XML 20 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements Of Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Capital
Retained Earnings
Accumulated Other Comprehensive Income
Treasury Stock
Non-controlling Interest
Stockholders' equity at beginning of period at Dec. 31, 2019 $ 6,509,426 $ 2,560 $ 4,204,547 $ 4,744,120 $ 14,774 $ (2,987,808) $ 531,233
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (293,286)     (304,623)     11,337
Dividends ($0.35 declared per common share) (57,248)     (57,248)      
Distributions to noncontrolling interest holders (33,918)           (33,918)
Other comprehensive income (loss), net of tax (26,923)       (26,923)    
Issuance of common stock under incentive compensation plans     (2,037)     2,037  
Equity-based compensation 6,330   5,824       506
Purchase of treasury stock (1,062)         (1,062)  
Purchase of HEP units for restricted grants (145)           (145)
Contributions from noncontrolling interests 7,304           7,304
Stockholders' equity at end of period at Mar. 31, 2020 6,110,478 2,560 4,208,334 4,382,249 (12,149) (2,986,833) 516,317
Stockholders' equity at beginning of period at Dec. 31, 2019 6,509,426 2,560 4,204,547 4,744,120 14,774 (2,987,808) 531,233
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (420,348)            
Other comprehensive income (loss), net of tax (4,672)            
Stockholders' equity at end of period at Sep. 30, 2020 5,876,569 2,560 4,217,128 4,088,816 10,102 (2,982,463) 540,426
Stockholders' equity at beginning of period at Mar. 31, 2020 6,110,478 2,560 4,208,334 4,382,249 (12,149) (2,986,833) 516,317
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (150,407)     (176,677)     26,270
Dividends ($0.35 declared per common share) (57,182)     (57,182)      
Distributions to noncontrolling interest holders (17,090)           (17,090)
Other comprehensive income (loss), net of tax 14,374       14,374    
Issuance of common stock under incentive compensation plans     (527)     527  
Equity-based compensation 7,959   7,484       475
Purchase of treasury stock (181)         (181)  
Purchase of HEP units for restricted grants (2)           (2)
Contributions from noncontrolling interests 5,959           5,959
Other 603   603        
Stockholders' equity at end of period at Jun. 30, 2020 5,914,511 2,560 4,215,894 4,148,390 2,225 (2,986,487) 531,929
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 23,345     (2,401)     25,746
Dividends ($0.35 declared per common share) (57,173)     (57,173)      
Distributions to noncontrolling interest holders (19,933)           (19,933)
Other comprehensive income (loss), net of tax 7,877       7,877    
Issuance of common stock under incentive compensation plans     (6,131)     6,131  
Equity-based compensation 7,932   7,365       567
Purchase of treasury stock (2,107)         (2,107)  
Purchase of HEP units for restricted grants (2)           (2)
Contributions from noncontrolling interests 2,119           2,119
Stockholders' equity at end of period at Sep. 30, 2020 5,876,569 2,560 4,217,128 4,088,816 10,102 (2,982,463) 540,426
Stockholders' equity at beginning of period at Dec. 31, 2020 5,722,203 2,560 4,207,672 3,913,179 13,462 (2,968,512) 553,842
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 182,850     148,217     34,633
Dividends ($0.35 declared per common share) (57,663)     (57,663)      
Distributions to noncontrolling interest holders (19,977)           (19,977)
Other comprehensive income (loss), net of tax (8,804)       (8,804)    
Issuance of common stock under incentive compensation plans     56     (56)  
Equity-based compensation 9,770   9,088       682
Purchase of treasury stock (12)         (12)  
Purchase of HEP units for restricted grants (68)           (68)
Contributions from noncontrolling interests 9,747           9,747
Stockholders' equity at end of period at Mar. 31, 2021 5,838,046 2,560 4,216,816 4,003,733 4,658 (2,968,580) 578,859
Stockholders' equity at beginning of period at Dec. 31, 2020 5,722,203 2,560 4,207,672 3,913,179 13,462 (2,968,512) 553,842
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 680,358            
Other comprehensive income (loss), net of tax (9,002)            
Stockholders' equity at end of period at Sep. 30, 2021 6,329,539 2,560 4,232,504 4,453,366 4,460 (2,966,150) 602,799
Stockholders' equity at beginning of period at Mar. 31, 2021 5,838,046 2,560 4,216,816 4,003,733 4,658 (2,968,580) 578,859
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 194,767     168,850     25,917
Distributions to noncontrolling interest holders (18,211)           (18,211)
Other comprehensive income (loss), net of tax 4,995       4,995    
Issuance of common stock under incentive compensation plans     (2,629)     2,629  
Equity-based compensation 11,372   10,845       527
Purchase of treasury stock (479)         (479)  
Purchase of HEP units for restricted grants (2)           (2)
Contributions from noncontrolling interests 9,779           9,779
Other (23)     (23)      
Stockholders' equity at end of period at Jun. 30, 2021 6,040,244 2,560 4,225,032 4,172,560 9,653 (2,966,430) 596,869
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 302,741     280,787     21,954
Distributions to noncontrolling interest holders (19,029)           (19,029)
Other comprehensive income (loss), net of tax (5,193)       (5,193)    
Issuance of common stock under incentive compensation plans     (402)     402  
Equity-based compensation 8,521   7,874       647
Purchase of treasury stock (122)         (122)  
Contributions from noncontrolling interests 2,358           2,358
Other | Error Correction, Other 19     19      
Stockholders' equity at end of period at Sep. 30, 2021 $ 6,329,539 $ 2,560 $ 4,232,504 $ 4,453,366 $ 4,460 $ (2,966,150) $ 602,799