XML 46 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Acquisition of Welch Allyn) (Details) - USD ($)
$ in Millions
3 Months Ended
Sep. 08, 2015
Dec. 31, 2015
Dec. 31, 2014
Sep. 30, 2015
Fair value of the assets acquired and liabilities assumed:        
Goodwill   $ 1,607.8   $ 1,610.5
Term Loans [Member]        
Business Acquisition [Line Items]        
Proceeds from new borrowings $ 1,800.0      
Senior Notes [Member]        
Business Acquisition [Line Items]        
Proceeds from new borrowings 425.0      
Welch Allyn Holdings, Inc. [Member]        
Business Acquisition [Line Items]        
Purchase price of entity 1,687.3      
Purchase price of entity, net of cash acquired $ 1,633.6      
Number of shares issued for acquisition 8,133,722      
Combined purchase price $ 2,049.9      
Fair value of the assets acquired and liabilities assumed:        
Trade receivables 63.2      
Inventory 110.5      
Other current assets 52.7      
Current deferred income taxes 27.3      
Property, plant, and equipment 93.2      
Goodwill 1,203.5      
Other noncurrent assets 30.3      
Current liabilities (161.5)      
Noncurrent deferred income taxes (368.9)      
Other noncurrent liabilities (25.1)      
Total purchase price 2,049.9      
Consideration:        
Fair value of common stock issued 416.3      
Cash payment, net of cash acquired 1,633.6      
Total consideration 2,049.9      
Pro Forma Information:        
Total revenues     $ 190.0  
Impact to net income     $ (8.0)  
Welch Allyn Holdings, Inc. [Member] | Trade Name [Member]        
Fair value of the assets acquired and liabilities assumed:        
Intangible assets (Indefinite Lived) 434.0      
Welch Allyn Holdings, Inc. [Member] | Customer Relationships [Member]        
Fair value of the assets acquired and liabilities assumed:        
Intangible assets (Finite Lived) 516.8      
Useful lives assigned to intangibles:        
Weighted-average useful life   12 years    
Welch Allyn Holdings, Inc. [Member] | Developed Technology [Member]        
Fair value of the assets acquired and liabilities assumed:        
Intangible assets (Finite Lived) 54.0      
Useful lives assigned to intangibles:        
Weighted-average useful life   7 years    
Welch Allyn Holdings, Inc. [Member] | Other Intangible Assets [Member]        
Fair value of the assets acquired and liabilities assumed:        
Intangible assets (Finite Lived) $ 19.9