XML 22 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income Statement [Abstract]      
Sales and other revenues $ 14,251,299 $ 10,535,700 $ 13,237,920
Operating costs and expenses:      
Cost of products sold (exclusive of lower of cost or market inventory valuation adjustment) 11,467,799 8,765,927 10,239,218
Lower of cost or market inventory valuation adjustment (108,685) (291,938) 226,979
Cost of products sold (exclusive of depreciation and amortization) 11,359,114 8,473,989 10,466,197
Operating expenses (exclusive of depreciation and amortization) 1,294,234 1,018,839 1,060,373
Selling, general and administrative expenses (exclusive of depreciation and amortization) 264,874 125,648 120,846
Depreciation and amortization 409,937 363,027 346,151
Goodwill and asset impairment 19,247 654,084 0
Total operating costs and expenses 13,347,406 10,635,587 11,993,567
Income from operations 903,893 (99,887) 1,244,353
Other income (expense):      
Earnings (loss) of equity method investments 12,510 14,213 (3,738)
Interest income 3,736 2,491 3,391
Interest expense (117,597) (72,192) (43,470)
Loss on early extinguishment of debt (12,225) (8,718) (1,370)
Gain (loss) on foreign currency swap 24,545 (6,520) 0
Gain on foreign currency transactions 16,921 0 0
Remeasurement gain on pipeline interest acquisition 36,254    
Remeasurement gain on pipeline interest acquisition (36,254) 0 0
Other, net 826 (921) 9,402
Other income (expense) total (35,030) 71,647 35,785
Income (loss) before income taxes 868,863 (171,534) 1,208,568
Income tax provision:      
Current 125,143 (79,181) 552,196
Deferred (137,522) 98,592 (146,136)
Income tax provision total (12,379) 19,411 406,060
Net income (loss) 881,242 (190,945) 802,508
Less net income attributable to noncontrolling interest 75,847 69,508 62,407
Net income (loss) attributable to HollyFrontier stockholders $ 805,395 $ (260,453) $ 740,101
Earnings (loss) per share attributable to HollyFrontier stockholders:      
Basic $ 4.54 $ (1.48) $ 3.91
Diluted $ 4.52 $ (1.48) $ 3.90
Average number of common shares outstanding:      
Basic 176,174 176,101 188,731
Diluted 177,196 176,101 188,940