XML 22 R11.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 5 - Goodwill and Other Intangible Assets, Net
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

5. GOODWILL AND OTHER INTANGIBLE ASSETS, NET

 

Goodwill represents the excess of cost over the fair value of identifiable assets acquired. U.S. GAAP requires that both indefinite-lived intangible assets and Goodwill are tested for impairment annually and more frequently if events or changes in circumstances indicate that it is more likely than not (i.e., a likelihood greater than 50%) that the intangible asset or the reporting unit is impaired. During interim periods, ASC 350 requires companies to focus on those events and circumstances that affect the significant inputs used to determine the fair value of the asset group or reporting unit to determine whether an interim quantitative impairment test is required. The Company performed its annual impairment test for Goodwill and intangible assets as of the last day of the fourth quarter. The Company first assessed certain qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit or indefinite-lived intangible assets is less than its carrying amount, and whether it is therefore necessary to perform the quantitative impairment test. In 2023, for all reporting units other than CAD Enterprises the qualitative analysis indicated that a quantitative analysis was not necessary. For the identified reporting unit, impairment testing was performed as of  December 31, 2023 using an income approach based on management’s determination of the prospective financial information, and no indefinite-lived intangible assets or goodwill was determined to be impaired.

 

There were no impairment indicators identified during the three-month periods ended March 31, 2024 or March 31, 2023.

 

Goodwill increased by $1.3 million from $16.5 million at  December 31, 2023 to $17.8 million at  March 31, 2024. The increase in Goodwill was driven by an addition of $1.3 million in the Industrial and Transportation Products segment related to the acquisitions of Heany Industries, LLC. Goodwill increased by $0.2 million from $16.2 million at  December 31, 2022 to $16.5 million at December 31, 2023. The increase in Goodwill was driven by a purchase accounting adjustment to Goodwill, recorded in the second quarter of 2023, for Knitting Machinery Company of America (KMC).

 

Goodwill by reportable segment is as follows:

  

  

March 31,

  

December 31,

 
  

2024

  

2023

 

Commercial Air Handling Equipment Segment:

        

Beginning Balance

 $478,256  $478,256 

Acquisitions

  -   - 

Adjustments

  -   - 

Ending Balance

 $478,256  $478,256 
         

Industrial and Transportation Products Segment:

        

Beginning Balance

 $15,974,793  $15,753,682 

Acquisitions

  1,330,987   - 

Adjustments

  -   221,111 

Ending Balance

 $17,305,780  $15,974,793 
         

Total Company:

        

Beginning Balance

 $16,453,049  $16,231,938 

Acquisitions

  1,330,987   - 

Adjustments

  -   221,111 

Ending Balance

 $17,784,036  $16,453,049 

 

The Company's intangible assets have primarily been generated via acquisitions. Intangibles are being amortized on a straight-line basis over periods ranging from one to 15 years.

 

Intangible assets consist of the following:

 

  

March 31,

  

December 31,

 
  

2024

  

2023

 

Customer list intangibles

 $11,367,000  $9,316,000 

Non-compete agreements

  200,000   200,000 

Trademarks

  4,517,899   4,466,899 

Total intangible assets

  16,084,899   13,982,899 

Less: accumulated amortization

  6,080,635   5,730,299 

Intangible assets, net

 $10,004,264  $8,252,600 

 

Amortization of intangibles assets was $350,336 and $315,303 for the three months ended March 31, 2024 and 2023,

 

 

Intangible amortization for the next five years is as follows:

     
  

Amortization in future periods

 

Remainder of 2024

  1,051,008 

2025

  1,401,343 

2026

  1,073,479 

2027

  957,432 

2028

  899,250