XML 32 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
STATEMENTS OF CONSOLIDATED INCOME - USD ($)
shares in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenues:          
Utility revenues     $ 8,042,000,000 $ 7,049,000,000 $ 7,202,000,000
Non-utility revenues     310,000,000 369,000,000 362,000,000
Total     8,352,000,000 7,418,000,000 7,564,000,000
Expenses:          
Utility natural gas, fuel and purchased power     2,127,000,000 1,488,000,000 1,762,000,000
Non-utility cost of revenues, including natural gas     208,000,000 257,000,000 257,000,000
Operation and maintenance     2,810,000,000 2,744,000,000 2,775,000,000
Depreciation and amortization     1,316,000,000 1,189,000,000 1,225,000,000
Taxes other than income taxes     528,000,000 516,000,000 474,000,000
Goodwill impairment $ 0 $ 0 0 185,000,000 0
Total     6,989,000,000 6,379,000,000 6,493,000,000
Operating Income     1,363,000,000 1,039,000,000 1,071,000,000
Other Income (Expense):          
Gain (loss) on equity securities     (172,000,000) 49,000,000 282,000,000
Gain (loss) on indexed debt securities     50,000,000 (60,000,000) (292,000,000)
Gain on sale     8,000,000 0 0
Interest expense and other finance charges     (508,000,000) (501,000,000) (528,000,000)
Interest expense on Securitization Bonds     (21,000,000) (28,000,000) (39,000,000)
Other income, net     58,000,000 64,000,000 51,000,000
Total     (585,000,000) (476,000,000) (526,000,000)
Income from Continuing Operations Before Income Taxes     778,000,000 563,000,000 545,000,000
Income tax expense     110,000,000 80,000,000 30,000,000
Income From Continuing Operations     668,000,000 483,000,000 515,000,000
Net Income (Loss)     1,486,000,000 (773,000,000) 791,000,000
Income allocated to preferred shareholders     95,000,000 176,000,000 117,000,000
Income (Loss) Available to Common Shareholders     $ 1,391,000,000 $ (949,000,000) $ 674,000,000
Earnings (loss) per common share:          
Basic earnings per common share - continuing operations (in dollars per share)     $ 0.97 $ 0.58 $ 0.79
Basic earnings (loss) per common share - discontinued operations (in dollars per share)     1.38 (2.37) 0.55
Basic Earnings (Loss) Per Common Share (in dollars per share)     2.35 (1.79) 1.34
Earnings Per Share, Diluted [Abstract]          
Diluted earnings per common share - continuing operations (in dollars per share)     0.94 0.58 0.79
Diluted earnings (loss) per common share - discontinued operations (in dollars per share)     1.34 (2.37) 0.54
Diluted Earnings (Loss) Per Common Share (in dollars per share)     $ 2.28 $ (1.79) $ 1.33
Weighted Average Common Shares Outstanding, Basic     592,933 531,031 502,050
Weighted Average Common Shares Outstanding, Diluted     609,938 531,031 505,157