XML 44 R21.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Statements of Consolidated Cash Flows - CERC - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash Flows from Operating Activities:    
Net income $ 531 $ 363
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 318 307
Deferred income taxes 28 66
Gain on divestitures (303) 0
Changes in other assets and liabilities:    
Accounts receivable and unbilled revenues, net (201) 29
Inventory 132 99
Accounts payable (85) (55)
Net regulatory assets and liabilities 135 (2,297)
Other current assets and liabilities 82 (121)
Other non-current assets and liabilities (25) 3
Other operating activities, net 58 2
Net cash provided by (used in) operating activities 580 (1,681)
Cash Flows from Investing Activities:    
Capital expenditures (846) (594)
Proceeds from divestitures 2,060 0
Other investing activities, net 18 (10)
Net cash provided by (used in) investing activities 1,934 (604)
Cash Flows from Financing Activities:    
Decrease in short-term borrowings, net (43) 0
Proceeds from (payments of) commercial paper, net (1,941) 38
Proceeds from long-term debt 792 2,795
Payments of long-term debt, including make-whole premiums (1,113) (388)
Payment of debt issuance costs (8) (20)
Other financing activities, net (6) (4)
Net cash provided by (used in) financing activities (2,621) 2,285
Net Decrease in Cash, Cash Equivalents and Restricted Cash (107) 0
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 254 167
Cash, Cash Equivalents and Restricted Cash at End of Period 147 167
CERC Corp    
Cash Flows from Operating Activities:    
Net income 554 151
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 72 80
Deferred income taxes 196 41
Gain on divestitures (557) 0
Changes in other assets and liabilities:    
Accounts receivable and unbilled revenues, net (176) (41)
Accounts receivable/payable–affiliated companies 90 (5)
Inventory 133 64
Accounts payable (74) (10)
Net regulatory assets and liabilities 125 (2,065)
Other current assets and liabilities (14) 7
Other non-current assets and liabilities (3) (10)
Other operating activities, net 1 1
Net cash provided by (used in) operating activities 347 (1,787)
Cash Flows from Investing Activities:    
Capital expenditures (197) (133)
Proceeds from divestitures 2,060 0
Other investing activities, net (3) 2
Net cash provided by (used in) investing activities 1,860 (131)
Cash Flows from Financing Activities:    
Decrease in short-term borrowings, net (43) 0
Proceeds from (payments of) commercial paper, net (776) 226
Proceeds from long-term debt 0 1,699
Payments of long-term debt, including make-whole premiums (425) 0
Dividend to parent (743) 0
Payment of debt issuance costs 0 (6)
Decrease in notes payable–affiliated companies (224) 0
Other financing activities, net 0 (1)
Net cash provided by (used in) financing activities (2,211) 1,918
Net Decrease in Cash, Cash Equivalents and Restricted Cash (4) 0
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 8 1
Cash, Cash Equivalents and Restricted Cash at End of Period $ 4 $ 1