XML 53 R66.htm IDEA: XBRL DOCUMENT v2.3.0.15
Supplemental Guarantor/Non-Guarantor Financial Information (Condensed Consolidating Statement Of Income) (Details) (USD $)
In Thousands
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Guarantor Obligations [Line Items]    
Sales and other revenues$ 5,173,398$ 2,090,988$ 10,467,116$ 6,111,138
Cost of products sold3,989,9271,807,0448,421,6395,379,120
Operating expenses227,883130,263501,971378,638
General and administrative expenses43,14116,92578,64150,623
Depreciation and amortization43,24029,138106,38085,719
Total operating costs and expenses4,304,1911,983,3709,108,6315,894,100
Income from operations869,207107,6181,358,485217,038
Equity in earnings of subsidiaries and joint venture5325701,7391,595
Interest income (expense)(24,870)(17,304)(55,525)(55,355)
Merger transaction costs(9,100) (15,114) 
Other income (expense) total(33,438)(16,734)(68,900)(53,760)
Income before income taxes835,76990,8841,289,585163,278
Income tax provision304,75831,494465,73054,476
Net income531,01159,390823,855108,802
Less net income attributable to noncontrolling interest7,9238,21323,83819,557
Net income attributable to HollyFrontier stockholders523,08851,177800,01789,245
Parent [Member]
    
Guarantor Obligations [Line Items]    
Sales and other revenues2661001,067317
Cost of products sold    
Operating expenses    
General and administrative expenses39,55515,53871,88444,339
Depreciation and amortization8729252,7192,796
Total operating costs and expenses40,42716,46374,60347,135
Income from operations(40,161)(16,363)(73,536)(46,818)
Equity in earnings of subsidiaries and joint venture892,558106,3601,381,010216,349
Interest income (expense)(15,162)(7,294)(27,033)(25,964)
Merger transaction costs(9,100) (15,114) 
Other income (expense) total868,29699,0661,338,863190,385
Income before income taxes828,13582,7031,265,327143,567
Income tax provision304,83531,418465,56154,260
Net income523,30051,285799,76689,307
Less net income attributable to noncontrolling interest    
Net income attributable to HollyFrontier stockholders523,30051,285799,76689,307
Guarantor Restricted Subsidiaries [Member]
    
Guarantor Obligations [Line Items]    
Sales and other revenues5,164,7782,081,70710,433,0966,086,241
Cost of products sold4,029,9971,843,4648,531,3585,484,647
Operating expenses213,001116,763459,678338,826
General and administrative expenses1,574(121)1,809300
Depreciation and amortization35,07021,49981,87563,278
Total operating costs and expenses4,279,6421,981,6059,074,7205,887,051
Income from operations885,136100,1021,358,376199,190
Equity in earnings of subsidiaries and joint venture8,3997,91825,23021,217
Interest income (expense)(977)(1,660)(2,596)(4,058)
Merger transaction costs    
Other income (expense) total7,4226,25822,63417,159
Income before income taxes892,558106,3601,381,010216,349
Income tax provision    
Net income892,558106,3601,381,010216,349
Less net income attributable to noncontrolling interest    
Net income attributable to HollyFrontier stockholders892,558106,3601,381,010216,349
Non-Guarantor Restricted Subsidiaries [Member]
    
Guarantor Obligations [Line Items]    
Sales and other revenues332332
Cost of products sold 103 115
Operating expenses323 832 
Depreciation and amortization179179537(292)
Total operating costs and expenses5022821,369(177)
Income from operations(469)(280)(1,336)179
Equity in earnings of subsidiaries and joint venture8,8408,11726,34021,053
Interest income (expense)14114031
Merger transaction costs    
Other income (expense) total8,8548,12826,38021,084
Income before income taxes8,3857,84825,04421,263
Income tax provision    
Net income8,3857,84825,04421,263
Less net income attributable to noncontrolling interest    
Net income attributable to HollyFrontier stockholders8,3857,84825,04421,263
Eliminations From Consolidation Of Restricted Subsidiaries [Member]
    
Guarantor Obligations [Line Items]    
Sales and other revenues    
Cost of products sold    
Operating expenses    
General and administrative expenses    
Depreciation and amortization    
Total operating costs and expenses    
Income from operations    
Equity in earnings of subsidiaries and joint venture(901,066)(114,278)(1,406,349)(237,566)
Interest income (expense)    
Merger transaction costs    
Other income (expense) total(901,066)(114,278)(1,406,349)(237,566)
Income before income taxes(901,066)(114,278)(1,406,349)(237,566)
Income tax provision    
Net income(901,066)(114,278)(1,406,349)(237,566)
Less net income attributable to noncontrolling interest(123)(70)(295)46
Net income attributable to HollyFrontier stockholders(900,943)(114,208)(1,406,054)(237,612)
HollyFrontier Before Consolidation Of HEP [Member]
    
Guarantor Obligations [Line Items]    
Sales and other revenues5,165,0772,081,80910,434,1966,086,560
Cost of products sold4,029,9971,843,5678,531,3585,484,762
Operating expenses213,324116,763460,510338,826
General and administrative expenses41,12915,41773,69344,639
Depreciation and amortization36,12122,60385,13165,782
Total operating costs and expenses4,320,5711,998,3509,150,6925,934,009
Income from operations844,50683,4591,283,504152,551
Equity in earnings of subsidiaries and joint venture8,7318,11726,23121,053
Interest income (expense)(16,125)(8,943)(29,589)(29,991)
Merger transaction costs(9,100) (15,114) 
Other income (expense) total(16,494)(826)(18,472)(8,938)
Income before income taxes828,01282,6331,265,032143,613
Income tax provision304,83531,418465,56154,260
Net income523,17751,215799,47189,353
Less net income attributable to noncontrolling interest(123)(70)(295)46
Net income attributable to HollyFrontier stockholders523,30051,285799,76689,307
Non-Guarantor Non-Restricted Subsidiaries (HEP Segment) [Member]
    
Guarantor Obligations [Line Items]    
Sales and other revenues49,28846,558145,233132,730
Cost of products sold    
Operating expenses14,68913,63241,85140,187
General and administrative expenses2,0121,5084,9485,984
Depreciation and amortization7,3266,83021,87020,822
Total operating costs and expenses24,02721,97068,66966,993
Income from operations25,26124,58876,56465,737
Equity in earnings of subsidiaries and joint venture6415701,8481,595
Interest income (expense)(9,391)(8,979)(27,789)(27,192)
Merger transaction costs    
Other income (expense) total(8,750)(8,409)(25,941)(25,597)
Income before income taxes16,51116,17950,62340,140
Income tax provision(77)76169216
Net income16,58816,10350,45439,924
Less net income attributable to noncontrolling interest    
Net income attributable to HollyFrontier stockholders16,58816,10350,45439,924
Eliminations [Member]
    
Guarantor Obligations [Line Items]    
Sales and other revenues(40,967)(37,379)(112,313)(108,152)
Cost of products sold(40,070)(36,523)(109,719)(105,642)
Operating expenses(130)(132)(390)(375)
Depreciation and amortization(207)(295)(621)(885)
Total operating costs and expenses(40,407)(36,950)(110,730)(106,902)
Income from operations(560)(429)(1,583)(1,250)
Equity in earnings of subsidiaries and joint venture(8,840)(8,117)(26,340)(21,053)
Interest income (expense)6466181,8531,828
Merger transaction costs    
Other income (expense) total(8,194)(7,499)(24,487)(19,225)
Income before income taxes(8,754)(7,928)(26,070)(20,475)
Income tax provision    
Net income(8,754)(7,928)(26,070)(20,475)
Less net income attributable to noncontrolling interest8,0468,28324,13319,511
Net income attributable to HollyFrontier stockholders$ (16,800)$ (16,211)$ (50,203)$ (39,986)