XML 17 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Treasury Stock, Common [Member]
Common Class A [Member]
Treasury Stock, Common [Member]
Common Class B [Member]
Treasury Stock, Common [Member]
Common Stock Outstanding [Member]
Common Class A [Member]
Common Stock Outstanding [Member]
Common Class B [Member]
Common Stock Including Additional Paid in Capital [Member]
Common Class A [Member]
Common Stock Including Additional Paid in Capital [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 5,393,823 $ 1,465,522     $ (1,981,113)         $ 1,741,901 $ 28,019,768 $ 34,639,901
Share-based compensation expense 937,921 0     0         0 0 937,921
Net Income $ 0 $ 0     0         0 3,491,684 3,491,684
Balance (in shares) at Dec. 31, 2021 2,720,787 914,283 41,844 182,435   2,678,943 731,848          
Balance (in shares) at Sep. 30, 2022 2,791,449 914,283 47,210 182,435   2,744,239 731,848 2,791,449 914,283      
Repurchase of shares $ 0 $ 0     (140,709)         0 0 (140,709)
Stock awards (forfeits) issued to directors and officers (in shares) 32,200 0 0 0   32,200 0          
Repurchase of shares (in shares) 0 0 5,366 0     0          
Repurchase of shares (in shares)           (5,366)            
Issuance for acquisition $ 1,000,012 $ 0     0         0 0 1,000,012
Balance at Sep. 30, 2022 $ 7,331,756 $ 1,465,522     (2,121,822)         1,741,901 31,511,452 39,928,809
Acquisition (in shares) 38,462 0 0 0   38,462 0          
Balance at Jun. 30, 2022 $ 7,311,949 $ 1,465,522     (2,121,822)         1,741,901 30,256,907 38,654,457
Share-based compensation expense 19,807 0     0         0 0 19,807
Net Income $ 0 $ 0     0         0 1,254,545 1,254,545
Balance (in shares) at Jun. 30, 2022     47,210 182,435   2,744,239 731,848 2,791,449 914,283      
Balance (in shares) at Sep. 30, 2022 2,791,449 914,283 47,210 182,435   2,744,239 731,848 2,791,449 914,283      
Balance at Sep. 30, 2022 $ 7,331,756 $ 1,465,522     (2,121,822)         1,741,901 31,511,452 39,928,809
Balance at Dec. 31, 2022 7,351,563 1,465,522     (2,125,252)         1,741,901 34,581,171 43,014,905
Share-based compensation expense 1,153,105 0     0         0 0 1,153,105
Net Income $ 0 $ 0     0         0 10,057,550 10,057,550
Balance (in shares) at Dec. 31, 2022 2,791,449 914,283 47,412 182,435   2,744,037 731,848          
Balance (in shares) at Sep. 30, 2023 2,832,966 914,283 54,074 182,435   2,778,892 731,848          
Stock issuance $ 150,000 $ 0     0         0 0 150,000
Repurchase of shares $ 0 $ 0     (111,775)         0 0 (111,775)
Stock awards (forfeits) issued to directors and officers (in shares) 34,200 0 0 0   34,200 0          
Stock issuance (in shares) 7,317 0 0 0   7,317 0          
Repurchase of shares (in shares) 0 0 6,662 0     0          
Repurchase of shares (in shares)           (6,662)            
Balance at Sep. 30, 2023 $ 8,654,668 $ 1,465,522     (2,237,027)         1,741,901 44,638,722 54,263,786
Balance at Jun. 30, 2023 8,430,351 1,465,522     (2,237,027)         1,741,901 41,823,986 51,224,732
Share-based compensation expense 224,317 0     0         0 0 224,317
Net Income $ 0 $ 0     0         0 2,814,736 2,814,736
Balance (in shares) at Jun. 30, 2023 2,832,966 914,283 54,074 182,435   2,778,892 731,848          
Balance (in shares) at Sep. 30, 2023 2,832,966 914,283 54,074 182,435   2,778,892 731,848          
Balance at Sep. 30, 2023 $ 8,654,668 $ 1,465,522     $ (2,237,027)         $ 1,741,901 $ 44,638,722 $ 54,263,786