XML 54 R37.htm IDEA: XBRL DOCUMENT v3.23.1
Note 15 - Acquisitions (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Business Acquisition, Pro Forma Information [Table Text Block]
  

Year ended

  

Year ended

 
  

December 31, 2022

  

December 31, 2021

 
  

Sales

  

Net Income

  

Sales

  

Net Income

 

Acquired Companies:

                

Komtek (acquired January 15, 2021)

 $9,103,652   571,640  $6,622,601  $38,434 

Global-Tek (acquired March 1, 2021)

  6,537,499   (217,140

)

  9,249,412   1,582,758 

EH (acquired July 1, 2021)

  1,500,573   121,546   516,319   48,021 

Reverso Pumps (acquired January 10, 2022)

  5,467,426   876,558   -   - 

Separ America (acquired January 10, 2022)

  1,746,551   353,239   -   - 

Knitting Machinery (acquired May 1, 2022)

  1,022,603   82,830   -   - 

Subtotal Acquired Companies

  25,378,304   1,788,673   16,388,332   1,669,213 
                 

All Other Companies

  102,376,623   4,772,730   87,773,895   3,984,085 

Total

 $127,754,927  $6,561,403  $104,162,227  $5,653,298 
Knitting Machinery Company of America LLC [Member]  
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Cash Consideration Transferred

 $250,000 

Fair Value of Stock Consideration

  1,000,012 

Total Consideration

 $1,250,012 
     

Cash

 $100,000 

Accounts Receivable

  155,932 

Inventory

  664,861 

Fixed Assets

  164,123 

Intangible Asset: Trademark and Customer List

  150,000 

Goodwill

  424,261 

Total Assets Acquired

 $1,659,177 
     

Accounts Payable

 $33,694 

Deferred Revenue

  375,471 

Total Liabilities Assumed

 $409,165 

Total Fair Value

 $1,250,012 
     

Acquisition transaction costs incurred were:

 $30,479 
Reverso Pumps, Inc. [Member]  
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Cash Consideration Transferred

 $3,951,392 

Seller Transaction Costs

  230,359 

Total Consideration

 $4,181,751 
     

Accounts Receivable

  466,887 

Inventory

  1,308,822 

Fixed Assets

  64,710 

Prepaid and Other Assets

  64,080 

Intangible Asset: Customer List and Trademark

  1,300,000 

Goodwill

  1,572,913 

Total Assets Acquired

 $4,777,412 
     

Accounts Payable

 $542,359 

Accrued Expense

  53,302 

Total Liabilities Assumed

 $595,661 

Total Fair Value

 $4,181,751 
     

Acquisition transaction costs incurred were:

 $124,825 
Acquisition of Emergency Hydraulics LLC [Member]  
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Assumption of Indebtedness

 $287,359 
     

Accounts Receivable

  79,843 

Inventory

  67,254 

Intangible Assets: Customer List

  478,649 

Total Assets Acquired

 $625,746 
     

Accounts Payable

 $338,387 

Total Liabilities Assumed

 $338,387 

Total Fair Value

 $287,359 

Acquisition transaction costs incurred were:

 $36,204 
Acquisition of Global Tek Manufacturing LLC [Member]  
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Cash Consideration Transferred

 $4,926,035 

Seller Transaction Costs and Repayment of Indebtedness

  1,398,394 

Total Consideration

 $6,324,429 
     

Accounts Receivable

 $1,058,460 

Inventory

  173,202 

Fixed Assets

  3,233,073 

Prepaid and Other Assets

  189,214 

Intangibles Asset: Trademark

  1,162,000 

Intangible Asset: Customer List

  1,041,000 

Goodwill

  1,896,607 

Total Assets Acquired

 $8,753,556 
     

Accounts Payable

 $473,119 

Accrued Payroll and Other Expense

  456,008 

Contingent Liability

  1,500,000 

Total Liabilities Assumed

 $2,429,127 
     

Total Fair Value

 $6,324,429 
     
     

Acquisition transaction costs incurred were:

 $190,007 
Komtek Forge Acquisition [Member]  
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Cash Consideration Transferred

 $840,551 

Assumed Debt

  1,753,757 

Fair Value of Stock Consideration

  1,059,000 

Total Consideration

 $3,653,308 
     

Cash

 $75,701 

Accounts Receivable

  1,502,713 

Inventory

  1,595,859 

Fixed Assets

  434,197 

Prepaid and Other Assets

  280,258 

Goodwill

  832,306 

Total Assets Acquired

 $4,721,034 
     

Accounts Payable

 $843,817 

Accrued Expense

  223,909 

Total Liabilities Assumed

 $1,067,726 
     

Total Fair Value

 $3,653,308 
     

Acquisition transaction costs incurred were:

 $147,400