XML 18 R5.htm IDEA: XBRL DOCUMENT v3.24.2
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Treasury Stock, Common [Member]
Common Class A [Member]
Treasury Stock, Common [Member]
Common Class B [Member]
Treasury Stock, Common [Member]
Common Stock Outstanding [Member]
Common Class A [Member]
Common Stock Outstanding [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 7,351,563 $ 1,465,522     $ (2,125,252)     $ 1,741,901 $ 34,581,171 $ 43,014,905
Share-based compensation expense 928,788 0     0     0 0 928,788
Stock issuance (see note 6) 150,000 0     0     0 0 150,000
Net Income $ 0 $ 0     0     0 7,242,815 7,242,815
Balance (in shares) at Dec. 31, 2022 2,791,449 914,283 47,412 182,435   2,744,037 731,848      
Stock issuance (see note 6) (in shares) 7,317 0 0 0   7,317 0      
Share repurchase $ 0 $ 0     (111,775)     0 0 (111,775)
Balance at Jun. 30, 2023 $ 8,430,351 $ 1,465,522     (2,237,027)     1,741,901 41,823,985 51,224,732
Stock forfeit (in shares) (500) 0 0 0   (500) 0      
Share repurchase (in shares) 0 0 6,662 0     0      
Share repurchase (in shares)           (6,662)        
Stock awards issued to directors and officers (in shares) 34,700 0 0 0   34,700 0      
Balance (in shares) at Jun. 30, 2023 2,832,966 914,283 54,074 182,435   2,778,892 731,848      
Balance at Mar. 31, 2023 $ 7,844,228 $ 1,465,522     (2,196,437)     1,741,901 37,972,643 46,827,857
Share-based compensation expense 436,123 0     0     0 0 436,123
Stock issuance (see note 6) 150,000 0     0     0 0 150,000
Net Income $ 0 $ 0     0     0 3,851,342 3,851,342
Balance (in shares) at Mar. 31, 2023 2,826,149 914,283 52,274 182,435   2,773,875 731,848      
Stock issuance (see note 6) (in shares) 7,317 0 0 0   7,317 0      
Share repurchase $ 0 $ 0     (40,590)     0 0 (40,590)
Balance at Jun. 30, 2023 $ 8,430,351 $ 1,465,522     (2,237,027)     1,741,901 41,823,985 51,224,732
Stock forfeit (in shares) (500) 0 0 0   (500) 0      
Share repurchase (in shares) 0 0 1,800 0     0      
Share repurchase (in shares)           (1,800)        
Balance (in shares) at Jun. 30, 2023 2,832,966 914,283 54,074 182,435   2,778,892 731,848      
Balance at Dec. 31, 2023 $ 8,878,986 $ 1,465,522     (2,237,026)     1,741,901 47,875,964 57,725,347
Share-based compensation expense 844,579 0     0     0 0 844,579
Stock issuance (see note 6) 30,011 0     0     0 0 30,011
Net Income $ 0 $ 0     0     0 6,280,341 6,280,341
Balance (in shares) at Dec. 31, 2023 2,832,966 914,283 54,074 182,435   2,778,892 731,848      
Stock issuance (see note 6) (in shares) 741 0 0 0   741 0      
Share repurchase $ 0 $ 0     (252,269)     0 0 (252,269)
Balance at Jun. 30, 2024 $ 9,753,576 $ 1,465,522     (2,489,295)     1,741,901 54,156,306 64,628,010
Share repurchase (in shares) 0 0 6,973 0     0      
Share repurchase (in shares)           (6,973)        
Stock awards issued to directors and officers (in shares) 36,400 0 0 0   36,400 0      
Balance (in shares) at Jun. 30, 2024 2,870,107 914,283 61,047 182,435   2,809,060 731,848      
Balance at Mar. 31, 2024 $ 9,491,340 $ 1,465,522     (2,489,295)     1,741,901 50,872,849 61,082,317
Share-based compensation expense 232,225 0     0     0 0 232,225
Stock issuance (see note 6) 30,011 0     0     0 0 30,011
Net Income $ 0 $ 0     0     0 3,283,456 3,283,456
Balance (in shares) at Mar. 31, 2024 2,869,366 914,283 61,047 182,435   2,808,319 731,848      
Stock issuance (see note 6) (in shares) 741 0 0 0   741 0      
Balance at Jun. 30, 2024 $ 9,753,576 $ 1,465,522     $ (2,489,295)     $ 1,741,901 $ 54,156,306 $ 64,628,010
Balance (in shares) at Jun. 30, 2024 2,870,107 914,283 61,047 182,435   2,809,060 731,848