XML 45 R21.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Statements of Consolidated Cash Flows (Unaudited) - CERC - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash Flows from Operating Activities:    
Net income $ 725 $ 923
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,042 974
Deferred income taxes 94 26
Loss (gain) on divestitures 12 (303)
Changes in other assets and liabilities:    
Accounts receivable and unbilled revenues, net 528 95
Inventory 63 (224)
Accounts payable (443) (119)
Net regulatory assets and liabilities 1,102 148
Other current assets and liabilities (41) (199)
Other non-current assets and liabilities 59 34
Other operating activities, net 9 72
Net cash provided by operating activities 3,069 1,325
Cash Flows from Investing Activities:    
Capital expenditures (3,323) (3,079)
Other investing activities, net (12) 73
Net cash used in investing activities (3,190) (229)
Cash Flows from Financing Activities:    
Increase (decrease) in short-term borrowings, net (14) 457
Payments of commercial paper, net (1,496) (1,620)
Proceeds from long-term debt and term loans 5,574 2,089
Payments of long-term debt and term loan (2,613) (1,519)
Payment of debt issuance costs (50) (26)
Other financing activities, net (25) (7)
Net cash provided by (used in) financing activities 168 (1,220)
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 47 (124)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 91 254
Cash, Cash Equivalents and Restricted Cash at End of Period 138 130
CERC    
Cash Flows from Operating Activities:    
Net income 283 656
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 365 333
Deferred income taxes (113) 217
Loss (gain) on divestitures 0 (557)
Changes in other assets and liabilities:    
Accounts receivable and unbilled revenues, net 724 271
Accounts receivable/payable–affiliated companies (57) (59)
Inventory 90 (87)
Accounts payable (384) (117)
Net regulatory assets and liabilities 1,192 181
Other current assets and liabilities 64 (81)
Other non-current assets and liabilities (5) (5)
Other operating activities, net (3) 1
Net cash provided by operating activities 2,270 753
Cash Flows from Investing Activities:    
Capital expenditures (1,219) (1,166)
Increase in notes receivable–affiliated companies (86) 0
Proceeds from divestitures, net of cash divested 0 2,075
Other investing activities, net (15) 12
Net cash used in investing activities (1,320) 921
Cash Flows from Financing Activities:    
Increase (decrease) in short-term borrowings, net (14) 457
Payments of commercial paper, net (805) (324)
Proceeds from long-term debt and term loans 2,006 852
Payments of long-term debt and term loan (2,275) (425)
Dividend to parent (347) (844)
Payment of debt issuance costs (13) (11)
Decrease in notes payable–affiliated companies 0 (1,517)
Contribution from parent 500 125
Other financing activities, net (1) (1)
Net cash provided by (used in) financing activities (949) (1,688)
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 1 (14)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 0 15
Cash, Cash Equivalents and Restricted Cash at End of Period $ 1 $ 1