XML 20 R9.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measurements
3 Months Ended
Mar. 31, 2016
Financial Instruments, Owned, at Fair Value [Abstract]  
Financial Instruments
Fair Value Measurements

Our financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable, debt and derivative instruments. The carrying amounts of cash and cash equivalents, accounts receivable and accounts payable approximate fair value. HEP’s outstanding credit agreement borrowings also approximate fair value as interest rates are reset frequently at current interest rates.

Fair value measurements are derived using inputs (assumptions that market participants would use in pricing an asset or liability, including assumptions about risk). GAAP categorizes inputs used in fair value measurements into three broad levels as follows:

(Level 1) Quoted prices in active markets for identical assets or liabilities.
(Level 2) Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, similar assets and liabilities in markets that are not active or can be corroborated by observable market data.
(Level 3) Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes valuation techniques that involve significant unobservable inputs.

The carrying amounts and estimated fair values of marketable securities, derivative instruments and senior notes at March 31, 2016 and December 31, 2015 were as follows:
 
 
 
 
 
 
Fair Value by Input Level
 
 
Carrying Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
 
(In thousands)
March 31, 2016
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Commodity price swaps
 
$
33,619

 
$
33,619

 
$

 
$
33,619

 
$

Forward contracts
 
4,197

 
4,197

 

 
4,197

 

Total assets
 
$
37,816

 
$
37,816

 
$

 
$
37,816

 
$

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
NYMEX futures contracts
 
$
768

 
$
768

 
$
768

 
$

 
$

Commodity price swaps
 
91,295

 
91,295

 

 
91,295

 

Forward contracts
 
6,947

 
6,947

 

 
6,947

 

HollyFrontier senior notes
 
246,224

 
250,313

 

 
250,313

 

HEP senior notes
 
296,944

 
295,500

 

 
295,500

 

HEP interest rate swaps
 
263

 
263

 

 
263

 

Total liabilities
 
$
642,441

 
$
645,086

 
$
768

 
$
644,318

 
$

December 31, 2015
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Marketable securities
 
$
144,019

 
$
144,019

 
$

 
$
144,019

 
$

NYMEX futures contracts
 
3,469

 
3,469

 
3,469

 

 

Commodity price swaps
 
37,097

 
37,097

 

 
37,097

 

HEP interest rate swaps
 
304

 
304

 

 
304

 

Total assets
 
$
184,889

 
$
184,889

 
$
3,469

 
$
181,420

 
$

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Commodity price swaps
 
$
98,930

 
$
98,930

 
$

 
$
98,930

 
$

HEP senior notes
 
296,752

 
295,500

 

 
295,500

 

HEP interest rate swaps
 
114

 
114

 

 
114

 

Total liabilities
 
$
395,796

 
$
394,544

 
$

 
$
394,544

 
$



Level 1 Instruments
Our NYMEX futures contracts are exchange traded and are measured and recorded at fair value using quoted market prices, a Level 1 input.

Level 2 Instruments
Derivative instruments consisting of commodity price swaps, forward sales and purchase contracts and HEP’s interest rate swaps are measured and recorded at fair value using Level 2 inputs. The fair values of the commodity price and interest rate swap contracts are based on the net present value of expected future cash flows related to both variable and fixed rate legs of the respective swap agreements. The measurements are computed using market-based observable inputs, quoted forward commodity prices with respect to our commodity price swaps and the forward London Interbank Offered Rate (“LIBOR”) yield curve with respect to HEP’s interest rate swaps. The fair value of the senior notes is based on values provided by a third-party, which were derived using market quotes for similar type instruments, a Level 2 input.

Level 3 Instruments
We at times have forward commodity sales and purchase contracts for which quoted forward market prices are not readily available. The forward rate used to value these forward sales and purchase contracts are derived using a projected forward rate using quoted market rates for similar products, adjusted for regional pricing and grade differentials, a Level 3 input.

The following table presents the changes in fair value of our Level 3 assets and liabilities (all related to derivative instruments) for the three months ended March 31, 2015:
 
 
Three Months Ended
March 31, 2015
Level 3 Instruments
 
 
 
(In thousands)
Liability balance at beginning of period
 
$

Change in fair value:
 
 
Recognized in other comprehensive income
 
(2,552
)
Settlement date fair value of contractual maturities:
 
 
Recognized in sales and other revenues
 

Liability balance at end of period
 
$
(2,552
)

Additionally during the three months ended March 31, 2016, we recognized a non-recurring fair value measurement of $44.4 million that relates to HEP’s equity interest in Osage. The fair value was based on a combination of valuation methods including discounted cash flows, and the guideline public company and guideline transaction methods, level 3 inputs.