XML 113 R94.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Financial Information (Consolidating Statement of Income) (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2014
Jun. 30, 2013
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]                          
Sales and other revenues     $ 2,943,559 $ 3,585,823 $ 3,701,912 $ 3,006,626 $ 4,283,119 $ 5,317,555 $ 5,372,600 $ 4,791,053 $ 13,237,920 $ 19,764,327 $ 20,160,560
Cost of products sold                     10,239,218 17,228,385 17,392,227
Lower of cost or market inventory valuation adjustment     (143,600) (225,500) 135,500 6,500         226,979 397,478 0
Operating expenses                     1,060,373 1,144,940 1,090,850
General and administrative                     120,846 114,609 127,963
Depreciation and amortization                     346,151 363,381 303,446
Total operating costs and expenses     3,000,265 3,263,218 3,112,080 2,618,004 4,637,537 5,014,944 5,076,255 4,520,057 11,993,567 19,248,793 18,914,486
Income (loss) from operations     (56,706) 322,605 589,832 388,622 (354,418) 302,611 296,345 270,996 1,244,353 515,534 1,246,074
Earnings (loss) of equity method investments                     (3,738) (2,007) (2,072)
Interest income (expense)                     (40,079) (39,216) (62,494)
Loss on early extinguishment of debt $ 7,700 $ 22,100                 (1,370) (7,677) (22,109)
Gain on sale of assets                     9,402 866 0
Other income (expense) total                     (35,785) (48,034) (86,675)
Income before income taxes     (64,671) 320,673 580,177 372,389 (361,335) 290,774 286,485 251,576 1,208,568 467,500 1,159,399
Income tax provision                     406,060 141,172 391,576
Net income                     802,508 326,328 767,823
Less net income attributable to noncontrolling interest                     62,407 45,036 31,981
Net income attributable to HollyFrontier stockholders     $ (43,921) $ 196,322 $ 360,824 $ 226,876 $ (222,204) $ 175,006 $ 176,429 $ 152,061 740,101 281,292 735,842
Comprehensive income attributable to HollyFrontier stockholders                     708,052 308,364 745,089
HollyFrontier Corp. Before Consolidation of HEP                          
Condensed Financial Statements, Captions [Line Items]                          
Sales and other revenues                     13,171,846 19,708,328 20,106,757
Cost of products sold                     10,525,610 17,500,601 17,641,119
Lower of cost or market inventory valuation adjustment                     226,979 397,478  
Operating expenses                     960,352 1,041,571 995,194
General and administrative                     108,290 103,785 116,214
Depreciation and amortization                     299,233 317,149 253,062
Total operating costs and expenses                     12,120,464 19,360,584 19,005,589
Income (loss) from operations                     1,051,382 347,744 1,101,168
Earnings (loss) of equity method investments                     78,969 65,375 52,288
Interest income (expense)                     6,098 6,221 (6,338)
Loss on early extinguishment of debt                     (1,370) 0 (22,109)
Gain on sale of assets                     8,916 866  
Other income (expense) total                     92,613 72,462 23,841
Income before income taxes                     1,143,995 420,206 1,125,009
Income tax provision                     405,832 140,937 391,243
Net income                     738,163 279,269 733,766
Less net income attributable to noncontrolling interest                     (30) (25) 0
Net income attributable to HollyFrontier stockholders                     738,193 279,294 733,766
Comprehensive income attributable to HollyFrontier stockholders                     706,144 306,366 743,013
HEP Subsidiary                          
Condensed Financial Statements, Captions [Line Items]                          
Sales and other revenues                     358,875 332,626 307,053
Cost of products sold                     0 0 0
Lower of cost or market inventory valuation adjustment                     0 0  
Operating expenses                     103,305 104,801 97,081
General and administrative                     12,556 10,824 11,749
Depreciation and amortization                     61,236 60,548 64,701
Total operating costs and expenses                     177,097 176,173 173,531
Income (loss) from operations                     181,778 156,453 133,522
Earnings (loss) of equity method investments                     4,803 2,987 2,826
Interest income (expense)                     (36,892) (36,098) (46,849)
Loss on early extinguishment of debt                     0 (7,677) 0
Gain on sale of assets                     486 0  
Other income (expense) total                     (31,603) (40,788) (44,023)
Income before income taxes                     150,175 115,665 89,499
Income tax provision                     228 235 333
Net income                     149,947 115,430 89,166
Less net income attributable to noncontrolling interest                     3,971 8,288 6,632
Net income attributable to HollyFrontier stockholders                     145,976 107,142 82,534
Comprehensive income attributable to HollyFrontier stockholders                     138,920 107,181 84,354
Consolidations and Eliminations                          
Condensed Financial Statements, Captions [Line Items]                          
Sales and other revenues                     (292,801) (276,627) (253,250)
Cost of products sold                     (286,392) (272,216) (248,892)
Lower of cost or market inventory valuation adjustment                     0 0  
Operating expenses                     (3,284) (1,432) (1,425)
General and administrative                     0 0 0
Depreciation and amortization                     (14,318) (14,316) (14,317)
Total operating costs and expenses                     (303,994) (287,964) (264,634)
Income (loss) from operations                     11,193 11,337 11,384
Earnings (loss) of equity method investments                     (87,510) (70,369) (57,186)
Interest income (expense)                     (9,285) (9,339) (9,307)
Loss on early extinguishment of debt                     0 0 0
Gain on sale of assets                     0 0  
Other income (expense) total                     (96,795) (79,708) (66,493)
Income before income taxes                     (85,602) (68,371) (55,109)
Income tax provision                     0 0 0
Net income                     (85,602) (68,371) (55,109)
Less net income attributable to noncontrolling interest                     58,466 36,773 25,349
Net income attributable to HollyFrontier stockholders                     (144,068) (105,144) (80,458)
Comprehensive income attributable to HollyFrontier stockholders                     $ (137,012) $ (105,183) $ (82,278)