XML 61 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Retirement Plan (Tables)
12 Months Ended
Dec. 31, 2015
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan
The following table sets forth the changes in the benefit obligation and plan assets of our post-retirement healthcare plans for the years ended December 31, 2015 and 2014:
 
 
Years Ended December 31,
 
 
2015
 
2014
 
 
(In thousands)
Change in plans' benefit obligation
 
 
 


Post-retirement plans' benefit obligation - beginning of year
 
$
23,633

 
$
15,715

Service cost
 
1,694

 
895

Interest cost
 
819

 
638

Participant contributions
 
593

 
573

Amendments
 

 
3,383

Benefits paid
 
(2,260
)
 
(1,533
)
Actuarial loss (gain)
 
(3,278
)
 
3,962

Post-retirement plans' benefit obligation - end of year
 
$
21,201

 
$
23,633

 
 
 
 
 
Change in plan assets
 
 
 
 
Fair value of plan assets - beginning of year
 
$

 
$

Employer contributions
 
1,667

 
960

Participant contributions
 
593

 
573

Benefits paid
 
(2,260
)
 
(1,533
)
Fair value of plan assets - end of year
 
$

 
$

 
 
 
 
 
Funded status
 
 
 
 
Under-funded balance
 
$
(21,201
)
 
$
(23,633
)
 
 
 
 
 
Amounts recognized in consolidated balance sheets
 
 
 
 
Accrued post-retirement liability
 
$
(21,201
)
 
$
(23,633
)
 
 
 
 
 
Amounts recognized in accumulated other comprehensive income (loss)
 
 
 
 
Cumulative actuarial loss
 
$
(1,613
)
 
$
(5,074
)
Prior service credit
 
35,937

 
39,419

Total
 
$
34,324

 
$
34,345

Weighted Average Assumptions Used

The weighted average assumptions used to determine end of period benefit obligations:
 
 
December 31,
 
 
2015
 
2014
 
 
 
 
 
Discount rate
 
3.90
%
 
3.60
%
Current health care trend rate
 
8.00
%
 
8.00
%
Ultimate health care trend rate
 
5.00
%
 
5.00
%
Year rate reaches ultimate trend rate
 
2041

 
2042

Net Periodic Pension Expense
Net periodic post-retirement credit consisted of the following components:
 
 
Years Ended December 31,
 
 
2015
 
2014
 
2013
 
 
(In thousands)
Service cost – benefit earned during the year
 
$
1,694

 
$
895

 
$
1,112

Interest cost on projected benefit obligations
 
819

 
638

 
665

Amortization of prior service credit
 
(3,482
)
 
(4,296
)
 
(5,896
)
Amortization of net loss
 
183

 

 
130

Loss on settlement
 

 

 
1,726

Net periodic post-retirement credit
 
$
(786
)
 
$
(2,763
)
 
$
(2,263
)
Weighted Average Assumptions Used to Health Care Cost Trend Rates
Assumed health care cost trend rates have an effect on the amounts reported for the post-retirement health care benefit plans. The weighted average assumptions used to determine net periodic benefit expense follow:
 
 
Years Ended December 31,
 
 
2015
 
2014
 
2013
 
 
 
 
 
 
 
Discount rate
 
3.60
%
 
4.25
%
 
3.45
%
Current health care trend rate
 
8.00
%
 
8.00
%
 
8.10
%
Ultimate health care trend rate
 
5.00
%
 
5.00
%
 
5.00
%
Year rate reaches ultimate trend rate
 
2042

 
2045

 
2023


Effect of One Percent Change in Health Care Cost Trend Rates
The effect of a 1% change in health care cost trend rates is as follows:
 
 
1% Point Increase
 
1% Point Decrease
 
 
(In thousands)
Service cost
 
$
268

 
$
(222
)
Interest cost
 
$
68

 
$
(58
)
Year-end accumulated post-retirement benefit obligation
 
$
1,443

 
$
(1,254
)