31.7)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Changes in other assets and liabilities, net 15.4us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 15.8us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 20.7us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Contributions to qualified defined benefit pension plans (23.5)us-gaap_PensionContributions (3.2)us-gaap_PensionContributions (22.6)us-gaap_PensionContributions
Other, net 1.7us-gaap_OtherNoncashIncomeExpense 4.5us-gaap_OtherNoncashIncomeExpense (0.7)us-gaap_OtherNoncashIncomeExpense
NET CASH PROVIDED BY OPERATING ACTIVITIES 391.5us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 381.8us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 349.1us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flows from Investing Activities      
Capital expenditures (60.3)us-gaap_PaymentsToAcquireProductiveAssets (58.8)us-gaap_PaymentsToAcquireProductiveAssets (49.1)us-gaap_PaymentsToAcquireProductiveAssets
Acquisitions, net of cash acquired (183.8)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (96.5)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (90.7)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Receipt of escrow funds from acquisition 0us-gaap_ProceedsFromPreviousAcquisition 0us-gaap_ProceedsFromPreviousAcquisition 6.8us-gaap_ProceedsFromPreviousAcquisition
Purchases of available-for-sale investments (17.6)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (11.1)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (9.5)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from sales of available-for-sale investments 12.1us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 10.5us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 19.4us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Proceeds from disposition of assets 6.0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 3.4us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 4.8us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Other, net 1.0us-gaap_PaymentsForProceedsFromOtherInvestingActivities 1.4us-gaap_PaymentsForProceedsFromOtherInvestingActivities 2.2us-gaap_PaymentsForProceedsFromOtherInvestingActivities
NET CASH USED IN INVESTING ACTIVITIES (242.6)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (151.1)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (116.1)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Flows from Financing Activities      
Issuance of short-term debt 2.0us-gaap_ProceedsFromShortTermDebt 0.4us-gaap_ProceedsFromShortTermDebt 0.2us-gaap_ProceedsFromShortTermDebt
Payment of short-term debt (0.8)us-gaap_RepaymentsOfShortTermDebt (0.1)us-gaap_RepaymentsOfShortTermDebt (3.1)us-gaap_RepaymentsOfShortTermDebt
Payment of dividends (121.2)us-gaap_PaymentsOfDividendsCommonStock (109.5)us-gaap_PaymentsOfDividendsCommonStock (122.3)us-gaap_PaymentsOfDividendsCommonStock
Payment of dividends to noncontrolling interest (1.7)us-gaap_PaymentsOfDividendsMinorityInterest (1.5)us-gaap_PaymentsOfDividendsMinorityInterest (1.3)us-gaap_PaymentsOfDividendsMinorityInterest
Proceeds from exercise of stock options 2.4us-gaap_ProceedsFromStockOptionsExercised 2.4us-gaap_ProceedsFromStockOptionsExercised 24.8us-gaap_ProceedsFromStockOptionsExercised
Tax benefit on stock-based awards 9.2us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 8.4us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 15.6us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Acquisition of common shares (105.5)us-gaap_PaymentsForRepurchaseOfCommonStock (31.0)us-gaap_PaymentsForRepurchaseOfCommonStock (75.6)us-gaap_PaymentsForRepurchaseOfCommonStock
NET CASH USED IN FINANCING ACTIVITIES (215.6)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (130.9)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (161.7)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of foreign currency exchange rate changes on cash and cash equivalents (20.1)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (4.1)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 4.1us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase in cash and cash equivalents (86.8)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 95.7us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 75.4us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 740.7us-gaap_CashAndCashEquivalentsAtCarryingValue 645.0us-gaap_CashAndCashEquivalentsAtCarryingValue 569.6us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year $ 653.9us-gaap_CashAndCashEquivalentsAtCarryingValue $ 740.7us-gaap_CashAndCashEquivalentsAtCarryingValue $ 645.0us-gaap_CashAndCashEquivalentsAtCarryingValue