XML 29 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Instruments
6 Months Ended
Jun. 30, 2014
Financial Instruments, Owned, at Fair Value [Abstract]  
Financial Instruments
Financial Instruments

Our financial instruments consist of cash and cash equivalents, investments in marketable securities, accounts receivable, accounts payable, debt and derivative instruments. The carrying amounts of cash and cash equivalents, accounts receivable and accounts payable approximate fair value. HEP's outstanding credit agreement borrowings also approximate fair value as interest rates are reset frequently at current interest rates.

Fair value measurements are derived using inputs (assumptions that market participants would use in pricing an asset or liability, including assumptions about risk). GAAP categorizes inputs used in fair value measurements into three broad levels as follows:

(Level 1) Quoted prices in active markets for identical assets or liabilities.
(Level 2) Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, similar assets and liabilities in markets that are not active or can be corroborated by observable market data.
(Level 3) Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes valuation techniques that involve significant unobservable inputs.

The carrying amounts and estimated fair values of our investments in marketable securities, derivative instruments and senior notes at June 30, 2014 and December 31, 2013 were as follows:
 
 
 
 
 
 
Fair Value by Input Level
Financial Instrument
 
Carrying Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
 
(In thousands)
June 30, 2014
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Marketable securities
 
$
679,668

 
$
679,668

 
$

 
$
679,668

 
$

Commodity price swaps
 
184,250

 
184,250

 

 
177,627

 
6,623

HEP interest rate swaps
 
834

 
834

 

 
834

 

Total assets
 
$
864,752

 
$
864,752

 
$

 
$
858,129

 
$
6,623

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
NYMEX futures contracts
 
$
3,337

 
$
3,337

 
$
3,337

 
$

 
$

Commodity price swaps
 
104,135

 
104,135

 

 
22,071

 
82,064

Forward sales contracts
 
196

 
196

 

 

 
196

HollyFrontier senior notes
 
154,606

 
159,187

 

 
159,187

 

HEP senior notes
 
296,253

 
320,250

 

 
320,250

 

HEP interest rate swaps
 
1,629

 
1,629

 

 
1,629

 

Total liabilities
 
$
560,156

 
$
588,734

 
$
3,337

 
$
503,137

 
$
82,260

 
 
 
 
 
 
Fair Value by Input Level
Financial Instrument
 
Carrying Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
 
(In thousands)
December 31, 2013
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Marketable securities
 
$
725,160

 
$
725,160

 
$

 
$
725,160

 
$

Commodity price swaps
 
43,284

 
43,284

 

 
36,312

 
6,972

HEP interest rate swaps
 
1,670

 
1,670

 

 
1,670

 

Total assets
 
$
770,114

 
$
770,114

 
$

 
$
763,142

 
$
6,972

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
NYMEX futures contracts
 
$
3,569

 
$
3,569

 
$
3,569

 
$

 
$

Commodity price swaps
 
83,349

 
83,349

 

 
41,059

 
42,290

HollyFrontier senior notes
 
155,054

 
161,250

 

 
161,250

 

HEP senior notes
 
444,630

 
471,750

 

 
471,750

 

HEP interest rate swaps
 
1,814

 
1,814

 

 
1,814

 

Total liabilities
 
$
688,416

 
$
721,732

 
$
3,569

 
$
675,873

 
$
42,290



Level 1 Financial Instruments
Our NYMEX futures contracts are exchange traded and are measured and recorded at fair value using quoted market prices, a Level 1 input.

Level 2 Financial Instruments
Investments in marketable securities and derivative instruments consisting of commodity price swaps and HEP's interest rate swaps are measured and recorded at fair value using Level 2 inputs. The fair values of the commodity price and interest rate swap contracts are based on the net present value of expected future cash flows related to both variable and fixed rate legs of the respective swap agreements. The measurements are computed using market-based observable inputs, quoted forward commodity prices with respect to our commodity price swaps and the forward London Interbank Offered Rate (“LIBOR”) yield curve with respect to HEP's interest rate swaps. The fair value of the marketable securities and senior notes is based on values provided by a third-party, which were derived using market quotes for similar type instruments, a Level 2 input.

Level 3 Financial Instruments
We have commodity price swap contracts that relate to forecasted sales of diesel and unleaded gasoline and forecasted purchases of WCS for which quoted forward market prices are not readily available. The forward rate used to value these price swaps is derived using a projected forward rate using quoted market rates for similar products, adjusted for regional pricing and grade differentials, a Level 3 input.

The following table presents the changes in fair value of our Level 3 assets and liabilities (all related to derivative instruments) for the three and six months ended June 30, 2014 and 2013:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
Level 3 Financial Instruments
 
2014
 
2013
 
2014
 
2013
 
 
(In thousands)
Liability balance at beginning of period
 
$
(22,473
)
 
$
(6,249
)
 
$
(35,318
)
 
$
(33,658
)
Change in fair value:
 
 
 
 
 
 
 
 
Recognized in other comprehensive income
 
(90,559
)
 
50,615

 
(112,695
)
 
1,413

Recognized in cost of products sold
 
(7,084
)
 
3,662

 
1,885

 
47,222

Settlement date fair value of contractual maturities:
 
 
 
 
 
 
 
 
Recognized in sales and other revenues
 
48,942

 
(3,868
)
 
74,273

 
15,316

Recognized in cost of products sold
 
(4,463
)
 
(7,034
)
 
(3,782
)
 
6,833

Asset (liability) balance at end of period
 
$
(75,637
)
 
$
37,126

 
$
(75,637
)
 
$
37,126


A hypothetical change of 10% to the estimated future cash flows attributable to our Level 3 commodity price swaps would result in an estimated fair value change of $7.5 million.