XML 23 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
STATEMENTS OF CONSOLIDATED CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Operating Activities      
Net income $ 122.8 $ 46.8 $ 60.6
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 86.2 73.6 65.4
Amortization 26.9 10.5 12.2
Acquisition-related intangible asset amortization 95.9 34.1 28.8
Loss on extinguishment of debt 10.8
Provision for deferred income taxes (0.5) (22.3) 3.9
Loss on disposal of property, equipment leased to others, intangible assets and impairments 1.9 0.5 7.2
Pension settlement charge 9.6
Pension contribution to master pension plan (30.0)
Gain on sale of non-core products (10.1)
Stock compensation 23.1 25.0 18.0
Excess tax benefits from employee stock plans (3.6) (3.6) 0.3
Change in working capital excluding cash, current debt, acquisitions and dispositions:      
Trade accounts receivable (15.8) (39.7) 17.1
Inventories 21.3 11.0 9.1
Other current assets 27.7 (7.7) (2.6)
Trade accounts payable (0.5) 0.7 7.0
Accrued expenses and other liabilities (73.0) 53.8 (12.5)
Other, net (1.9) 21.5 (4.2)
Net cash provided by operating activities 281.2 213.8 210.3
Investing Activities      
Capital expenditures and purchases of intangible assets (83.3) (121.3) (62.7)
Proceeds on sale of property and equipment leased to others 2.2 1.5 2.4
Payment for acquisition of businesses, net of cash acquired (25.3) (1,638.7) (239.5)
Proceeds on sale of non-core products 10.3
Refund on acquisition of businesses 4.6
Other (1.6) 2.1 0.7
Net cash used in investing activities (97.7) (1,756.4) (294.5)
Financing Activities      
Net change in short-term debt (0.7) (0.2)
Borrowings on revolving credit facility 156.9 95.0 252.0
Payments on revolving credit facility (20.0) (135.0) (57.0)
Proceeds from long-term debt 530.4 2,225.0 0.8
Payment of long-term debt (767.9) (401.6) (11.4)
Payment of acquired debt (26.8)
Repurchase of registered debentures (5.9)
Debt issuance costs (2.3) (50.3)
Purchase of noncontrolling interest of former joint venture (0.4) (1.9) (1.3)
Payment of cash dividends (43.8) (37.1) (34.2)
Proceeds from exercise of stock options 6.2 12.1 11.5
Proceeds from stock issuance 3.8 2.8 2.5
Excess tax benefits from employee stock plans 3.6 3.6 (0.3)
Treasury stock acquired (8.4) (63.3) (71.8)
Net cash provided by (used in) financing activities (141.9) 1,642.7 63.8
Effect of exchange rate changes on cash (2.2) (6.6) (7.7)
Net Cash Flows 39.4 93.5 (28.1)
Cash and Cash Equivalents      
At beginning of period 192.8 99.3 127.4
At end of period 232.2 192.8 99.3
Supplemental cash flow information:      
Cash paid for income taxes 10.9 49.1 44.4
Cash paid for interest 80.9 6.3 7.8
Non-cash investing and financing activities:      
Treasury stock issued under stock compensation plans 23.3 32.4 20.6
Common stock issued for acquisition of businesses $ 416.3