XML 139 R22.htm IDEA: XBRL DOCUMENT v3.24.0.1
STATEMENTS OF CONSOLIDATED CASH FLOWS - CERC - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash Flows from Operating Activities:      
Net income (loss) $ 917 $ 1,057 $ 1,486
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 1,401 1,288 1,316
Deferred income taxes 31 20 213
Changes in other assets and liabilities:      
Accounts receivable and unbilled revenues, net 423 (461) (98)
Inventory 167 (259) (140)
Taxes receivable (74) (19) 81
Accounts payable (302) 203 175
Net regulatory assets and liabilities 1,043 234 (2,295)
Other operating activities, net 60 79 85
Net cash provided by operating activities 3,877 1,810 22
Cash Flows from Investing Activities:      
Capital expenditures (4,401) (4,419) (3,164)
Proceeds from divestitures (Note 4) 144 2,075 22
Other investing activities, net 24 14 15
Net cash used in investing activities (4,233) (1,628) (1,851)
Cash Flows from Financing Activities:      
Increase (decrease) in short-term borrowings, net (10) 452 (27)
Proceeds from (payments of) commercial paper, net (1,055) (74) 1,132
Proceeds from long-term debt and term loans 6,044 2,089 4,493
Payments of long-term debt and term loans, including make-whole premiums (3,190) (1,795) (2,968)
Other financing activities, net (25) (7) (5)
Net cash provided by (used in) financing activities 374 (345) 1,916
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 18 (163) 87
Cash, Cash Equivalents and Restricted Cash at Beginning of Year 91 254 167
Cash, Cash Equivalents and Restricted Cash at End of Year 109 91 254
CERC Corp      
Cash Flows from Operating Activities:      
Net income (loss) 512 725 390
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 493 448 483
Deferred income taxes (41) 178 101
Gain on divestitures 0 (557) (11)
Changes in other assets and liabilities:      
Accounts receivable and unbilled revenues, net 410 (376) (68)
Accounts receivable/payable–affiliated companies (81) 41 27
Inventory 101 (50) (62)
Taxes receivable (89) 0 (28)
Accounts payable (250) 190 95
Net regulatory assets and liabilities 1,152 244 (2,095)
Other current assets and liabilities 85 13 (39)
Other non-current assets and liabilities (1) (2) (31)
Other operating activities, net 21 2 19
Net cash provided by operating activities 2,312 856 (1,219)
Cash Flows from Investing Activities:      
Capital expenditures (1,619) (1,661) (1,324)
Increase in notes receivable–affiliated companies (1) 0 0
Proceeds from divestitures (Note 4) 0 2,075 22
Other investing activities, net (23) (8) 15
Net cash used in investing activities (1,643) 406 (1,287)
Cash Flows from Financing Activities:      
Increase (decrease) in short-term borrowings, net (10) 452 (27)
Proceeds from (payments of) commercial paper, net (321) (94) 552
Proceeds from long-term debt and term loans 2,006 927 1,699
Payments of long-term debt and term loans, including make-whole premiums (2,332) (475) (311)
Payment of debt issuance costs (14) (14) (10)
Dividend to parent (496) (844) (17)
Contribution from parent 500 289 140
Increase (decrease) in notes payable–affiliated companies 0 (1,517) 490
Other financing activities, net (1) (1) (1)
Net cash provided by (used in) financing activities (668) (1,277) 2,515
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 1 (15) 9
Cash, Cash Equivalents and Restricted Cash at Beginning of Year 0 15 6
Cash, Cash Equivalents and Restricted Cash at End of Year $ 1 $ 0 $ 15